X-Ray AnalysesConsumer DefensiveWalmart
W

Walmart

NYSE: WMT·Discount Stores·United States·Explore WMT live ↗
Price at analysis
$114.24
▼ 0.6% · ~15% off the $134.69 high · 52-wk range $95.10–$134.69
◆ The Buffett LensThe largest retailer on Earth, in 72% of American households, running the finest logistics machine ever built. Also: a company whose operating margin fell over the past decade while its shares re-rated from fifteen times earnings to forty. A great store at a growth-stock price.
◆ Educational analysis & opinion — not investment advice. Figures as of 17 July 2026. See full disclaimer below.
The Scorecard · one-second read
Moat
8
Management & Capital
7
Financial Strength
7
Growth
6
Valuation
3
◆ Type · Great operator, re-rated priceBusiness · Scale moat, eroding at the edgesDividend · 53 yrs of raises · ~0.84%
6.5
"The best-run shop in the world, wearing a multiple borrowed from a software company."
72% of US households · 53 straight dividend increases · and a decade in which revenue grew 47% while operating profit grew 31%
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: ~15% off the $134.69 high · 52-wk range $95.10–$134.69.
Go deeper — the live interactive chart, 15 years of financials, DCF & peers for WMTOpen WMT →
Part I

The business, in plain English

Sell it cheaper than anyone, on a margin thinner than anyone

A month ago we wrote about Costco and concluded it was a wonderful business at an unwonderful price. Walmart is the natural companion, because it sits in the same aisle running the opposite model — and arrives at a strikingly similar problem.

Walmart is the largest retailer in the history of the world. It did $713 billion of revenue in the year to January 2026, serves something like 72% of American households in groceries alone, and operates a logistics network so effective that it has been studied for forty years as the definitive example of scale advantage. Its method is simple enough to state in one line: buy in colossal volume, run costs lower than anyone can match, pass most of the saving to the customer, and make a thin profit on an enormous number of transactions. How thin? Walmart keeps about four cents of operating profit on every dollar it takes. That is the whole model — a business of astonishing size and almost no margin for error.

And here is the fact that shapes this entire report, which we found in our own decade of data rather than in any research note. Over the ten years to January 2026, Walmart's revenue grew 47% — from $486 billion to $713 billion. Its operating income over the same period grew just 31%, from $22.8 billion to $29.8 billion. Which means the operating margin actually fell, from 4.68% to 4.18%. In that same window, the stock re-rated from roughly fifteen times earnings to forty. Something has to explain that gap, and the explanation the market has settled on — that Walmart is becoming a high-margin advertising and membership business — is real, important, and, so far, not visible in the operating margin at all.

Revenue vs operating profit, FY2017 → FY2026
+47% vs +31%
the operating margin FELL from 4.68% to 4.18% over a decade
US households buying groceries at Walmart
~72%
a record — the widest reach of any retailer in America
The multiple, then and now
~15× → 40×
price-to-book went from 4.6× to 9.7× in four years alone

"This is my 33rd year at the company, and I can't remember a year where competitive pricing isn't always top of mind." — John Furner, who became Chief Executive on 1 February 2026

What has genuinely changed is the shape of Walmart's profit. Alongside the merchandise business sits a fast-growing collection of high-margin income: advertising (roughly $6.4 billion globally in FY2026, growing 46%), membership fees from Walmart+ and Sam's Club, and marketplace and fulfilment fees from third-party sellers. Chief Financial Officer John David Rainey disclosed that advertising and membership income together now account for about one-third of Walmart's operating income — a threshold that simply did not exist a year earlier. Since core US retail earns about four cents on the dollar, and an advertising dollar carries perhaps seventy or eighty cents of incremental margin, one dollar of advertising is worth roughly fifteen to twenty dollars of extra merchandise sales. That arithmetic is the entire bull case, and it is a good one. The question this report has to answer is why, if it is working, ten years of it have not yet lifted the margin.

Founded1962 by Sam Walton · Rogers, Arkansas · HQ Bentonville, Arkansas
Sector / IndustryConsumer Defensive · Discount stores & grocery (~59% of Walmart US is grocery)
CEOJohn Furner (since 1 Feb 2026, succeeding Doug McMillon) · CFO John David Rainey
Fiscal yearEnds 31 January — 'FY2026' means the year ended 31 Jan 2026
Revenue (FY2026)$713.2B · operating income $29.8B (4.18% margin) · net income $21.9B
Market capitalisation~$909B · dividend yield ~0.84% · 53 consecutive annual increases
Part II

The history — and Buffett's most expensive hesitation

Sam Walton, the Amazon panic, and a $10 billion thumb-suck

Walmart's history matters here for an unusual reason: it contains one of the best-documented mistakes Warren Buffett ever admitted to, and then a second one that he has never really discussed.

YearMilestone
1962Sam Walton opens the first Walmart in Rogers, Arkansas. His insight was not discounting — it was that discounting could work in small towns everyone else ignored, if you built the distribution to serve them. The hub-and-spoke warehouse network that followed was the actual invention.
1990s–2000sWalmart becomes the largest company on Earth by revenue and the defining corporate power of the era — along with the backlash: labour disputes, small-town displacement, and a permanent place in American political argument.
~2003THE CONFESSION: Buffett tells shareholders he started buying Walmart, watched the price tick up, and stopped — 'thumb-sucking,' as he called it — a hesitation he estimated cost Berkshire around $10 BILLION. ⚠️ Note: this comes from an annual-meeting Q&A (sources differ on 2003 vs 2004), not from a shareholder letter, and all circulating versions descend from attendees' notes because recording was barred.
2016–2018THE SECOND MISTAKE, unconfessed: Berkshire, having eventually built a Walmart position, sells out — the reasoning widely understood to be fear that Amazon would gut physical retail. Walmart shares have roughly tripled since. Buffett has spoken often about the first error and rarely about this one.
2020–2024The turnaround that changed the multiple: e-commerce finally scales (to $150B by FY2026), advertising and marketplace arrive, and the market stops pricing Walmart as a threatened retailer. The price-to-book ratio goes from 4.6× to 9.7× in four years.
2026Doug McMillon retires 31 Jan 2026 after ~12 years; John Furner — a Walmart lifer of 33 years — becomes CEO on 1 February, landing precisely on the fiscal-year boundary. A planned, orderly succession, announced the previous November.

The two Buffett errors are worth holding side by side, because they teach opposite lessons and this report needs both. The first — refusing to pay up a few cents for a wonderful business, and forgoing billions — is the classic warning against excessive price-sensitivity, and it is the argument every Walmart bull will make to you today. The second — selling a wonderful business because a new competitor frightened him — is the warning against abandoning a durable franchise on a narrative. Both cut in Walmart's favour. But notice what neither error involved: paying forty times earnings. Buffett's thumb-suck happened at a price in the low twenties as a multiple; his exit at a mid-teens one. Applying "don't be too cheap about great businesses" to a stock at 40× is a misuse of the lesson, and Part X is where we test whether the price can be defended on its own terms rather than by analogy.

Part III

The circle of competence

The most understandable business we have ever analyzed

The machine, in five steps:

01
Buy in colossal volume
$713B of purchasing power — nobody negotiates with suppliers from a better seat.
02
Move it for less
The hub-and-spoke network Sam Walton built, now with automation and 4,600+ US stores as forward depots.
03
Sell it cheap
Everyday Low Price. ~7,200 active rollbacks; Walmart's own like-for-like inflation ran ~1% against food CPI of ~2.7%.
04
Keep four cents
A 4.18% operating margin. The thinnest economics of any business on our board — by design.
05
Then monetise the traffic
THE NEW STEP: ads, memberships, marketplace fees — ~1/3 of operating income, at 70–80% incremental margin.
How hard is it to understand?
Total clarity · 5/5 — it is a shop. You have been inside one. You understand instantly what it sells, who buys it, why they go, and what would make them stop. It sits with Coca-Cola, McDonald's and Costco at the top of our understandability scale. Note the irony this creates: the business could hardly be more knowable, and yet the investment case now rests on an advertising-mix shift you cannot see from the aisle.

Walmart is exactly the kind of business Buffett spent a career describing: a simple, essential, unglamorous operation with an economic advantage anyone can explain in a sentence. There is no technological risk to speak of, no patent cliff, no regulatory body setting its prices, no scientific outcome to underwrite. People will buy groceries in ten years, and Walmart will very probably sell them more of those groceries than anyone else in America. On the business test, this passes as comfortably as anything we cover. Which is precisely why the analysis has to be conducted almost entirely on price and on the quality of the margin — because when a business is this knowable, the only two ways to lose money are to overpay for it or to misjudge whether its economics are improving or decaying. Both of those questions are live here.

What you must believe to own it at $114
  • The mix shift finally reaches the margin — that advertising, membership and marketplace fees stop merely offsetting cost pressure (as they did in Q1 FY27) and start genuinely expanding a 4.18% operating margin that has not risen in a decade.
  • Losing grocery share doesn't matter — that three consecutive years of declining US grocery share (20.4% → 19.9%) and falling foot-traffic share are an acceptable trade for record household reach and better monetisation of each basket.
  • A ~40× multiple survives ~5% growth — that the market keeps paying software-like multiples for mid-single-digit revenue growth and high-single-digit earnings growth. On consensus, you are still paying ~28× the FY2031 estimate — five years out.
Part IV

How it makes money

Three segments — and a Costco hiding inside one of them

Walmart U.S. — the engine$483.0B (~68%)
4,600+ stores; ~59% of it is groceries, which is what makes Walmart defensive. Comparable sales grew 4.3% in FY2026 and 4.1% in Q1 FY27 — solid, but grocery market share has now fallen three years running.
Walmart International$130.4B (~18%)
Flipkart (India), Walmex (Mexico), China and others. Faster-growing and strategically important, but structurally lower-margin and more politically exposed.
Sam's Club U.S.$93.0B (~13%)
★ THE HIDDEN COSTCO — see below. A membership warehouse club that nobody models separately, running the same economics as the company we valued at $417 billion last month.
★ The number almost nobody has noticed (FY2026)
Sam's Club membership income $2.525B — versus total segment operating income of $2.442Bthe fee EXCEEDS the profit
Read it twice. At Sam's Club, membership fees are MORE than 100% of the segment's entire operating income — meaning its merchandise operation runs at roughly break-even or slightly worse, and every cent of profit comes from the annual fee. That is a purer version of the Costco model than Costco itself, where fees are ~51% of operating income. Walmart owns a Costco-shaped business and it is invisible in the sum of the parts.

Why the Sam's Club discovery matters — and why it should not be oversold. When we analyzed Costco we established the central mechanic: the membership fee is essentially pure profit, collected upfront, renewed by ~92% of members, and it is what permits merchandise to be sold at a deliberately capped markup. Sam's Club runs that same machine, and on the FY2026 numbers it runs it in an even purer form — the fee is larger than the whole segment's operating profit. On roughly $93 billion of revenue, Sam's Club is a genuinely large club business that would be a major public company if it were spun out, and the market does not price it separately at all.

Two honest caveats before anyone gets carried away. First, that $2.525 billion is a blended "membership and other income" line which includes breakage on unredeemed Sam's Cash rewards; the underlying fee growth is mid-single-digit, not the headline 8.7%. Second, and more tellingly, Walmart does not disclose a renewal rate, a Walmart+ member count, or a clean membership-fee figure — where Costco reports paid households, cardholders, executive-tier members and renewal rates every quarter. That disclosure gap is not an accident; it is a signal about which company thinks its membership economics are the point of the business. If Walmart+ disappeared tomorrow, Walmart would lose perhaps 1–2% of operating income. If Costco's fee disappeared, more than half its profit would go with it and the entire pricing model would have to be rebuilt. The models differ in kind, not degree — and that difference is a large part of why Costco has historically carried the richer multiple.

Part V

The moat

As wide as any in retail — and measurably narrowing at the edges

Walmart's moat is the textbook case of scale as a competitive advantage, and it is genuine. But this is the section where an honest analysis has to report data the bulls tend not to mention.

What is strong. Purchasing power at $713 billion of volume is unmatchable — Walmart buys cheaper than anyone and can therefore sell cheaper than anyone, a self-reinforcing loop Sam Walton set spinning sixty years ago. The distribution network, now paired with 4,600+ US stores acting as forward-deployed depots, lets Walmart reach ~60% of the US population within 30 minutes; fast-delivery sales grew 50% last quarter. Groceries — 59% of Walmart US — make the whole thing defensive, because people buy food in recessions. And household reach hit a record 72%. There is no plausible world in which this business is disrupted quickly.

What is eroding, and it is not trivial. Walmart's share of US groceries has fallen three consecutive years — 20.4% to 20.0% to 19.9% — while Costco (7.6% → 8.2%) and Amazon with Whole Foods (6.4% → 8.0%) both gained; Amazon has now essentially drawn level with Costco in consumer packaged goods, having added 1.6 points in two years. Walmart's share of US physical retail visits has slipped from 10.2% in 2019 to 9.7%. And across a full decade, the clearest possible evidence sits in our own table: gross margin drifted DOWN from 25.6% to 24.9%, and operating margin from 4.68% to 4.18%. A widening moat normally shows up as pricing power and expanding margins. Walmart's shows up as volume and reach without either.

The new moat, and the honest verdict. The genuinely additive development is the data flywheel: Walmart Connect advertising, the VIZIO acquisition (which turned Walmart into an owner of connected-TV supply with closed-loop attribution against real purchase data), the marketplace, and Walmart+. This is a real, high-margin, defensible asset built on something only Walmart has — knowledge of what 250 million weekly customers actually buy. It is the reason the stock re-rated and it deserves respect. But scale it honestly: Amazon's advertising business is roughly eleven times larger, and Amazon's single year of incremental ad revenue was about twice the size of Walmart's entire ad business. Rainey himself concedes Walmart has "long ways to go to get in the neighborhood of some of the best-in-class competitors." I score the moat an 8 — one of the widest in existence on reach and cost, marked down because the metrics that measure a widening moat (share, margin, pricing power) have all been going the wrong way.

Part VI

The central question — is the mix shift real, or just running to stand still?

One-third of profit from ads and fees, and a margin that hasn't moved

Everything about owning Walmart at forty times earnings rests on a single proposition: that this is no longer merely a retailer, but a retailer bolted to a high-margin advertising, membership and marketplace business that will drag the whole company's profitability upward. The evidence for that proposition is genuinely strong. The evidence against it is that it has not happened yet.

The mix shift is real (the bull)The mix shift is running to stand still (the bear)
~1/3 of operating income now comes from advertising + membership (CFO Rainey, Q4 FY26) — a threshold that did not exist a year beforeAnd yet operating margin FELL over the decade — 4.68% → 4.18%. If a third of profit shifted to 70–80%-margin income, the blended margin should have risen. It didn't.
Advertising +46% in FY2026 to ~$6.4B globally; Walmart Connect US +44% in Q1 FY27; VIZIO adds owned connected-TV inventoryAmazon's ad business is ~11× larger (>$68B). Walmart is winning a race it entered late, against a competitor compounding off a vastly bigger base
Each ad dollar ≈ 15–20 merchandise dollars in operating profit at a 4% retail margin — the leverage is arithmetically enormousQ1 FY27: operating income grew 5.0% on revenue up 7.3% — ~250bps of fuel and distribution cost ate the leverage. Ads are OFFSETTING cost pressure, not compounding on top of it
E-commerce +24% to $150.4B and now profitable; marketplace net sales grew nearly 50%; ~60% of the US reachable in 30 minutesGrocery share down 3 straight years and foot-traffic share down since 2019; automation targets missed (~60% of stores vs 65% guided)

Our read is that both columns are true, and reconciling them is the key to the whole company. The most likely explanation is this: the high-margin income is real and growing fast, but it is being consumed — deliberately — by price investment and cost inflation rather than allowed to fall to the bottom line. Rainey said it almost explicitly when asked where tariff-refund money would go: "the single best return that we can have on a dollar of capital right now is to invest in the customer and invest in price." Walmart is running ~7,200 active rollbacks against a historical baseline of 5,000–5,500, and its own like-for-like inflation ran around 1% while food-at-home CPI ran 2.7%. In other words, management is taking the advertising windfall and handing it to shoppers to defend share and traffic.

That is a perfectly rational strategy — arguably the correct one for a business whose entire moat is being the cheapest — but it has a sharp implication for an investor. If the ad profits are structurally recycled into lower prices, they are not margin expansion; they are the cost of standing still. They show up as comparable sales, household penetration and traffic — all of which are indeed healthy — rather than as earnings power. And the market has priced them as though they were earnings power. That is the gap. There is a genuine bull case that the recycling ends once the price war cools and the automation capex peaks (Furner says supply-chain investment "probably peaks this year and next year"), at which point a decade of accumulated high-margin income arrives at once. We simply note that this has been the promise for several years, the operating margin has not moved, and the shares now cost forty times earnings on the strength of it.

Part VII

The competition

The cheapest stock in the aisle is the one with three times the margin

WalmartCostcoAmazon
Revenue (last full FY)$713B$275B$717B
Operating margin4.18%3.77%11.16%
Return on invested capital~11.9%~38.4%~13.5%
Revenue growth+4.7%+8.1%+12%
Trailing P/E40.1x47.3x~29.6x
US grocery share trend20.4% → 19.9% ▼7.6% → 8.2% ▲6.4% → 8.0% ▲

Set the three side by side and something uncomfortable emerges for the defensive-retail investor. Amazon does slightly more revenue than Walmart, grows two and a half times faster, earns nearly three times the operating margin — and trades roughly ten points of P/E cheaper. Amazon's worst segment (International, at 2.9%) is about equal to Costco's entire company; its North American retail segment (6.9%) comfortably beats Walmart's whole company. We are not making an Amazon recommendation here — our Amazon report did that, and its ~$200 billion capex commitment is a real and unproven bet. The point is narrower and it is about Walmart: defensive retail has re-rated to growth multiples while the actual growth company in the sector is the cheapest of the three. If you are paying up for quality and durability, you should at least know that the market is charging you a premium for the slowest-growing, thinnest-margin business of the trio.

Against Costco specifically, the honest scorecard is mixed and the two are less substitutable than people assume — a membership-gated bulk run and a weekly stock-up are different errands, and affluent households increasingly do both. Costco wins decisively on returns (a 38.4% ROIC against Walmart's 11.9% is not a close contest), on growth, and on share. Walmart wins on breadth, on the sheer indispensability of 72% household reach, and on the optionality of an advertising business Costco has explicitly declined to build — CFO Gary Millerchip has said Costco routes 80–90% of retail-media value back into member pricing rather than booking it as revenue. The genuine competitive threat to Walmart's grocery share, meanwhile, is not Costco at all; it is Amazon, which has added 1.6 points of CPG share in two years, and Aldi, which is committing $9 billion and 180+ new stores a year through 2028.

Part VIII

Management, ownership & capital allocation

A clean succession, a slowing dividend, and targets that were missed

J
John Furner · President & Chief Executive since 1 February 2026
A 33-year Walmart lifer who started as an hourly associate, ran Sam's Club, then Walmart US, and took the top job in a planned succession announced in November 2025. His early emphasis is unambiguous — price, price and price ('over 7,000 rollbacks live and active... this is an acceleration that's meaningful'). He inherits a company with record reach, a re-rated stock, and an automation programme running behind schedule.
D
Doug McMillon · CEO 2014 – 31 January 2026 (retired)
Deserves the credit for the transformation that produced today's multiple: e-commerce built from nothing to $150B, the marketplace, the advertising business, and the decision to spend heavily on supply chain when investors wanted buybacks. Also the man who told the market in 2025 that Walmart 'aren't able to absorb all the pressure given the reality of narrow retail margins' on tariffs — and was publicly told by the President to 'EAT THE TARIFFS' for his trouble.
R
John David Rainey · Chief Financial Officer
The source of the disclosure this report leans on most — that advertising and membership together are ~one-third of operating income. Also refreshingly blunt about where incremental capital goes: 'the single best return that we can have on a dollar of capital right now is to invest in the customer and invest in price.'
Capital allocation — and two things worth flagging
The dividend — 53 years, but decelerating
$0.99/yr · ~0.84% · payout 33%
A 53rd consecutive annual increase (declared 19 Feb 2026) puts Walmart among the most durable dividend records in America. But note the change of gear: the raise slowed from ~13% the prior year to ~5%. On a 33% payout with ample cover, that deceleration is a choice, not a constraint — capital is going to price and supply chain instead.
Buybacks + the Walton family
$8.1B repurchased FY2026 · new $30B authorisation
Steady repurchase (shares down ~14% over the decade, 9,336M → 8,022M). Ownership is anchored by the Walton family at roughly 45% via Walton Enterprises — a controlling, multi-generational, long-horizon holder. That concentration is a governance consideration but has historically aligned with patience.

Two things deserve flagging that a promotional write-up would skip. First, the automation targets were missed. At its 2023 investor day Walmart guided that by the end of FY2026 roughly 65% of stores would be serviced by automation and about 55% of fulfilment-centre volume automated. The actual figures, given by Rainey on the very call marking that target date, were approximately 60% and 50%. Furner's own characterisation a quarter later was blunter still: "we're about halfway there. So, we have more to do." This is not a scandal — these are enormously complex programmes — but it matters because the automation payoff is a load-bearing part of the future-margin story, and it is arriving later than promised.

Second, the capital intensity is real and it is why free cash flow looks so poor. Walmart's free cash flow per share is just $1.58 against earnings per share of $2.89 — cash is barely half of reported profit, which is why the stock trades at an eye-watering 72× free cash flow versus 40× earnings. As with Eli Lilly and the AI hyperscalers, this is a capex distortion rather than an earnings-quality problem, and Furner says supply-chain investment "probably peaks this year and next year." If that holds, free cash flow converges toward earnings and the picture improves markedly. It is, however, another instance of the same pattern running through this whole report: the good news is always in the future. I score management a 7 — a genuinely strong operating record and an orderly succession, marked down for missed automation targets and a margin that a decade of strategy has not moved.

Part IX

The numbers

A decade of growth without margin

MetricValueRead
Revenue (FY2026)$713.2B (+4.7%)▲ the largest revenue on Earth
Revenue, 10-yr growth+47% ($486B → $713B)◆ ~4.4%/yr — steady, not fast
Operating income, 10-yr growth+31% ($22.8B → $29.8B)▼ grew SLOWER than revenue
Operating margin4.18% (was 4.68%)▼ DECLINED over the decade
Gross margin24.9% (was 25.6%)▼ also drifted down
EPS (FY2026)$2.73 (was $1.46)▲ +87% over the decade, ~6.5%/yr
Return on invested capital~11.9%◆ respectable; a third of Costco's 38.4%
EPS vs free cash flow / share$2.89 vs $1.58◆ cash ~55% of earnings — capex
Net debt / EBITDA · Altman-Z~1.3× · 6.15▲ sound, though $64.8B net debt
Shares outstanding9,336M → 8,022M▲ −14% over the decade

This table is the least flattering thing in the report and it is drawn entirely from Walmart's own audited numbers. Over ten years, a company universally described as executing a brilliant transformation grew its revenue by 47% and its operating profit by only 31%. Both its gross margin and its operating margin went down. Earnings per share did better than either — up 87% — but a meaningful slice of that came from retiring 14% of the shares rather than from the business earning more on each dollar of sales. This is the profile of a company winning volume and reach while its unit economics quietly deteriorate.

To be scrupulously fair, the recent trend is better than the decade: FY2026 operating income of $29.8 billion on 4.7% revenue growth, net income up to $21.9 billion, EPS up 13%, e-commerce finally at scale and profitable, and a genuinely strong balance sheet (Altman-Z of 6.15, net debt around 1.3× EBITDA). The last three years are the best stretch of this whole run, and the mix shift is plainly contributing. But an investor paying forty times earnings is not buying the last three years — they are buying the next ten, and the ten-year record in this table is the single most relevant evidence available about what this business does with time. It grows. It does not get more profitable. Whether that changes is the question, and the price assumes the answer is yes.

Part X

Valuation

The full re-rating · still 28× five years out

Here is where Walmart becomes genuinely difficult, because — unusually for an expensive stock on our board — the models actually like it. The discounted-cash-flow model says $145.70, some 27.5% above the price. Analysts average $140.26, some 22.8% above, and remarkably even the lowest target on the Street ($120) sits above today's price. Nobody covering this stock thinks it goes down. That is worth taking seriously, and it is the opposite of what we found at Lilly and UnitedHealth.

Now set it against what you are actually paying.

YardstickTodayContextRead
P/E — trailing~40.1x10-yr MEDIAN is ~30.5×; the 2010s ran ~15–18×~31% above its own median
P/E — FY2028E~34.8xconsensus EPS $3.28 (25 analysts)still expensive two years out
P/E — FY2031E~28.2xconsensus EPS $4.05 — FIVE years awaythe killer number
Price / free cash flow~72.4xFCF/share $1.58 vs EPS $2.89 — capex distortedread with care
Price / book~9.65xwas 4.64× four years agothe re-rating, visible
PEG ratio~1.8440× earnings against ~8–10% EPS growthpaying up for modest growth
The one number that settles it
Its own 10-year median P/E
~30.5x
today's 40.1× is ~31% above it — and the 2010s traded at ~15–18×, before the 2020 re-rating
What you pay for FY2031 ◆
~28.2x
on consensus EPS of $4.05 — five years out, you are STILL paying more than the 10-yr median. That is the whole valuation argument in one line.
The models, for balance
DCF $145.70 · analysts $140.26
→ +27.5% and +22.8%; even the LOWEST Street target ($120) is above the price

We take the bullish models seriously, and we should say why they get there: a DCF rewards Walmart's extraordinary predictability, and if you assume capex normalises (freeing that suppressed free cash flow) and the advertising mix finally lifts margins, $145 is a perfectly reasonable output. That is a coherent case and it may well prove right.

But weigh it against the single most damning arithmetic in this report. Consensus has Walmart earning $4.05 per share in FY2031 — five years from now, after five more years of e-commerce growth, advertising growth, automation and share buybacks. At today's price you would be paying 28.2 times those 2031 earnings, which is still above the company's own ten-year median multiple of ~30.5× — barely below it — and roughly double what Walmart traded at for the whole of the 2010s. Put plainly: on the market's own forecasts, five years of growth barely gets you back to a normal multiple. Every dollar of value creation between now and 2031 has already been paid for, in advance, at today's price. Compare that to Eli Lilly at ~18× its 2030 estimate, or Amazon at ~29.6× trailing with three times the margin and 12% growth.

Add the context that the market has already shown you how this unwinds. On 21 May 2026 Walmart beat on both revenue and earnings — and the stock fell 7.1%, its worst day of the year, purely on cautious guidance; it dropped about 12% over that month from a high of $135.16. That is the signature of a stock priced for perfection: good results are not enough, because good results are already in the price. I score valuation a 3 — the same mark we gave Costco, for the same reason. The buy zone opens toward $95, near the 52-week low and around 29× the FY2028 estimate, and we will say honestly that even that is not cheap by this company's own history. Walmart has not been genuinely inexpensive since 2020, and an investor waiting for 20× may wait forever. But paying 40× for 4% margins and 4.7% growth is a decision that requires the future to be flawless.

PRICE vs. VALUE — the models like it, the multiple doesn't
Buy zone ~$95
Price $114
Analysts $140
DCF $146
◀ Margin of safetyPriced for perfection ▶
A rare case where the models sit ABOVE the price — DCF $145.70 (+27.5%), analysts $140.26 (+22.8%), and even the Street's lowest target ($120) above the market. Against that: 40.1× trailing versus a ~30.5× ten-year median, and ~28× the FY2031 estimate — five years out. Our entry sits toward ~$95 (the 52-wk low, ~29× FY2028). → Interactive valuation & estimates
Part XI

Risks, lawsuits & controversies

Multiple compression, thin margins and a quiet courtroom win · verified July 2026

📉 MULTIPLE COMPRESSION — 40× on 4.18% margins; beat-and-fell 7.1% on 21 May 2026🛒 Grocery share down 3 straight years (20.4% → 19.9%) while Costco and Amazon gain💊 Opioids — ~$3.1B multistate settlement; BUT a directed verdict WON 26 May 2026 (Florida)🏷️ Razor-thin margins — 4 cents on the dollar leaves no room for execution error🌍 Tariffs — SCOTUS struck IEEPA levies 6–3 (20 Feb 2026), but Sec. 232/301 survive🤖 Automation targets missed — ~60% of stores vs 65% guided; 'about halfway there'👨‍👩‍👧 Walton family controls ~45% via Walton Enterprises

Verified the week of publication. The ruby risk here is not operational — it is the multiple. A business earning four cents on the dollar, growing revenue ~4.7%, priced at 40× earnings, has no cushion: the market demonstrated this precisely on 21 May 2026, when Walmart beat on both revenue and EPS and the stock fell 7.1% — its worst day of the year — on cautious guidance alone. On litigation, the headline exposure remains the ~$3.1 billion multistate opioid settlement, but there is a genuinely important and almost entirely unreported development in the other direction: on 26 May 2026 Walmart won a directed verdict in the Florida opioid case, vacating a retrial that had been scheduled for August — a material win that appears in the Q1 FY27 10-Q and received essentially no press coverage. Other matters are ordinary for a company of this size: an FTC action over money-transfer fraud, assorted wage-and-hour class actions, and the Kukorinis weighted-goods pricing settlement (~$45M). ⚠️ Two widely-circulated claims we deliberately exclude because we could not substantiate them: a purported "$45M California wage settlement" (almost certainly a garbled restatement of the Kukorinis pricing settlement) and a set of self-checkout detention suits that appear only in content-farm sources and not in Walmart's own contingencies disclosure. On tariffs, the Supreme Court struck down the IEEPA tariff structure 6–3 on 20 February 2026 — but Section 232, 301 and related levies survive, so this is a refund windfall rather than the end of tariffs, and Rainey has said the maximum refunds represent "less than half of 1% of our US annual sales" and are pre-committed to price investment anyway. Finally, note the political overlay: on 6 July 2026 the President publicly credited his administration for Walmart grocery price cuts; Walmart's own release made no such mention. Affordability is a live political issue and Walmart is its most visible corporate symbol.

PART XII · To our shareholders
The Letter

There is a story Warren Buffett has told against himself for twenty years. He decided to buy Walmart, began accumulating the shares, watched the price tick up a fraction, and stopped — waiting for it to come back to him. It never did. He has called it thumb-sucking, and he has put the cost to Berkshire's owners at around ten billion dollars. It is one of the most useful confessions in investing, because it is the definitive warning against being too clever about price when you have found a genuinely great business. And then, years later, having finally built the position, Berkshire sold it — frightened, as nearly everyone was in 2016, that Amazon would hollow out physical retail. Walmart has roughly tripled since. That second mistake he discusses far less often.

I begin there because every bull I have read on this company reaches for the first story, and I want to be honest that it is a good argument. Walmart is a magnificent business. It is in seventy-two percent of American households. It buys more cheaply than anyone alive, moves goods better than anyone has ever moved them, and can now reach three-fifths of the American population within half an hour. It has raised its dividend for fifty-three consecutive years. In a genuine recession, people will still buy its groceries — that is what the word defensive actually means, and few companies earn it. And the new thing everyone is excited about is real: an advertising and membership business, built on knowing what two hundred and fifty million weekly shoppers actually put in their carts, that now supplies about a third of the company's operating profit at margins fifteen or twenty times better than selling groceries. I do not dismiss any of that. It is why the shares re-rated, and the re-rating was not irrational.

But I went and looked at ten years of this company's own audited numbers, and I have to report what I found, because nobody else seems to be saying it. Between the year to January 2017 and the year to January 2026, Walmart's revenue grew forty-seven percent. Its operating profit grew thirty-one. Which means the operating margin went down — from four dollars sixty-eight on every hundred, to four dollars eighteen. The gross margin fell too. This is a company that has spent a decade executing what is universally described as a brilliant transformation, and at the end of it, it earns less on each dollar of sales than when it started. It sells much more. It reaches more households than ever. It simply does not make more per dollar. And during that same decade, its shares went from about fifteen times earnings to forty.

How do you reconcile a third of profits shifting into high-margin advertising with a margin that fell? I think the answer is in something the finance chief said quite plainly when asked where the tariff refund money would go: the best return on a dollar right now, he said, is to invest in the customer and invest in price. Walmart is running seven thousand rollbacks against a historical baseline of five thousand, and its own shelf inflation ran about one percent while food prices across America rose nearly three. In other words the advertising windfall is being handed to shoppers — deliberately, and probably correctly, because being cheapest is the moat. But understand what follows: if those profits are structurally recycled into lower prices, then they are not margin expansion. They are the cost of standing still. They arrive as traffic and household reach, both of which are genuinely excellent, rather than as earnings power. The market has priced them as earnings power.

Now, the models disagree with me, and I want to be fair about that because it is unusual. The discounted-cash-flow calculation says these shares are worth a hundred and forty-six dollars. The analysts average a hundred and forty. Extraordinarily, not one of the fifty-odd analysts covering this stock has a target below today's price. When the models and the crowd both say a stock is cheap and I say it is dear, I owe you my reasoning, so here it is in a single number. Wall Street's own consensus has Walmart earning four dollars and five cents a share in the year to January 2031. That is five years away — five more years of e-commerce, advertising, automation and buybacks, all of it going right. At today's price you would be paying twenty-eight times those 2031 earnings. The company's own ten-year median multiple is thirty and a half. So on the market's own forecasts, half a decade of flawless execution barely returns you to a normal valuation. Everything good that Walmart is expected to do between now and 2031 has already been paid for, today, in advance.

The market has already shown us how that ends when anything wobbles. On the twenty-first of May this year Walmart reported a quarter that beat on revenue and beat on earnings — and the stock fell seven percent, its worst day of the year, on nothing more than cautious guidance. It gave back twelve percent over the month. That is the fingerprint of a share priced for perfection: doing well is not enough, because doing well is the assumption.

So my verdict is "Great Store, Growth-Stock Price." If you own Walmart, I would not sell a fifty-three-year dividend raiser sitting in seventy-two percent of American kitchens because it is fifteen percent too expensive; that is how people end up making Berkshire's second mistake rather than avoiding its first. But if you are buying today, know precisely what you are doing: paying forty times earnings for a business that keeps four cents on the dollar, grows sales under five percent, has lost grocery share three years running, and has not improved its margin in a decade — on the promise that this time the mix shift reaches the bottom line. Set your price toward ninety-five dollars, near this year's low, and I will tell you plainly that even there it is not cheap by its own history. Walmart has not been genuinely inexpensive since 2020 and may not be again. Buffett's lesson was not to be stingy about wonderful businesses over a few cents. It was never that any price will do. The trick — and it is the whole trick — is knowing the difference, and forty times earnings for four percent margins is not a few cents.

Admiring the operator, declining the multiple,— The Dividend Line Desk
The Bull Case
An irreplaceable franchise with a genuine new engine — 72% US household reach, unmatched purchasing scale, ~60% of Americans within 30 minutes, and an advertising + membership business now supplying ~1/3 of operating income at 15–20× the margin of merchandise.
Defensive quality with a 53-year dividend record — ~59% grocery mix makes earnings recession-resistant; 53 consecutive annual dividend increases, ~14% of shares retired over the decade, sound balance sheet (Altman-Z 6.15, net debt ~1.3× EBITDA).
The models and the Street both say cheap — DCF $145.70 (+27.5%), analyst mean $140.26 (+22.8%), and not a single covering analyst has a target below the current price. Capex peaking should convert suppressed free cash flow ($1.58/sh vs $2.89 EPS) upward.
The Bear Case
A decade of growth without margin — revenue +47% but operating profit only +31%; operating margin FELL 4.68% → 4.18% and gross margin fell too. The mix shift is offsetting cost pressure, not expanding profitability (Q1 FY27: +5.0% operating income on +7.3% revenue).
Priced at 40× for ~5% growth and 4-cent margins — versus a ~30.5× ten-year median and ~15–18× through the 2010s. You still pay ~28× the FY2031 estimate, five years out. Amazon grows 2.5× faster at ~3× the margin for ~10 P/E points less.
Share is leaking at the edges — US grocery share down three straight years (20.4% → 19.9%) while Costco and Amazon gain; foot-traffic share down since 2019; automation targets missed. And the market beat-and-sold it 7.1% on 21 May 2026.
Great Store,
Growth-Stock Price
The finest retail operator on Earth — 72% household reach, 53 years of dividend increases, and a genuine high-margin advertising engine — wearing a multiple its own economics do not support. Ten years of transformation produced 47% revenue growth, 31% operating-profit growth, and a falling margin; the shares re-rated from ~15× to 40× anyway. Own it if you hold it. Buy it toward ~$95 (the 52-wk low, ~29× FY2028) — and note honestly that even there it is not cheap by its own history.
Want to own the world's best shop at a fairer multiple? Add the $95 price trigger to your Watchlist.
The Buffett Lens · Dividend Line Research · As of 17 Jul 2026 · Price $114.24
Disclaimer: This analysis is educational opinion, not personalised financial advice or a recommendation to buy or sell. Figures reflect the 17 Jul 2026 data pull; Walmart's fiscal year ends 31 January, so “FY2026” denotes the year ended 31 Jan 2026. Items marked “approx.” are estimates, and forward estimates for FY2029–FY2031 rest on a small number of analyst models. Segment and market-share figures come from company disclosure and third-party panels (Numerator) whose definitions differ — see Part VII. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology