◆ The Buffett Lens · Research Library

X-Ray Analyses

Deep, plain-spoken company reports written in the spirit of Warren Buffett — the business, its moat, the numbers, the price, and an honest verdict. Every verdict is stamped with its date and its price.

86
Reports
78
Companies
6.8
Average score
10
New in October
37 constructive42 watch7 cautious / too hard
86 of 86 shown

October2026

10 reportsavg 6.1
10
Sat · Oct
3 days ago
5 reports
The roof of a Manhattan skyscraper on a clear day with antenna masts and the city below: a brass radio tower with brass signal rings above a plate reading THE SPECTRUM, and a stack of gold coins on a heavy navy steel block above a plate reading THE DEBT.
Latest X-Ray
AT&T Inc.
NYSE: T · Communication Services · Capital-hungry utility without a regulated return — an income stock
4.8Score
AT&T — the spectrum, the debt and a rocket company at the door

AT&T paid $23bn for scarcity in July. In October a rocket company bought some of the same scarcity. The dividend is safe; the moat is what is being repriced.

A Buffett-lens X-ray of AT&T at $22.18 and a 5.0% yield. How a wireless and fibre network makes money; why spectrum scarcity was the moat and why SpaceX threatens it; the bill that free cash flow leaves out; the DirecTV and Time Warner years and the 2022 dividend cut; Berkshire's six months as an accidental shareholder; the six dividend tests; four feed faults; and a valuation by three methods.

Moat5
Mgmt4
Fin.4
Growth4
Value7
◆ Hold for Income — Buy Below $19$22.18 at analysisRead the X-Ray →
X-Ray · NYSE
LOW
Lowe's Companies
NYSE: LOW · Consumer Discretionary · Cyclical duopolist, levered for a recovery that has not come
6.2Score
Lowe's — the house, the rate and the $10bn bet

A Buffett-lens X-ray of Lowe's at $186, 35% below its February high. How a home-improvement retailer makes money from DIY shoppers and Pros; Marvin Ellison's margin climb and the slide since 2023; the $8.8bn FBM acquisition and the debt behind it; the moat tested against Home Depot, Menards and Amazon; Berkshire's five years as a shareholder; a negative balance sheet explained; the six dividend tests; three feed faults; and a valuation by three methods.

Moat7
Mgmt6
Fin.5
Growth5
Value8
◆ Accumulate Slowly — Buy More Near $160$186.00 at analysisRead the X-Ray →
X-Ray · NASDAQ
QCOM
QUALCOMM Incorporated
NASDAQ: QCOM · Technology · A toll road with a chip factory attached — mid-transition
6.2Score
Qualcomm — the patent stays, the customer leaves

A Buffett-lens X-ray of Qualcomm at $175.50. How a patent toll and a chip business make money side by side; why Apple can stop buying the modem but not stop paying the royalty; memory costs and China; the bet on cars and AI data centres, including Amazon's $60bn warrant deal; the Arm trial; buybacks that now exceed free cash flow; the six dividend tests; three feed faults; and a valuation by three methods.

Moat7
Mgmt6
Fin.7
Growth6
Value5
◆ Wait — Buy Below $140$175.50 at analysisRead the X-Ray →
X-Ray · NYSE
HSY
The Hershey Company
NYSE: HSY · Consumer Staples · Franchise brand through a commodity shock
6.6Score
Hershey — the brand, the bean, and a seller at the top of the share register

A Buffett-lens X-ray of Hershey at $162.74, 32% below its high. How a chocolate franchise makes money from checkout shelves and four holidays; what tripling cocoa did to prices, volumes and margins; the moat tested claim by claim against Mars, Ferrero, GLP-1 and private label; the Milton Hershey School Trust, Berkshire's McLane and the share sales; the six dividend tests on 96 years of payments; one feed fault; and a valuation by three methods.

Moat8
Mgmt6
Fin.7
Growth5
Value7
◆ Accumulate — Add Below $150$162.74 at analysisRead the X-Ray →
X-Ray · NYSE
UPS
United Parcel Service
NYSE: UPS · Industrials · Network in deliberate retreat — a dividend stock that has become a turnaround
5.4Score
UPS — a smaller network, a frozen dividend, and Amazon at the door

A Buffett-lens X-ray of UPS at $94.57 and a 6.9% yield. How a hub-and-spoke parcel network makes money from density; why UPS cut Amazon by half and what it has done to revenue and cost per package; the moat, claim by claim, now that Amazon sells its own network to shippers; Carol Tomé's record and the 2022 dividend and buyback decisions; the six dividend tests on a payout that consumes all the free cash; four feed faults; and a valuation by three methods.

Moat6
Mgmt5
Fin.5
Growth4
Value7
◆ Hold — Buy Below $82$94.57 at analysisRead the X-Ray →
02
Fri · Oct
1 week ago
5 reports
X-Ray · NYSE
ABT
Abbott Laboratories
NYSE: ABT · Healthcare · Diversified healthcare compounder, mid-repair
6.4Score
Abbott — five problems at once, and a dividend that never blinked

A Buffett-lens X-ray of Abbott at $96.69, 28% below its high. We sort what broke into what is passing (formula pricing, China, the COVID cliff), what is a fight (Libre against Dexcom) and what is permanent (the $23bn, debt-funded Exact Sciences deal); run the six dividend tests on a 54-year Dividend King; correct our own feed's capex sign; weigh the formula litigation; and value the business on owner earnings.

Moat7
Mgmt6
Fin.7
Growth6
Value6
◆ Hold — Add Near $80$96.69 at analysisRead the X-Ray →
X-Ray · NYSE
NOW
ServiceNow
NYSE: NOW · Technology · System of record under an AI cloud
6.8Score
ServiceNow — the customers stayed; the shareholders left

A Buffett-lens X-ray of ServiceNow at $137.76, two-thirds off its high at the April low. We test the 98% renewal rate as a moat, weigh the case that AI agents need a governed system of record against the case that they shrink the seat, draw the gap between a 29.5% adjusted margin and a 4% GAAP one, judge the $11.7bn acquisition spree, and value the business under three AI futures.

Moat8
Mgmt6
Fin.8
Growth7
Value5
◆ Fair Price — Start Small, Add Below $115$137.76 at analysisRead the X-Ray →
X-Ray · NYSE
UBER
Uber Technologies
NYSE: UBER · Technology · Network toll at a fear discount
7.0Score
Uber — the fear is in the price

A Buffett-lens X-ray of Uber at $67.88, a third below its high. We explain why the network is wider than ever in human-driven rides and delivery, draw one week of Uber's trips against Waymo's, weigh the aggregator and disintermediation cases, subtract the tax gains, portfolio marks and insurance-reserve build from the profits, judge the $14.8bn Delivery Hero takeover, and value the business under three robotaxi futures.

Moat7
Mgmt6
Fin.7
Growth8
Value8
◆ Accumulate Slowly — The Fear Is in the Price$67.88 at analysisRead the X-Ray →
X-Ray · NASDAQ
PLTR
Palantir Technologies
NASDAQ: PLTR · Technology · Hypergrowth at a hyper-price
6.5Score
Palantir — a wonderful business at a price that needs a miracle

A Buffett-lens X-ray of the retail investor's favourite stock, at $190. We explain the Ontology and the bootcamps, test the moat (net dollar retention of 157%), weigh the AI labs and cloud giants now selling the same layer, count stock-based pay back into the 'Rule of 40', look hard at a founders' vote of 49.999999% on a tenth of the shares — and run the price backwards: $190 assumes about 32% growth a year for ten years.

Moat8
Mgmt5
Fin.10
Growth10
Value1
◆ Pass at $190 — Begin Near $110$190.04 at analysisRead the X-Ray →
X-Ray · NASDAQ
SNDK
SanDisk Corporation
NASDAQ: SNDK · Technology · Cyclical at the top
5.4Score
SanDisk — a shortage, priced as a moat

A Buffett-lens X-ray of the stock of the year, at $1,788 after a sixteen-fold rise. We show why fiscal 2026 was a price event rather than a volume event (gross margin from −12% to 85% on unchanged costs), test the five claims to a moat, read the new long-term contracts as an owner would, compare SanDisk with Samsung, SK hynix, Micron, Kioxia and YMTC, and value it the way Graham taught for any cyclical — on the earnings of a whole cycle, not the best year in it.

Moat4
Mgmt6
Fin.9
Growth7
Value3
◆ Too Hard — A Shortage, Priced as a Moat$1,787.69 at analysisRead the X-Ray →

September2026

26 reportsavg 7.0
28
Mon · Sep
2 weeks ago
5 reports
X-Ray · NYSE
ENB
Enbridge
NYSE: ENB · Energy · Regulated toll road, leveraged
6.4Score
Enbridge — a toll road with 31 years of raises, and a mortgage to match

A Buffett-lens X-ray of Enbridge at $47.14 (≈ C$66.7). A 5.8% dividend raised for 31 straight years, covered by distributable cash flow guided at C$5.70–6.10 a share; a C$41bn backlog and ~5% annual growth; but debt above target at 5.1× EBITDA, a C$3bn share sale to fund new acquisitions, and Line 5 back in Michigan's courts. We map the network, read the numbers the pipeline way, and explain why it is a sound income holding with a leveraged balance sheet.

Moat8
Mgmt7
Fin.5
Growth5
Value7
◆ Own for Income — The Leverage Is Enbridge's, Not Yours$47.14 at analysisRead the X-Ray →
X-Ray · NYSE
DIS
The Walt Disney Company
NYSE: DIS · Communication Services · Franchise in transition
7.4Score
Disney — the carousel pays for the screen

A Buffett-lens X-ray of Disney at $105.52. Parks and cruises earn 54% of segment profit and grew 20%; streaming has swung from a $4 billion loss to a profit; adjusted EPS is guided up ~16% this year and double digits next; a new CEO from the parks business is in charge; and the shares sit at 14 times next year's earnings. We weigh the fading cable channels, ESPN's costs and the $60 billion parks build-out against one of the most valuable story libraries on earth.

Moat8
Mgmt7
Fin.7
Growth7
Value7
◆ Accumulate — The Carousel Pays for the Screen$105.52 at analysisRead the X-Ray →
X-Ray · NYSE
VZ
Verizon Communications
NYSE: VZ · Communication Services · Income utility with a debt load
6.0Score
Verizon — the yield is paid by the business; the business stands on debt

A Buffett-lens X-ray of Verizon at $46.62. The 6.1% dividend is covered about 1.8 times by free cash flow guided to grow 9–10% this year; a new CEO is cutting costs hard and growing again; but the company carries $200 billion of debt after buying Frontier, grows its service revenue about 3% a year, and competes in a market where price wars come and go. Why it is a sound income holding and not a compounder.

Moat6
Mgmt6
Fin.5
Growth4
Value8
◆ Own for Income — Not for Growth$46.62 at analysisRead the X-Ray →
X-Ray · NASDAQ
ASML
ASML Holding
NASDAQ: ASML · Technology · Monopoly compounder, cyclical orders
8.4Score
ASML — the only machine that can draw the future, at a price that knows it

A Buffett-lens X-ray of ASML at $1,770. The sole maker of EUV lithography machines raised its 2026 sales guidance by a fifth in three months and plans 30% more capacity for 2027 — while China, a third of last year's sales, is being cut back and US lawmakers push to cut it off further. We explain the monopoly, the cycle and the geopolitics, read the numbers in euros, and ask how much of the AI wave is already in a share price that has nearly doubled.

Moat10
Mgmt9
Fin.10
Growth9
Value5
◆ Accumulate — Slowly, and Keep Powder Dry$1,770.32 at analysisRead the X-Ray →
X-Ray · NYSE
TSM
Taiwan Semiconductor Manufacturing
NYSE: TSM · Technology · Near-monopoly compounder
8.0Score
TSMC — the finest factory on earth, on the most contested island

A Buffett-lens X-ray of TSMC at $452, a record. Two-thirds of every revenue dollar is gross profit, revenue is growing over 40%, and 77% of wafer sales come from nodes where it has few rivals. We read the numbers in the right currency, explain why the ADR costs 15% more than the Taipei shares, weigh the $265bn American build-out, and face the one risk no spreadsheet can price. Why Buffett sold, and why we would still own a measured slice.

Moat10
Mgmt9
Fin.10
Growth9
Value6
◆ Accumulate — But Size It for the Strait$451.95 at analysisRead the X-Ray →
27
Sun · Sep
2 weeks ago
10 reports
X-Ray · NYSE
PLD
Prologis
NYSE: PLD · Real Estate · Compounding landlord
8.2Score
Prologis — the landlord between the port and your door

A Buffett-lens X-ray of Prologis at $133, the world's largest owner of logistics warehouses. We map what it owns market by market from its 10-K, show the rent gap that is still to be collected as leases roll, weigh the data-centre pivot, read the numbers the REIT way (Core FFO, not EPS), and test a dividend raised 5.9% this year. A wonderful business at a fair price.

Moat9
Mgmt9
Fin.8
Growth7
Value7
◆ Accumulate — Collect the Rent That Is Already Written$133.05 at analysisRead the X-Ray →
X-Ray · NASDAQ
NFLX
Netflix
NASDAQ: NFLX · Communication Services · Compounder under a cloud
7.6Score
Netflix — the cash is real; the question is the hours

A Buffett-lens X-ray of Netflix at $71, 43% below its high. We chart how revenue and margins grew, strip out two one-offs from the last four quarters (a $2.8bn Warner Bros. break fee and a $619m Brazilian tax charge), follow the cash into record buybacks, and weigh the analysts' engagement fears against what Netflix actually reported. A great business at a price that assumes the worst about viewing.

Moat7
Mgmt8
Fin.9
Growth8
Value7
◆ Accumulate — Count the Hours$71.15 at analysisRead the X-Ray →
X-Ray · NYSE
ABBV
AbbVie
NYSE: ABBV · Healthcare · Patent-cliff survivor
7.3Score
AbbVie — it jumped the cliff; now it is paying full price for the view

A Buffett-lens X-ray of AbbVie at $264, near its record. We chart how Skyrizi and Rinvoq replaced Humira, explain why reported earnings (74×) and 'adjusted' earnings (19×) tell different stories, count what AbbVie spends buying its next drugs — about $30 billion in thirty months — and test a dividend raised every year since 2013. A very good business at a fair price, not a bargain.

Moat8
Mgmt8
Fin.6
Growth8
Value6
◆ Fairly Priced — Start Small, Add Near $235$264.34 at analysisRead the X-Ray →
X-Ray · NYSE
HD
The Home Depot
NYSE: HD · Consumer Cyclical · Quality cyclical
7.0Score
Home Depot — a fine toolbox, a locked front door

A Buffett-lens X-ray of Home Depot at $293, near its 52-week low. Mortgage rates near 7% have frozen home sales and big-ticket projects; earnings have slipped for three years; the company has borrowed $23 billion to buy SRS and GMS and paused buybacks; and its CEO took medical leave in August. We separate the housing cycle from the business, test a dividend raised just 1.3% this year, and explain why 19.5 times depressed earnings is a price to begin at.

Moat8
Mgmt7
Fin.7
Growth5
Value7
◆ Accumulate Slowly — Locked, Not Broken$293.20 at analysisRead the X-Ray →
X-Ray · NYSE
PG
Procter & Gamble
NYSE: PG · Consumer Defensive · Compounder
7.8Score
Procter & Gamble — price did the work; now volume has to

A Buffett-lens X-ray of P&G at $146. Seventy years of dividend increases, a new chief executive, organic growth of 1% that came entirely from price, and a fiscal 2027 plan that absorbs about $1 billion of higher raw-material, energy and transport costs. We trace the earnings bridge, show that nearly every dollar of free cash goes back to owners, and explain why 21 times earnings is a price to accumulate at.

Moat9
Mgmt8
Fin.9
Growth5
Value7
◆ Accumulate — Watch the Basket, Not the Coins$146.23 at analysisRead the X-Ray →
X-Ray · NYSE
XOM
ExxonMobil
NYSE: XOM · Energy · Cyclical — best in class
6.6Score
ExxonMobil — the barrel pays the dividend; the war pays the share price

A Buffett-lens X-ray of ExxonMobil at $161, with Brent near $100 after the Iran war closed much of the Strait of Hormuz. We separate what Exxon earns in an ordinary year from what it earns in a war — $6.70 a share at $69 oil in 2025, an expected $12 this year — explain why the first quarter looked weak and the second spectacular, show where the 2025 cash went, and test whether the 43-year dividend is safe. It is. The price is another matter.

Moat6
Mgmt8
Fin.9
Growth6
Value4
◆ Wait — Don't Buy the War$160.59 at analysisRead the X-Ray →
X-Ray · NYSE
KO
The Coca-Cola Company
NYSE: KO · Consumer Defensive · Compounder
7.8Score
Coca-Cola, revisited — the franchise held, and our June report needed two corrections

Our second X-ray of Coca-Cola, three months after 'Accumulate' at $80. Volume returned (+5%), guidance rose, the dividend grew for a 64th year — and we correct two June errors in public: Henrique Braun, not James Quincey, has run the company since March, and a $14 billion IRS dispute we omitted is now before the Eleventh Circuit. We also explain why screens show a dividend bigger than the cash, and why it never was.

Moat10
Mgmt8
Fin.8
Growth6
Value5
◆ Accumulate — Slowly, With the Tax Bill in View$87.81 at analysisRead the X-Ray →
X-Ray · NASDAQ
GOOGL
Alphabet
NASDAQ: GOOGL · Communication Services · Compounder
8.0Score
Alphabet, revisited — the toll booth held, the profits are partly paper

Our second X-ray of Alphabet, three months after 'Own, Watchfully' at $357. Search grew 17%, Cloud 82%, and the ad-tech case ended without a break-up. But Alphabet's biggest-ever quarterly profit came mostly from marking up its stakes in SpaceX and Anthropic — $6.26 of $9.11 a share — and capital spending, now guided to $205 billion, overtook operating cash flow. We grade our June call, strip the paper gains out, and explain why a better business at a lower price is one to accumulate.

Moat8
Mgmt8
Fin.9
Growth9
Value6
◆ Accumulate — Value It on What It Earns$343.92 at analysisRead the X-Ray →
X-Ray · NASDAQ
NVDA
NVIDIA Corporation
NASDAQ: NVDA · Technology · Hyper-grower (cyclical)
7.6Score
NVIDIA, revisited — the shovel seller is buying the mines

Our second X-ray of NVIDIA, three months after we called it 'too hard' at $200. The shares are $225 and the business has beaten every forecast — but we grade ourselves in public, including a dividend rise we missed. Then the finding: NVIDIA now owns $99 billion of stakes in AI companies, many of them its own customers, and the gains on those stakes made up about 16% of its profit in the last six months. What happens to a supplier's earnings when it finances its own demand?

Moat8
Mgmt8
Fin.10
Growth10
Value5
◆ Still Too Hard — Now It Owns Its Customers$225.07 at analysisRead the X-Ray →
X-Ray · NYSE
ORCL
Oracle
NYSE: ORCL · Technology · Cash franchise funding a leveraged bet
5.2Score
Oracle — the backlog is real, the cash is borrowed

Oracle's shares have fallen 57% from their high even as revenue grows 30% and the order book has reached $664 billion. We separate the two Oracles — the database franchise that still throws off cash and the AI cloud that consumes it — and follow the money: capital spending from $2bn to $56bn in five years, free cash flow from +$14bn to −$24bn, debt past $150bn, $20bn of new shares in a single quarter and a credit rating one notch above junk. Then the finding that ties this to Microsoft: more than $500 billion of the two companies' order books rests on OpenAI.

Moat7
Mgmt4
Fin.3
Growth9
Value6
◆ Too Hard — Half the Backlog Is One Customer$137.10 at analysisRead the X-Ray →
25
Fri · Sep
2 weeks ago
2 reports
X-Ray · NASDAQ
SPCX
SpaceX
NASDAQ: SPCX · Industrials · Venture bet at scale
5.0Score
SpaceX — admire the rockets, price the calendar

SpaceX went public on 12 June in the largest IPO in history and is now worth about $1.96 trillion — 105 times last year's revenue, with a net loss of $4.9 billion. With so little history, the only honest way to analyse it is to ask what the price assumes and by when. We set out every major plan — Starlink, direct-to-phone, Starship, the Moon, Mars, orbital data centres, xAI — alongside what was promised, what has been delivered and our realistic window for each. Then we do the arithmetic: to return 10% a year to 2035, SpaceX must earn about $235 billion a year, nearly twice what Microsoft earns today.

Moat8
Mgmt4
Fin.6
Growth9
Value1
◆ Too Hard — Admire the Rockets$148.03 at analysisRead the X-Ray →
X-Ray · NASDAQ
MSFT
Microsoft Corporation
NASDAQ: MSFT · Technology · Compounder
7.6Score
Microsoft, revisited — we were right about the business and wrong about the price

Our second X-ray of Microsoft, three months after the first, and the share price is 36% higher. We graded ourselves in public: the business thesis held, but we published two days before the low, called the price fair, and then asked for 15% less — and missed a 43% rise. We explain the mistake, then look at what has changed: Azure past $100 billion, a $678 billion order book with OpenAI supplying at least a third of it, capital spending at 35% of revenue with free cash flow falling, a dividend raised by the smallest amount since 2017, and what 29 times earnings means with a 5% Treasury.

Moat9
Mgmt8
Fin.9
Growth9
Value4
◆ The Bargain Was in June — Hold, Don't Chase$497.93 at analysisRead the X-Ray →
24
Thu · Sep
2 weeks ago
2 reports
X-Ray · NYSE
JPM
JPMorgan Chase
NYSE: JPM · Financial Services · Compounder — a bank that behaves like one
7.4Score
JPMorgan — the best bank, a record quarter, and gravity returns

The largest bank in America earned $21.2 billion in a single quarter — but $4.2 billion of that was a one-off gain on Visa shares, and much of the rest came from a trading boom its own CEO warned will not last. We take the record apart, explain what a bank is actually worth (its tangible book multiplied by how much it earns on it, divided by what investors demand in return), and show why the Fed's first rate increase since 2023 and a 5% ten-year Treasury matter more to the share price than any quarter's earnings. Plus Dimon's succession, the $1.65 dividend declared nine days ago, and eleven things our own data feed gets wrong about banks.

Moat9
Mgmt9
Fin.8
Growth7
Value5
◆ Keep the Best Bank — Add at $285$336.01 at analysisRead the X-Ray →
X-Ray · NYSE
JNJ
Johnson & Johnson
NYSE: JNJ · Healthcare · Diversified healthcare compounder
6.8Score
Johnson & Johnson — the fear expired, and so did the bargain

The most famous dividend stock in America has just had the best year of its modern life. In twelve months J&J absorbed the loss of its biggest drug, settled the talc litigation that had hung over it since 2016 for $5.5 billion — less than the $9–10 billion it offered two years ago — and struck a pricing deal with the White House. The shares rose 54% to a record. We explain why the recovery is real, why at a drug company amortisation is not the harmless accounting charge it is elsewhere, why the dividend is safe while the future has to be bought, and why at 23 times earnings and a 1.98% yield the price has already collected the good news.

Moat8
Mgmt7
Fin.9
Growth6
Value3
◆ Wait For The Next Scare$270.39 at analysisRead the X-Ray →
11
Fri · Sep
1 month ago
3 reports
X-Ray · NASDAQ
KSPI
Kaspi.kz
NASDAQ: KSPI · Technology · National super-app (payments + commerce + bank)
6.9Score
Kaspi.kz — the bank that became an app, the country that became its customer, and why 8× is the right number

A Buffett-lens X-ray of KSPI at $98 — the first company on our board from outside the U.S., Canada and Britain, and the one Mohnish Pabrai calls a 'heads I win, tails I don't lose much' bet. Kaspi is what a payments network, a marketplace and a consumer bank look like when one company builds all three inside a single app and 75% of a nation uses it daily: a 41% return on equity, take rates rising, cost of risk under 1%. Against that: net income flat for three quarters, a 25% bank tax, a state-run QR system launched in July, a currency that lost 15% in 2024 and gained 17% since, and a Turkish acquisition that cost the dividend for a year and is losing money faster this quarter than last. We test Pabrai's tails.

Moat8
Mgmt6
Fin.6
Growth6
Value8
◆ Outside the Circle — Fairly Priced for It$97.60 at analysisRead the X-Ray →
X-Ray · NASDAQ
AVGO
Broadcom Inc.
NASDAQ: AVGO · Technology · Serial acquirer turned AI arms-dealer
7.2Score
Broadcom — the chip company with six customers, priced for a year that has not happened yet

A Buffett-lens X-ray of AVGO at $362: Hock Tan's toll bridges — RF filters, switch silicon, mainframe and VMware software — now bolted to the fastest-growing business on Earth: custom AI accelerators for Google, Meta, OpenAI, Anthropic and two others. Q3 FY2026 revenue +86%, AI +221%, a 68% operating margin, $13.7B of free cash flow in a quarter. Against it: 45× trailing earnings (19× FY2027, 12× the FY2028 promise), six customers who own the architecture and re-bid every generation, Google formally multi-sourcing, gross margin sliding 78% → 73%, and a $35B customer-financing vehicle Broadcom partly backstops. We separate the bridge from the promise and name the price at which both are worth owning.

Moat8
Mgmt7
Fin.8
Growth10
Value4
◆ Too Concentrated at This Price$362.04 at analysisRead the X-Ray →
X-Ray · NASDAQ
LULU
Lululemon Athletica
NASDAQ: LULU · Consumer Cyclical · Brand in a fashion cycle
5.6Score
Lululemon — the $128 leggings nobody is buying, and the eight-year low that is not yet a bargain

A Buffett-lens X-ray of LULU at $96: the purest test of 'See's Candies or Dexter Shoe?' on our board — a single brand, a single category, no wholesale cushion. Q2 FY2026 brought a −9% comp, women's leggings down ~20%, a China engine that stalled in one quarter, and the third guidance cut of 2026 — dressed up as an EPS 'beat' that was entirely a tariff refund. Against that: $1.4B of cash, zero financial debt, a 19% operating margin even now, 8× trailing earnings and a founder-refreshed board around a brand-new CEO. Cheap, not safe. We name the price at which it becomes both.

Moat5
Mgmt5
Fin.9
Growth2
Value7
◆ Cheap, Not Safe — Wait for the Print$96.13 at analysisRead the X-Ray →

August2026

21 reportsavg 6.3
31
Mon · Aug
1 month ago
3 reports
X-Ray · NYSE
MO
Altria
NYSE: MO · Consumer Staples · Declining franchise run for cash
5.6Score
Altria — the decline is the business model

We published British American Tobacco in July and called it income with eyes open. Altria is the American answer to the same question, and it is a more extreme version of it: no international diversification, no growth of any kind, negative shareholders' equity, and one of the highest operating margins of any company we have examined — 55.9 cents of operating profit on every dollar of revenue. The dividend was raised four days before we priced this, to $4.44 a year, which is a 6.47% yield covered 1.12 times by free cash flow. The bear case writes itself and is entirely correct: this company's product kills its customers and fewer of them buy it every year. The interesting question is narrower. Volume declines have moderated for four straight quarters, nicotine pouches are now sixty per cent of the American oral tobacco market, and Altria's own alternatives have been a catastrophe — $12.8 billion paid for JUUL, written down to $450 million, followed by a vape business its rival has had banned from the country on patent grounds.

Moat7
Mgmt4
Fin.7
Growth2
Value8
◆ Own For Income — It Will Not Compound$68.65 at analysisRead the X-Ray →
X-Ray · NYSE
SPGI
S&P Global
NYSE: SPGI · Financials · Toll booth on the world's capital markets
7.2Score
S&P Global — sold down for six per cent of itself

This is the closest thing to a genuine mispricing we have found in a month of looking. S&P Global earns a 46.3% operating margin, converts more than a hundred per cent of its earnings into free cash flow, and holds a position in the world's financial plumbing that is very close to unassailable: a company issuing a bond needs a rating and there are two names that count, and anyone wanting to run money against the S&P 500 must pay S&P Global for the privilege. The shares have fallen about a fifth from February's high on a fear that has a name — that AI will replace the Capital IQ terminal — and a size, which is roughly six per cent of revenue. We think the fear is real and the discount is disproportionate. What gives us genuine pause is something quieter and almost nobody writes about: since the $44 billion IHS Markit merger in 2022, revenue is up 85% and earnings per share are up seventeen. The company bought scale. It has not yet turned it into value per share.

Moat9
Mgmt6
Fin.8
Growth7
Value6
◆ Accumulate — They Are Selling Six Per Cent Of It$442.89 at analysisRead the X-Ray →
X-Ray · NYSE
CB
Chubb
NYSE: CB · Financials · Elite underwriter — a quality holding at a full price
7.0Score
Chubb — the float is free, the shares are not

The insurance instalment of our metric series, and the one that matters most, because float is the concept that made Berkshire Hathaway and we have somehow never explained it. Chubb is the best large underwriter in the world by the only measure that counts: it pays out 83.8 cents of every premium dollar against a US industry average of 92.9, and it has done something like that for two decades under the same chief executive. Book value per share compounded 12.3% in the last year. Earnings per share have gone from $8.87 to $25.73 in nine years while the share count fell 15%. Meanwhile four of the numbers on its screen — a bankruptcy score of 1.08, a return on invested capital of 3.5%, an EV/EBITDA of 12 and a discounted cash flow value of $724 — are all category errors, for reasons that take one paragraph to explain and that almost nobody explains. The problem is none of that. The problem is that at 1.74 times book, against a ten-year median nearer 1.36, the market has worked out how good this is.

Moat7
Mgmt9
Fin.8
Growth6
Value5
◆ The Float Is Free — The Shares Are Not$339.92 at analysisRead the X-Ray →
25
Tue · Aug
1 month ago
6 reports
X-Ray · NASDAQ
TROW
T. Rowe Price
NASDAQ: TROW · Financials · Structural decliner with a fortress balance sheet
6.6Score
T. Rowe Price — a record it did not earn

Almost every number on this company's screen looks attractive. Eleven times earnings. A 9% free cash flow yield. A 4.63% dividend covered twice over, raised for forty consecutive years. Net cash on the balance sheet and an Altman-Z score of 6.7. And in the second quarter it reported the largest pool of assets in its ninety-year history. The problem is what is underneath: of the $183.7 billion by which assets grew, $190.2 billion came from markets rising and minus $6.5 billion came from clients — and the outflow is concentrated entirely in fundamental active equity, which happens to be 48.6% of everything the firm manages. Management's own guidance is that the second half will be, in its words, meaningfully more challenging. So the question is not whether this is cheap. It is whether a 4.6% dividend and a share count shrinking at five per cent a year can outrun a business that is being slowly taken apart by index funds — and, if it can, whether that is an investment or merely an orderly liquidation.

Moat6
Mgmt7
Fin.9
Growth3
Value8
◆ A Record It Did Not Earn — But You Are Paid To Wait$112.30 at analysisRead the X-Ray →
X-Ray · NYSE
ADC
Agree Realty
NYSE: ADC · Real Estate · Net-lease REIT built on tenant credit rather than yield
7.0Score
Agree Realty — the expensive one is the cheap one

This is the deliberate counterpart to our NNN REIT analysis, published the same day, and it is an argument about what a multiple is actually for. Agree Realty owns 2,825 buildings in all fifty states, 99.8% of them occupied, leased to Walmart, Tractor Supply, Dollar General, Hobby Lobby and O'Reilly. Two-thirds of its rent comes from tenants with investment-grade credit. It grew adjusted cash flow per share by 7.7% in the first half and raised its investment guidance to $1.8 billion. It costs a quarter more per dollar of cash flow than NNN and yields a full percentage point less — and once you add growth to income, it is the better proposition of the two. What earns it a genuine discount is not the multiple but the machine: Agree's growth is funded by continuously issuing shares. It raised $686 million of forward equity in six months. NNN funds most of its growth out of rent it has already collected. One of those engines needs a share price. The other does not.

Moat7
Mgmt8
Fin.8
Growth7
Value5
◆ Buy The Credit, Not The Yield$74.58 at analysisRead the X-Ray →
X-Ray · NYSE
REXR
Rexford Industrial
NYSE: REXR · Real Estate · Concentrated industrial REIT at a cyclical trough
5.4Score
Rexford — the engine reversed, and the founders are gone

This is the most genuinely difficult company we have written about this month, because everything in it points two ways at once. The bear case is that the whole thesis has broken: Rexford commanded a premium multiple because it could re-let warehouses at enormous increases, and it is now re-letting them at a discount. The bull case is that the Southern California industrial market has just posted its first improvement since 2022 — vacancy down, absorption strongly positive, and new construction at half a per cent of existing stock while state legislation makes future supply harder still. What is not in dispute is the governance: Elliott Investment Management built a stake, both founder co-chief executives departed on 31 March, and the new management has put $2 billion of the portfolio up for sale and started a $1 billion buyback. The $625 million impairment that came with it is the price of admitting that not all of it was irreplaceable after all.

Moat7
Mgmt5
Fin.6
Growth3
Value6
◆ The Engine Reversed — Wait To Be Paid For It$37.67 at analysisRead the X-Ray →
X-Ray · NYSE
NNN
NNN REIT
NYSE: NNN · Real Estate · Net-lease REIT — a spread machine, not a landlord
6.8Score
NNN REIT — the other triple-net, and the cheaper one

We published Realty Income in June. This is its smaller, older, duller sibling — and on every valuation measure, the cheaper one. NNN owns 3,692 buildings averaging 10,700 square feet, in all fifty states, leased to the businesses you cannot order on the internet: car washes, tyre shops, convenience stores, day-care centres. Occupancy is 99.1%, the highest in the company's history. The weighted average debt maturity is 10.1 years, which management says is nearly double the nearest peer. And the whole enterprise is a spread machine: it buys buildings at a 7.3% initial yield against a blended cost of capital of about 6.7%, and the difference, multiplied by volume, is the entire business. Understand that sentence and you understand every net-lease REIT there is — including why this one deliberately grows slower than Realty Income, and why that might be the point.

Moat6
Mgmt8
Fin.8
Growth5
Value7
◆ Own For Income — Not For Growth$46.34 at analysisRead the X-Ray →
X-Ray · NYSE
ZTS
Zoetis
NYSE: ZTS · Healthcare · Quality franchise in a demand and competition reset
6.2Score
Zoetis — a wonderful business, now growing backwards

Animal health is structurally one of the best businesses that exists: no insurer negotiating the price, no patent cliff of the human-pharmaceutical kind, a customer who pays cash because the dog is family, and a distribution channel of veterinarians who are hard to reach and harder to replace. Zoetis compounded earnings per share at 15.5% a year for a decade on those advantages. Then, over sixteen months, the shares halved. This is an attempt to separate what actually broke from what merely frightened people. Along the way we found something we have not seen written anywhere: Librela, the product at the centre of the noise, is an anti-NGF monoclonal antibody — and the human version of that same mechanism was voted down 19 to 1 by an FDA advisory committee in 2021 over accelerated joint destruction, then abandoned. By Pfizer. The company Zoetis was spun out of. That is the most interesting fact here, and it is still not the reason the stock fell.

Moat7
Mgmt5
Fin.8
Growth3
Value8
◆ Accumulate in Thirds — The Price Finally Pays You$77.17 at analysisRead the X-Ray →
X-Ray · NYSE
DE
Deere & Company
NYSE: DE · Industrials · Deep cyclical with an annuity growing inside it
6.6Score
Deere — the bottom is in, and largely paid for

The cyclicals instalment of our metric series. Deere's screening profile is a museum of category errors: a bankruptcy score in the grey zone, net debt of roughly five times EBITDA, a price of 54 times free cash flow and a discounted-cash-flow value of $199 against a $649 share price. Every one of those is an artefact of consolidating a $54 billion lending book into a tractor company. Strip the bank out and the manufacturer carries about $2.6 billion of net debt against $21 billion of equity. Meanwhile the real story is a cycle that has almost certainly bottomed: combine unit sales across America fell 51% in two years, used high-horsepower inventory is down nearly 40% from a year ago, and on 20 August Deere said its model-year-2027 early-order programmes for planters and sprayers came in up mid-single-digits on last year. The freeze on the dividend is the same freeze the company ran from 2014 to 2017, and it did not cut then either. All of which leaves one question, and it is a question about price rather than about quality.

Moat8
Mgmt8
Fin.8
Growth5
Value4
◆ The Bottom Is In — And Largely Paid For$648.64 at analysisRead the X-Ray →
15
Sat · Aug
1 month ago
2 reports
X-Ray · NASDAQ
AMAT
Applied Materials, Inc.
NASDAQ: AMAT · Technology · Cyclical compounder
7.2Score
Applied Materials — the toll booth on every chip, priced for no winter

A Buffett-lens X-ray of AMAT at $507. Applied Materials makes the deposition, etch, implant and inspection machines that turn silicon into transistors — it touches almost every chip made anywhere, and it has quietly retired 28% of its own shares in nine years while raising the dividend nine years running. Q3 FY2026, reported two days ago, was the best quarter in its history: revenue $9.12bn (+25%), gross margin above 50%, and a Q4 guide of $10.25bn — up 51% on last year. And still the stock fell 5%, because it had already risen 167% in a year and now costs 43× trailing earnings and 64× free cash flow. Three things sit underneath that price: a moat built on breadth rather than monopoly, a customer base whose home countries supply 74% of revenue and whose politics can be switched off by decree, and the oldest trap in cyclical investing — a high multiple on earnings that are themselves at a high.

Moat7
Mgmt8
Fin.9
Growth9
Value3
◆ A Real Moat at a Cycle-Peak Price$507.18 at analysisRead the X-Ray →
X-Ray · NYSE
IIPR
Innovative Industrial Properties
NYSE: IIPR · Real Estate · High yield, uncovered
4.2Score
IIPR — the yield is the warning

The cannabis landlord, mapped and counted. IIPR owns 111 buildings across 19 states, and we have drawn where every one of them sits — including the Washington property that collected no rent at all last year. The business exists because of a prohibition: cannabis is federally illegal, banks will not lend, and IIPR stepped into the gap charging rents no ordinary industrial landlord could dream of. It worked spectacularly until the tenants ran out of money. Now revenue has fallen 14% from its peak, the dividend has been frozen for nine quarters and exceeds the cash the business generates, and the company is quietly lending $270 million to a life-science REIT because it can no longer find cannabis deals worth doing. And the catalyst everyone is waiting for — federal rescheduling, which partly arrived in April — may be the worst thing that could happen to it.

Moat3
Mgmt5
Fin.6
Growth2
Value5
◆ The Yield Is the Warning$55.99 at analysisRead the X-Ray →

July2026

23 reportsavg 7.0
26
Sun · Jul
2 months ago
3 reports
X-Ray · NASDAQ
PYPL
PayPal
NASDAQ: PYPL · Financial Services · Cheap fallen angel, in play
6.2Score
PayPal — the disruptor got disrupted, and now its disruptor wants to buy it

The contrarian close to our payments trilogy. PayPal was the future of money; then Apple Pay and Shop Pay ate its checkout button, its digital-wallet share fell from 90% to 40%, its turnaround CEO was fired after 29 months, and the stock lost 82% from its 2021 peak. It now trades at ten times earnings with an 11% free-cash-flow yield, net cash, and a buyback retiring 5% of the shares a year — the textbook 'value trap or opportunity' dilemma. And in the middle of writing this, the tiebreaker arrived: Stripe and Advent bid $53 billion for the whole company, and the board turned it down as too cheap.

Moat5
Mgmt5
Fin.7
Growth4
Value8
◆ Cheap, Not a Trap — Watch the Deal$56.15 at analysisRead the X-Ray →
X-Ray · NYSE
MA
Mastercard
NYSE: MA · Financial Services · Wonderful business, full price
8.3Score
Mastercard — the faster twin of the payments duopoly, now priced like Visa

The companion to our Visa report, and the second front in the payments war. Mastercard is the #2 rail in the world's most durable duopoly — the same toll booth that takes no credit risk and keeps none of the interchange, clipping a few basis points on $10.6 trillion of volume. It grows faster than Visa (+16% vs +11%), reaches further (57% international), and leans harder on a services business now 41% of revenue. It has always cost more than Visa for that — but by 2026 the premium has all but disappeared, and its two great litigation clouds have cleared. A study in choosing between two nearly identical wonderful businesses at nearly identical full prices.

Moat10
Mgmt9
Fin.9
Growth9
Value5
◆ Watch — the Faster Twin$539.66 at analysisRead the X-Ray →
X-Ray · NYSE
VICI
VICI Properties
NYSE: VICI · Real Estate · Irreplaceable land, concentrated tenants
7.0Score
VICI Properties — the landlord of the Las Vegas Strip, at book value

Our third REIT, and nothing like the first two. VICI owns the dirt beneath Caesars Palace, the Venetian, MGM Grand, Mandalay Bay, Luxor and Excalibur — about 660 acres of Las Vegas Boulevard — and rents it back on triple-net leases averaging almost forty years. It collected 100% of its rent in cash through 2020 and 2021, when comparable landlords collected as little as 15%. It employs roughly twenty-eight people. It now trades at 1.02 times book value on a 6.7% yield, because its largest tenant is being taken private in a debt-heavy buyout and a performance-linked rent reset on 38% of the rent roll arrives in November 2027.

Moat7
Mgmt8
Fin.6
Growth5
Value8
◆ Own for Income — Mind the 2027 Reset$26.87 at analysisRead the X-Ray →

June2026

6 reportsavg 7.4
30
Tue · Jun
3 months ago
4 reports
X-Ray · NYSE
ARE
Alexandria Real Estate Equities
NYSE: ARE · Real Estate · Deep value / special situation
5.5Score
Alexandria — a beaten-down pioneer, and the founder is buying

A Buffett-lens X-ray of ARE at $53 — a deep-value special situation. The pioneer of lab real estate trades at ~0.5× book after a 71% crash, a 45% dividend cut and $1.4B of impairments — yet founder Joel Marcus is buying. Contrarian bargain or value trap? A cheap asset with still-falling fundamentals.

Moat6
Mgmt5
Fin.5
Growth3
Value6
◆ Contrarian — Watch$52.85 at analysisRead the X-Ray →
X-Ray · NYSE
ORevisited 10 Sep 2026 →
Realty Income Corporation
NYSE: O · Real Estate · Income compounder (bond-like)
7.0Score
Realty Income — the monthly dividend machine, read correctly

A Buffett-lens X-ray of O at $62 — and a lesson in reading a REIT. The headline P/E of 51× and 265% payout are illusions; on the right metric (AFFO) it trades at ~15× with a well-covered 5.2% monthly yield. A dependable, bond-like income compounder at a fair price — own it for the cheque, not the capital gain.

Moat6
Mgmt7
Fin.7
Growth5
Value7
◆ Own for Income$61.96 at analysisRead the X-Ray →
X-Ray · NASDAQ
GOOGLRevisited 27 Sep 2026 →
Alphabet Inc.
NASDAQ: GOOGL · Communication Services · Compounder
8.0Score
Alphabet — the wide moat contested for the first time

A Buffett-lens X-ray of GOOGL at $357: a toll-booth on the world's information — ~90% search share, YouTube, a top-tier AI lab and Waymo — now at a fair ~27× earnings, but facing its first real test: does AI answer-engine search monetize as well as ten blue links? A wonderful franchise, watchfully owned.

Moat8
Mgmt8
Fin.10
Growth8
Value6
◆ Own, Watchfully$357.37 at analysisRead the X-Ray →
X-Ray · NASDAQ
NVDARevisited 27 Sep 2026 →
NVIDIA Corporation
NASDAQ: NVDA · Technology · Hyper-grower (cyclical)
7.8Score
NVIDIA — the most extraordinary business, the hardest to own

A Buffett-lens X-ray of NVDA at $200: the best economics on the board — 63% net margins, revenue doubling, a real CUDA moat — but a cyclical, concentrated, unknowable decade and a $4.85T price that assumes permanence. A magnificent business that lands in the 'too hard' pile.

Moat8
Mgmt9
Fin.10
Growth10
Value5
◆ Too Hard$200.09 at analysisRead the X-Ray →