X-Ray Analyses›Technology›Microsoft Corporation
X-RayNº 223 June 2026
◆ Newer X-RayThis report is a dated record. We revisited Microsoft Corporation on 25 Sep 2026 — after fiscal 2026 results, a 36% rise in the share price, capex at 35% of revenue and OpenAI at a third of the order book — and a public grade of this call. Read the follow-up →
X-Ray Analysis◆The Buffett Lens
M

Microsoft Corporation

NASDAQ: MSFT·Software — Infrastructure·United States·Explore MSFT live ↗

Microsoft — a wonderful franchise at a fairer price

◆ The Buffett LensA wonderful franchise at a far fairer price than a year ago — but a heavy AI-capex bet keeps the margin of safety thin. Keep watching.
◆ Educational analysis & opinion — not investment advice. Figures as of 23 June 2026. See full disclaimer below.
9
Moat
9
Management & Capital
10
Financial Strength
9
Growth
6
Valuation
8.3
◆ The Scorecard · one-second read
"A wonderful business — now at a fair, not foolish, price."
Exceptional quality & balance sheet · valuation is the only brake · a buy on further weakness
◆ Type · CompounderBusiness · Wonderful franchiseDividend · Grower (~1% yield)
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: was $497 a yr ago.
Every number above comes from the live MSFT page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
◆
Part
I

The business, in plain English

What it does · how it got here · where it operates

Let me start where I always start: can I explain how this company makes money to a ten-year-old? With Microsoft, I can. It sells the software the world's offices run on — the documents, the spreadsheets, the email, the meetings — and, increasingly, it rents out the computing power other companies build their own businesses upon. People pay every single month, whether the economy is booming or limping. That is a beautiful thing to own.

It was started in 1975 by two young men, Bill Gates and Paul Allen, with a single idea: a computer on every desk. For twenty-five years that meant Windows and Office — a near-monopoly so durable it printed money. Then the world moved to the internet, and for a while Microsoft looked like yesterday's company. What happened next is the part I admire most: under a new manager, Satya Nadella, it reinvented itself around the cloud — renting computing by the hour through Azure — and turned one-time software sales into recurring subscriptions. By the year ended June 2025 it booked $281.7 billion in revenue and $101.8 billion in profit — and is worth about $2.7 trillion in the market. It is rare to watch a giant change its spots so well.

Revenue, 10 years
$91B → $282B
FY2016 → FY2025 · ~3.1×
Earnings per share, 10 years
$2.10 → $13.64
~6.5× · ~23%/yr
Return since 1986 IPO (approx.)
~24%/yr
$10,000 → tens of millions — one of the great compounders

"The single most important decision in evaluating a business is pricing power. Microsoft can raise the price of Office, and almost nobody leaves." — the test I apply here

Today it operates in over 190 countries with roughly ~228,000 employees. It has no stores to speak of — the product is digital, delivered over the wire — so it carries almost no inventory and earns extraordinary margins (gross margin 68.8%). Note the date and the price: at $367.34, the stock sits roughly a quarter below the ~$497 it fetched a year ago. The business kept growing; the price came down. That combination is always worth a closer look.

Founded1975 · Redmond, Washington (USA) · IPO 1986
Sector / IndustryTechnology · Software — Infrastructure
Employees~228,000 (approx.)
Countries of operation190+
Revenue (FY2025)$281.7 B
Market capitalisation~$2.73 T
◆
Part
II

The circle of competence

How the business actually works — and whether you'd understand it

"Never invest in a business you cannot understand." It is the first rule, and the one most often broken. So let me walk this business from end to end — the way I'd explain a cork company: it rents and plants the land, strips the bark from the oaks, mills it into stoppers, and sells them to the people who bottle wine. Simple enough for a child. Here is Microsoft's chain:

01
Hire the best engineers
The raw material is talent. R&D ran ~11% of sales.
→
02
Build software & cloud
Windows, Office, Azure, AI tools.
→
03
Run global data centres
The physical factories of the cloud.
→
04
Sell by subscription
Monthly rent, not one-off sales.
→
05
Customers pay & stay
Businesses, governments, billions of users.
How hard is it to understand?
Moderate · 3/5 — you use the products every day, which helps. But the economics of cloud and AI take real effort to grasp. A Coca-Cola or a McDonald's would score 5/5; a fashionable biotech, 1/5.

This is the honest part. I avoided technology for most of my life precisely because I could not say where it would stand in ten years — and I once misjudged IBM badly for exactly that reason. Microsoft passes my franchise test: a product that is wanted, that customers believe has no close substitute, and whose price isn't set by a regulator. But if you cannot explain Azure to a friend, that isn't a failing; it's a signal to stay within your own circle.

What you must believe to own it
  • Companies keep moving to the cloud — and keep choosing Azure among the top two or three.
  • Office stays the default for how the working world writes, calculates and meets.
  • The vast AI spending earns its keep rather than becoming an arms race that competes returns away.
◆
Part
III

How it makes money

Revenue segments · geographic mix · the size of the pond

A business is only as good as the engine underneath it. Microsoft runs on three engines (FY2025), and what I like is that they pull in the same direction — each makes the others harder to leave.

Productivity & Business Processes — M365, Teams, LinkedIn, Dynamics~41%
Office/Teams + LinkedIn (~$18B) + Dynamics. Sticky, recurring revenue.
Intelligent Cloud — Azure, Server, GitHub~36%
Server & cloud services ~$98B. Azure is the growth engine.
More Personal Computing — Windows, Gaming, Search, Devices~23%
Windows, Xbox (~$23B gaming), Bing/Search (~$14B). More mature, more cyclical.
Where in the world the money comes from
United States~51%
International (rest of world)~49%
$144.5B US vs $137.2B international — a genuinely global franchise.
The pond it swims in (market figures approx.)
~$1.3 T
Cloud market size
▲ ~20%/yr
~$1 T
Enterprise software
▲ ~12%/yr
~25%
MSFT share of cloud
#2 player

This matters because a great company in a shrinking pond eventually drowns; a great company in a growing one rides the current. Microsoft sells into two of the largest, fastest-growing markets on earth — and takes a leading share of both. Its customers are mostly other businesses: from a two-person startup on Azure to the world's largest banks and governments, all on multi-year contracts they renew almost without thinking. That is exactly the customer I want — one who keeps paying, and barely notices a price increase.

◆
Part
IV

The moat

The shape of the fortress · how durable · where it could crack

I think of a great business as an economic castle protected by a wide, deep moat. Microsoft's is among the widest in the world, filled from three springs that feed one another:

Switching costs. Ripping out Office or Azure means migrating data, retraining people, rebuilding integrations. Most firms simply won't — the same high-durability moat as the Apple ecosystem.

Network effects. Teams, LinkedIn and the developer ecosystem grow more valuable with every user that joins.

Scale & intangibles. Data-centre spending few rivals can match, plus a brand institutions trust with their crown jewels.

How durable? Very — the franchise should hold for a decade or more. The danger isn't that it vanishes; it's that artificial intelligence rewrites the rules of productivity and cloud. For now Microsoft sits on the winning side of that wave — but I'll be watching the trend, because moats are eroded long before they fall, and gross margins are the first place erosion shows up.

◆
Part
V

Management & ownership

Who runs it · their record · whose money is on the line

I want businesses run by honest, able people who think like owners. So before another ratio, I ask: who steers this ship, and do they have their own money aboard?

S
Satya Nadella · Chairman & CEO
At the helm since 2014 — the architect of the cloud pivot, one of the great corporate turnarounds of the era. A capital allocator who pairs bold bets (AI, gaming) with discipline.
A
Amy Hood · Chief Financial Officer
CFO since 2013. Widely respected for steering the shift to high-margin subscription revenue and for disciplined, value-conscious buybacks.
Skin in the game
Capital returned
~21% payout
Dividend raised ~10% (to $0.91/qtr) + large buybacks. Dividend/share $3.56 TTM.
Insider & institutional ownership
pending
add /beneficial-ownership + /insider-trading next data pull

What I weigh most is the behaviour of those in charge: do they buy back stock when it's cheap and pause when it's dear? Do they speak plainly to owners? Microsoft's record — a steadily rising dividend at a modest 21% payout, leaving plenty to reinvest, alongside consistent buybacks — is the behaviour of managers who respect the people they work for. [Ownership detail to be completed once the ownership endpoints are pulled.]

◆
Part
VI

The numbers

Sourced from your endpoints · TTM unless noted · linked to the data pages

MetricValueRead
Revenue growth (5-yr CAGR)~14.5%▲ solid
Net income (FY2016 → FY2025)$20.5B → $101.8B▲ ~5×
Gross margin68.8%▲ exceptional
Operating margin46.8%▲ expanding
Return on equity (ROE)33.1%▲ thoroughbred
Return on invested capital (ROIC)21.3%▲ above cost of capital
Net debt / EBITDA0.12x▼ fortress (Altman-Z 7.9)
Interest coverage52.7x▲ no leverage risk
Free cash flow / yield~$73B · 2.7%◆ capex-heavy (see valuation)
Capex / revenue~30%▲ the AI build

These are the financials of a thoroughbred. A company earning 33% on equity with almost no debt is, quite simply, a money-making machine — and an Altman-Z of 7.9 means it could weather almost any storm. There is one asterisk I'll return to: free cash flow (~$73B) is far below reported profit (~$102B+), because Microsoft is pouring roughly 30 cents of every revenue dollar into new data centres for AI. Whether that is brilliance or an arms race is the whole valuation question.

◆
Part
VII

Valuation

Two honest yardsticks · DCF vs. the Street · margin of safety

YardstickToday~1-yr-agoForwardRead
P/E — reported earnings21.8x~36x~22x (FY26) · ~19x (FY27)reasonable for the growth
Price / Owner Earnings ◆~30x——the honest middle
P/FCF — free cash flow37.4x——harshest — all capex counted
EV/EBITDA13.7x——fair
PEG (trailing)0.73——growth-adjusted, attractive
Why three numbers — and which one to trust
Reported EPS
$16.86
expenses no capex directly → 21.8×
Owner earnings / share ◆
~$12.2
profit + D&A − maintenance capex only → ~30×
Free cash flow / share
$9.82
subtracts all capex → 37.4×

A company spending ~30% of revenue on data centres deserves a careful hand. Free cash flow subtracts every dollar of that capex — as if it were all just to keep the lights on. But a large share isn't maintenance; it is growth capex, building capacity for revenue that doesn't exist yet. Owner earnings — Buffett's measure, which leaves the growth spending out — lands near $12 a share, putting the stock at ~30×: full, but not absurd for this quality and high-teens growth. For an AI-era business, owner earnings is the fairer lens than free cash flow — and the whole question is whether that growth capex earns a high return. If it does, ~30× will look cheap in hindsight.

PRICE vs. VALUE — three views
DCF intrinsic ~$301
Price $367
Analysts' mean $552
◀ ConservativeOptimistic ▶
A conservative DCF says ~18% overvalued ($301); 16 analysts' mean target says +50% ($552). The honest intrinsic range is wide — roughly $300–$370 — so today's price offers little margin of safety. → Interactive DCF model
◆
Part
VIII

Risks & controversies

Regulation · litigation · business risk — with sources

⚖ Securities class-action lawsuit (filed 2026)☁ AI-capex arms race — returns unproven⚖ Antitrust scrutiny (EU Teams, US)🔐 Cybersecurity / incident risk🤝 Concentrated OpenAI exposure

The live overhang is legal: multiple firms have filed a securities fraud class action covering buyers between 1 May 2025 and 28 Jan 2026 — the likely reason the stock fell from ~$497 to ~$367. For an owner, the deeper question is the ~30%-of-revenue capex: if AI/cloud returns disappoint, free cash flow stays suppressed and today's price looks dear. These are real risks, but — short of the lawsuit revealing genuine wrongdoing — they read as pressure on returns, not destruction of the franchise.

◆ PART IX · To our shareholders
The Letter ⓘ

Dear shareholder — having walked through Microsoft from top to bottom, let me set down plainly what I think, the way I would if we owned it together and met once a year over a Cherry Coke.

First, the business. This is the kind of enterprise I dream of owning forever: it sells the tools the working world cannot put down, and it collects the rent every single month. The moat is among the widest I know — switching costs, network effects, and a scale few can dream of matching, the three feeding one another. The people are first-class: Mr. Nadella performed one of the great turnarounds of our age, and he and Mrs. Hood return capital with a discipline I admire — a dividend lifted year after year at a modest 21% payout, with plenty kept back to reinvest. And the numbers are a thoroughbred's: 33% on equity, 69-cent gross margins, an Altman-Z of nearly eight, and so little debt that a recession would barely make it blink. On the quality of this company, I have not a single quarrel.

So where is the rub? Two places. The first is honest accounting of cash. Reported profit is over $100 billion, but free cash flow is nearer $73 billion, because Microsoft is plowing close to thirty cents of every revenue dollar into data centres for artificial intelligence. Now, one must be fair to the company: much of that is growth capex — money spent to build tomorrow's revenue, not to keep today's lights on — so the harsh thirty-seven-times-cash figure overstates the burden. The honest middle is owner earnings, which counts only the capex needed to maintain the business: by that measure the stock trades near thirty times. So — cheap at twenty-two times earnings, fair at thirty times owner earnings, dear at thirty-seven times cash. Which proves real depends entirely on whether that vast growth spending earns a fat return, or merely keeps Microsoft in an arms race where everyone builds and no one profits. I do not yet know, and a man should be honest about what he does not know.

The second is price and the cushion behind it. A year ago this sold for $497 and thirty-six times earnings — a price that, as I've long warned, can undo a decade of fine business performance. Today, at $367, much of that froth is gone, and the fear of a lawsuit has done me the favor of marking it down further. That is the right direction. But a careful man notices that a conservative appraisal lands near $300, while Wall Street dreams of $552 — and when the estimates of value sit that far apart, the margin of safety is thin. For a business this certain I want a 20–30% cushion, and I do not quite have it here.

What, then, will I do? Were Microsoft already ours, I would not dream of selling a jewel over a few points of multiple — wonderful businesses are far too scarce to part with lightly. But with fresh money today, I would keep watching, finger on the trigger. The price has come to me; it has not yet come far enough. Let Mr. Market keep fretting about lawsuits and capex, and somewhere in the low $300s I would begin to buy in earnest — and below that, where the cushion truly opens, I would back up the truck. Patience, here, is not idleness. It is the position.

With patience, and in the spirit of Omaha,— The Dividend Line Desk
▲The Bull Case
Exceptional capital allocation — a rising dividend at just 21% payout plus steady buybacks, on 33% returns on equity, compounds owner value year after year.
Enormous switching costs across Office and Azure — the default standard for enterprises worldwide — make a durable, self-reinforcing franchise.
Cheaper than it was — ~22× earnings (PEG 0.73) for high-teens growth, a full third below last year's multiple, with analysts seeing ~50% upside.
▼The Bear Case
Cash, not earnings, is the truth — ~30%-of-revenue AI capex means 37× free cash flow; if those bets underdeliver, the price looks dear.
Thin margin of safety — a conservative DCF (~$301) sits below today's $367, so the cushion a careful buyer wants isn't there yet.
A legal & regulatory cloud — a securities class action (class period May 2025–Jan 2026) plus persistent antitrust attention could pressure sentiment and returns.
Keep
Watching
A franchise to buy and never sell — but only with a margin of safety. Begin buying in earnest in the low $300s (≈ conservative intrinsic); back up the truck below. At $367, patience is the position.
⚡Want to be alerted if MSFT falls toward the buy zone? Add the $310 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 23 Jun 2026 · Price $367.34
Found this useful? Share the X-Ray.
◆ More on Microsoft Corporation

Articles that take this apart

◆ End of the X-Ray

You've just read Microsoft Corporation the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
86
X-Rays published
Each one a dated record, never deleted.
30y
Of statements
Drawn as flows, not tables.
4
Markets covered
US · Canada · UK · Lisbon.
8
Buffett's questions
Answered for every company on the desk.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This analysis is educational opinion, not personalised financial advice or a recommendation to buy or sell. Figures reflect 23 Jun 2026 and may be out of date; items marked “approx.” or “pending” are estimates or await a further data pull. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology