X-Ray Analyses›Industrials›United Parcel Service
X-RayNº 8610 October 2026
X-Ray Analysis◆The Buffett Lens
U

United Parcel Service

NYSE: UPS·Integrated Freight & Logistics·United States·Explore UPS live ↗

A smaller network, a frozen dividend, and Amazon at the door

◆ The Buffett LensUPS moves about 19 million packages a day through the densest delivery network in America and one of the largest cargo airlines in the world. In 2025 it decided to get smaller on purpose: it cut its largest customer, Amazon, by more than half, closed dozens of buildings and paid tens of thousands of drivers and managers to leave. Each package it keeps now earns more. But the dividend — 6.9%, never cut since the 1999 listing — now takes all of the free cash flow, was frozen for 2026, and Amazon has just opened its own network to every shipper in America. We test the network, the moat and the payout.
◆ Educational analysis & opinion — not investment advice. Figures as of 10 October 2026. See full disclaimer below.
6
Moat
5
Management & Capital
5
Financial Strength
4
Growth
7
Valuation
5.4
◆ The Scorecard · one-second read
"UPS is earning more on every package and fewer packages in total. The dividend was sized for the old network, and nobody has resized it."
US revenue per piece +9.3% · volume −3.3% · adj. margin 9.2% · FCF cover 1.0× · payout ~91% of adj. EPS vs 50% target · 6.9% yield
◆ Type · Network in deliberate retreat — a dividend stock that has become a turnaroundDividend · 6.9%, frozen, ~1.0× free-cash-flow coverRisk · Amazon now sells its network to every shipper
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 9 October close · 21% below the February 2026 closing high of $120.00 · 52-week closing low $82.87 · 13.1× 2026 adjusted earnings · yield 6.9% on $6.56.
Every number above comes from the live UPS page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A frosted cargo-airport apron at sunrise with a row of white freighter jets: on a pale concrete plinth, a brass hub-and-spoke model above a plate reading THE NETWORK, and a stack of gold coins with the top coin tilting above a plate reading THE PAYOUT.
◆
Part
I

The business, in plain English

Pick up a box, sort it at a hub, fly or truck it, and put it on a doorstep — 19 million times a day

UPS picks up packages from 1.6 million businesses every working day, carries them through a network of sorting hubs, trucks and aircraft, and delivers them to more than ten million addresses — in 2025 an average of 20.8 million packages a day, in more than 200 countries. It is, in effect, a giant machine for turning fixed costs (buildings, aircraft, sorting equipment and about 460,000 people) into a stream of deliveries, priced per package. A ten-year-old's version: you pay UPS to take your box anywhere, by tomorrow if you like, and it is cheaper for UPS the more boxes it can drop on the same street.

That last sentence is the whole economics of the business. A brown truck that stops at a hundred houses on one road costs only a little more to run than one that stops at sixty, so the profit lives in density — packages per stop, stops per mile — and in mix: a next-day business parcel pays several times what a two-pound bag of dog food sent to a house does. For most of the last decade UPS chased volume, especially e-commerce volume from its largest customer, Amazon. In January 2025 it reversed course: it agreed to cut Amazon's volume by more than half, and set out to build a smaller network that earns more on every package.

The shares, at $94.57 on 9 October 2026, sit 21% below February's closing high and pay a 6.9% dividend — one that has not been cut since UPS listed in 1999, but has not been raised this year either, and now absorbs essentially all of the company's free cash flow. This report asks two questions: is the smaller network a better business, and can it carry the payout it inherited?

Segment2025 revenueAdjusted marginIn one line
U.S. Domestic Package$59.5bn7.7%Ground, Next Day Air and deferred air across America. Two-thirds of sales; the union workforce; the Amazon story.
International Package$18.6bn15.8%Express and export across 200+ countries through the Louisville and Cologne air hubs. The most profitable piece — and the most exposed to tariffs.
Supply Chain Solutions$10.6bn10.6%Freight forwarding, contract logistics and the growing healthcare cold-chain business. Coyote brokerage was sold in 2024.
Total return, five years to Dec 2025
−25%
UPS 10-K: $100 → $74.69 with dividends reinvested; S&P 500 $100 → $195.97
Dividend
$6.56 · 6.9%
$1.64 a quarter since February 2025; no raise in 2026
From the high
−21%
$120.00 (11 Feb 2026) → $94.57; 52-week closing low $82.87
◆
Part
II

The history — a messenger service that became a network

Bicycles in Seattle, the first coast-to-coast ground service, a record IPO, a pandemic boom and a deliberate shrinking

WhenWhat happenedWhy it matters now
1907Jim Casey, 19, and Claude Ryan start the American Messenger Company in Seattle with $100 of borrowed money, running errands and delivering parcels for department stores.The culture of engineered routines — and of owner-employees — is a century old.
1953 – 1975Becomes a common carrier, fighting state by state for the right to deliver anything to anyone; by 1975 it can serve every address in the 48 contiguous states.The ground network that took seventy years to build is the core of the moat.
1988 – 1999Launches UPS Airlines and the Louisville Worldport hub; a 15-day Teamsters strike in 1997; in November 1999 the IPO, then the largest in US history.Air and ground in one network — what Amazon still does not fully have.
2013The €5.2bn takeover of TNT Express is blocked by the European Commission; FedEx buys TNT in 2016 instead.International scale stayed organic.
Jun 2020Carol Tomé, Home Depot's former finance chief and a UPS director since 2003, becomes the first outsider to run UPS. Her slogan: better, not bigger.The strategy now being tested.
2020 – 2022The pandemic parcel boom: revenue $100.0bn and EPS $13.20 in 2022. The dividend is raised 49%, to $6.08; $3.5bn of shares are bought back that year.The peak on which today's payout was set.
Jul 2023A new five-year Teamsters contract, signed under threat of a strike, adds about $30bn of pay and benefits over its life, by the union's count.Fixed labour cost that runs to July 2028.
Jan 2025UPS agrees to cut Amazon's volume by more than half by mid-2026. The shares fall 14% in a day, to $114.90.The decision that defines this report.
Nov 2025A UPS MD-11 freighter crashes on take-off at Louisville, killing 14 people; the MD-11 fleet is grounded and retired.Higher leased-aircraft costs in 2026.
2026Dividend held at $1.64; 45 buildings closed in the first half; the Amazon glide-down completed in June; on 4 May Amazon opens its logistics network to all shippers and UPS falls 10.5%. UPS director Kevin Warsh leaves the board in May to chair the Federal Reserve.The smaller UPS meets a bigger rival.

Two lessons for an owner. The first is that UPS's history is a history of density: every great step — common-carrier rights, nationwide coverage, the air network — added stops to routes it already ran, and every recent problem has come from volume that filled the trucks without paying for the stops. The second is that the last five years flatter nobody. Measured from the end of 2020 to the end of 2025, a shareholder lost a quarter of their money including dividends while the S&P 500 nearly doubled; over ten years, with the price lower than in October 2016, the return is about 2.6% a year, almost all of it dividends, against more than 15% a year for the S&P 500. The decisions that set the current dividend and the 2022 buybacks were taken at the peak of a boom that has not come back.

◆
Part
III

The circle of competence

A business we can understand — whose next ten years are less knowable than they look

1
Pickup
A driver collects from a business, a UPS Store or an access point; most volume arrives pre-labelled through shippers' software.
→
2
Sort
Packages flow into regional hubs and, for air, the Worldport in Louisville, where machines sort hundreds of thousands an hour.
→
3
Line-haul
Tractor-trailers, rail and about 500 owned and chartered aircraft carry them between hubs overnight.
→
4
Delivery
The package car — about 120 stops a route — does the last mile, the costliest part of the journey.
→
5
Price per piece
Shippers pay a contracted rate plus surcharges (fuel, residential, size); UPS earns the spread between that and its cost per piece.
How knowable is the next ten years?
3/5 — the product is permanent; the economics are not. People will still send parcels in 2036 and UPS will still deliver a large share of them. What is hard to know is the price per package: Amazon has built a network as dense as UPS's and in May 2026 began selling it to other shippers; the US Postal Service has become both rival and subcontractor; and UPS's labour cost is set by a contract that expires in July 2028. That is less knowable than a Coca-Cola or a Prologis, whose warehouses Amazon rents rather than competes with.
What you must believe to own it at $94.57
  • That a smaller UPS, freed of low-paying Amazon volume, keeps raising revenue per package faster than cost per package — and that the US Domestic margin climbs from ~8% back toward 10–11%.
  • That Amazon's decision to sell its network to other shippers takes share at the margin, in residential e-commerce, rather than in the business-to-business, air and healthcare parcels where UPS earns most of its profit.
  • That free cash flow recovers from ~$5.5bn to $7bn or more by 2028, so that a dividend that now takes all of it becomes affordable without a cut.
◆
Part
IV

How it makes money

Revenue per piece minus cost per piece, times 19 million pieces a day

U.S. Domestic Package67.1%
$59.5bn in 2025; adjusted operating profit $4.6bn (7.7%). 17.5m packages a day (−8.6%) at $13.21 each (+7.1%). Q2 2026: revenue $14.9bn (+6.0%), adjusted margin 8.0% against 6.6% a year earlier.
International Package21.0%
$18.6bn; adjusted profit $2.9bn (15.8%, down from 18.7% in 2024). 3.3m packages a day at $21.26. Q2 2026: revenue +12.5%, margin 12.4% — squeezed by tariffs, the end of de minimis imports and fuel.
Supply Chain Solutions11.9%
$10.6bn (−17% after selling Coyote); adjusted profit $1.1bn (10.6%). Forwarding, logistics and healthcare — a portfolio UPS says exceeded $11bn of healthcare revenue across all segments in 2025.

The unit economics, in one line. In the second quarter of 2026 UPS's US network earned $14.24 of revenue per package and spent $13.09 per package on an adjusted basis — a spread of $1.15, multiplied by 16 million packages a day and about 63 working days, which is roughly the $1.19bn of adjusted operating profit the segment reported. Every strategic question about UPS can be put in those terms: does a decision raise the revenue per piece, lower the cost per piece, or add pieces to routes that are already being driven?

Why the costs are so stubborn. Most of UPS's cost is people: about 385,000 hourly workers, nearly 80% of the US workforce represented by unions, with the Teamsters' national master agreement running to 31 July 2028. Pay rises under that contract are fixed regardless of volume, so when volume falls, cost per piece rises unless buildings close and hours are taken out. That is why the Amazon decision came with a second, harder programme — the closure of 93 buildings' daily operations in the first nine months of 2025 and 45 more in the first half of 2026, roughly 48,000 jobs cut in 2025, and two rounds of buyouts for full-time drivers — $150,000 each, capped at 7,500 drivers under an April 2026 settlement with the Teamsters — the second costing about $1.1bn.

What pays best. Business-to-business deliveries (dense, predictable, signed for), next-day air, international express and temperature-controlled healthcare shipments pay best. Residential ground parcels pay least, and the cheapest of them — UPS's old SurePost, now Ground Saver — were brought in-house in January 2025 and, within a year, handed back to the US Postal Service for final delivery. The flip-flop cost money in 2026 but shows the direction: UPS wants the parcels where its network is an advantage and is willing to give away the rest.

◆
Part
V

The moat

A real network advantage — narrower in the homes, wider in the businesses

The claimThe evidenceWidth · trend
Density of an integrated air-and-ground networkOne network for ground, air, residential and business parcels; nationwide coverage built over seventy years. But Amazon has built its own dense residential network and, since May 2026, sells it to others.Wide · narrowing in residential
Business-to-business and small-business relationshipsSmall and mid-sized businesses are now over 30% of US volume; shippers' systems are wired into UPS's rates, labels and returns. B2B deliveries are the densest and best-paid.Durable · stable
International express and airLouisville Worldport and Cologne; the second-largest express network after DHL. International margin was 15.8% in 2025 — but fell from 18.7% as tariffs and de minimis rules cut volumes on the best lanes.Wide · cyclical pressure
Pricing powerUS revenue per piece +7.1% in 2025 and +9.3% in Q2 2026. Much of that is mix — losing Amazon's cheap parcels lifts the average — but UPS has also pushed through general rate increases each year.Moderate · being tested
Complex healthcare logistics~$2bn of acquisitions in 2025 (Andlauer in Canada for ~US$1.6bn, Frigo-Trans in Germany); a target of $20bn of healthcare revenue by 2026 against a little over $11bn in 2025; regulated, temperature-controlled, audited networks are hard to copy. Still a minority of profits.Narrow · widening
Cost positionUnion labour with a contract adding about $30bn over five years; FedEx and Amazon use contractors for much of their delivery. Cost per piece rose 7.2% in 2025.A disadvantage

A parcel network is a classic Buffett moat in one respect: it is enormously expensive to replicate, and the incumbent's cost per stop falls as its density rises. For fifty years only two private networks in America could deliver anything anywhere overnight, and UPS was the more profitable of them. Buffett's 2007 letter puts the test simply — "an enduring 'moat' that protects excellent returns on invested capital" — and on returns UPS has always passed: return on invested capital in the high teens to 20s through most of the 2010s, falling to about 9% now.

What has changed is that a third network now exists, and it was built by the customer. Amazon delivers more parcels in America than UPS does, and in May 2026 it launched Amazon Supply Chain Services, offering freight, warehousing and parcel delivery to any business. That does not destroy UPS's moat — Amazon's network is built for residential delivery of goods it stores, not for business-to-business freight, overnight air or regulated medicines — but it caps the price of the commodity half of the market. We score the moat 6: wide where UPS is choosing to concentrate, narrowing where it is choosing to leave.

◆
Part
VI

★★ The central question — is a smaller UPS a better business?

Fewer packages, more money per package. The unit economics say yes; the totals are not there yet

Better, not bigger: fewer packages, more money per packageUPS US Domestic. Volume is shrinking on purpose; what matters is the spread per piece.Average daily packages, millionsFY202419.2mAmazon ~12% of revenueFY202517.5m−8.6% · Amazon glide-down beginsQ2 202616.0m−3.3% y/y · glide-down completeRevenue vs adjusted cost per piece, $12.3311.38FY2024spread $0.9513.2112.20FY2025spread $1.0113.0312.12Q2 2025spread $0.9114.2413.09Q2 2026spread $1.15Revenue per pieceAdjusted cost per pieceSources: UPS FY2025 financial schedules (27 Jan 2026) and Q2 2026 release (28 Jul 2026).FY2024 and Q2 2025 per-piece values are backed out from UPS's reported year-on-year changes.Adjusted cost excludes transformation and driver-separation charges.

Why UPS fired its biggest customer. In 2024 Amazon was UPS's largest customer, at roughly an eighth of revenue; in 2025, 10.6%. On the day the cut was announced, Carol Tomé put it bluntly — Amazon was UPS's largest customer but "not our most profitable customer." Its parcels are light, residential and sent at deeply discounted rates, and Amazon was steadily taking the best of them into its own network, leaving UPS with the overflow. Cutting that volume by more than 50% removed about a million packages a day by the end of 2026 — volume that, UPS argued, filled trucks without paying for the stops.

The evidence so far. In the second quarter of 2026, with the glide-down complete, US volume was down only 3.3% on a year earlier, but revenue rose 6.0% because revenue per piece rose 9.3%. Adjusted cost per piece rose 8.0% — the separation payments, lost density and higher fees to the Postal Service for Ground Saver — so the spread per piece widened from $0.91 to $1.15, and the segment's adjusted margin rose from 6.6% to 8.0%. In July UPS raised its 2026 guidance to about $91.2bn of revenue, $8.65bn of adjusted operating profit and adjusted earnings of about $7.22 a share. That is the first evidence that the strategy works.

What UPS promisedWhat has happenedVerdict
Cut Amazon by more than half by mid-2026Completed in June 2026, as designed (Q2 10-Q; 31 Aug 8-K).Done
Close buildings and cut hours to match93 buildings' daily operations closed in 9M 2025, 45 more in 1H 2026; ~48,000 jobs cut in 2025; second driver buyout (~$1.1bn) in 2026; ~$3.5bn of savings in 2025, ~$3bn targeted in 2026.On track
Raise revenue per pieceUS +7.1% (2025), +9.3% (Q2 2026). Part is mix; part is price.Working
Higher profits in total2026 adjusted operating profit guided at ~$8.65bn against $8.66bn in 2025 and $10.4bn+ in 2023. Margin ~9.5% against 13%+ promised at the March 2024 investor day for 2026.Not yet
Margins in International18.7% (2024) → 15.8% (2025) → 12.4% (Q2 2026): tariffs, de minimis and Middle East fuel and charter costs.Worse

Our reading. The arithmetic of the strategy is sound: a parcel network that carries fewer, better-paying packages through fewer buildings with fewer hours can earn more per package, and the second quarter showed it doing so. What it has not yet shown is more profit in total. Adjusted operating profit in 2026 will be roughly flat on 2025 and still well below 2022–23, International is moving the wrong way, and the savings are being partly spent on separation payments that will not recur but have to be paid in cash this year. And there is a new question that did not exist when the plan was drawn up: on 4 May 2026 Amazon began selling the very network that took UPS's volume to every other shipper in America. UPS's bet is that the business it is keeping — B2B, small-business, air, international and healthcare — is the part Amazon cannot easily serve. That is plausible. It is not yet proven, and the third-quarter results (expected in late October) are the next data point.

◆
Part
VII

The competition

A rival that was a customer, a rival that is a subcontractor, and the old rival in Memphis

CompetitorArenaWhere UPS standsThreat
Amazon Logistics / Amazon Supply Chain ServicesResidential parcels; since May 2026, freight and parcels for all shippersDelivered ~6.9bn US parcels in 2025, the most of any carrier; UPS's share of US parcel revenue fell from ~34% to ~31.6% (Pitney Bowes). Launched ASCS on 4 May 2026 with early customers including P&G and 3M. UPS fell 10.5% that day, FedEx about 9%.High
FedExAir express, ground, international, freightMerging its air and ground networks ("Network 2.0"); spun off FedEx Freight on 1 June 2026; uses contractors for ground delivery, a lower-cost model than UPS's union drivers.Medium
US Postal ServiceLightweight residential parcelsGround Advantage competes for light parcels; since 2026 the USPS also delivers part of UPS's Ground Saver volume, for a fee that raised UPS's costs by ~$0.6bn in Q2.Rival and partner
DHLInternational expressThe leader in international express; UPS's International margin (12.4% in Q2) is under pressure from tariffs more than from DHL.Medium
Regional carriers (OnTrac and others)Regional groundCheaper, non-union, dense in metro areas; take e-commerce share at the edges.Low–medium
Forwarders (DSV-Schenker, Kuehne+Nagel)Supply Chain SolutionsMuch larger forwarding businesses; UPS competes on healthcare and integration with its parcel network.Medium

The pattern. For most of UPS's life its competition was FedEx, and the two behaved like a sensible duopoly: annual price increases of about 5–6%, announced within days of each other. The market now has four national networks — UPS, FedEx, the Postal Service and Amazon — and two of them are not run for profit in the ordinary way: the Postal Service has a universal-service mandate, and Amazon's network exists to serve its retail business, with outside customers as a way to fill it. That is a worse structure for pricing than the old duopoly. UPS's answer is to compete where the other three are weakest: in time-definite air, in business-to-business routes, internationally and in regulated healthcare. The comparison on our board is Amazon itself — the company whose logistics spending UPS once counted as revenue and now counts as competition.

◆
Part
VIII

Management, ownership & capital allocation

A disciplined restructuring, after two expensive decisions at the peak

C
Carol Tomé · Chief Executive (since June 2020)
Former CFO of Home Depot (2001–2019) and a UPS director since 2003; the first outside chief executive in UPS's history. Author of "better, not bigger" and of the Amazon glide-down. 2025 pay $22.9m. Bought 11,682 shares at ~$85.67 on 1 August 2025, near the low; chair Bill Johnson and director Christiana Smith Shi also bought that summer. Total return over her tenure: about +24%, against ~+180% for the S&P 500.
B
Brian Dykes · EVP & Chief Financial Officer (since 2021)
Told investors in March 2026 that UPS would not increase the dividend in 2026 and would work back toward its payout target. Runs the cost programme of ~$3bn of 2026 savings.
N
Nando Cesarone · Chief Global Operations Officer (from Sept 2026)
Named to run a single global operating model after Kate Gutmann, head of International, Healthcare and Supply Chain, retired after 37 years (8-K, 31 Aug 2026). Received a $6.0m retention award.
Ownership — from our filings data and the 2026 proxy
Two classes of shares
Class A: 10 votes · Class B: 1 vote
105m class A shares, held mostly by employees, retirees and founders' descendants and trusts, and 744m class B listed on the NYSE (Feb 2026). Employees still own a meaningful share of the votes — a remnant of the partnership culture.
Institutions
Vanguard ~7.5% · BlackRock ~6%
From 13G filings in our data.
★ Berkshire Hathaway
Not a holder
Berkshire owns BNSF, the railroad that hauls UPS trailers across the West, and has never reported a UPS position in its 13Fs.
Analyst consensus
21 buy · 20 hold · 4 sell
Mean target $118.67, median $119, range $76–132 — 25% above the price.
★ Five capital-allocation decisions that shaped today's UPS
DecisionWhenOur read
Raise the dividend 49%Feb 2022To $6.08, following a policy of paying about half of the prior year's adjusted earnings — set on the pandemic-peak EPS of 2021. The payout has been frozen near that level ever since, while earnings fell by 40%.
Buy back $5.75bn of stock2022 – 2023$3.5bn in 2022 and $2.25bn in 2023, at prices mostly between $160 and $200. The same shares cost $94.57 today: roughly $2.5–3bn of value given up.
Cut Amazon by halfJan 2025Painful, unpopular and, on the evidence of revenue per piece, right. It shrinks the denominator to save the numerator.
Insource SurePost, then hand it back to USPSJan – Dec 2025Brought Ground Saver deliveries in-house in January 2025; signed a new USPS final-mile deal in December. A costly year of trial and error.
Stop buybacks; borrow toward the pension2026No buybacks in 1H 2026; $1bn of 2031 notes issued in August, $450m of which were contributed directly to pension trusts. Prudent — and a sign that cash is tight.

Integrity: no veto. UPS has been unusually plain-spoken about its strategy, and Tomé's description of Amazon as large but unprofitable was the kind of candour Buffett likes. Capital allocation: poor at the peak, good in the trough. The 2022 dividend rise and the 2022–23 buybacks were sized to earnings that turned out to be a pandemic high, and they are the reason the dividend is now uncomfortable. The 2025–26 decisions — cutting Amazon, closing buildings, stopping buybacks — are the right ones, taken late. Credibility: dented. The targets set at the March 2024 investor day for 2026 ($108–114bn of revenue and an adjusted operating margin above 13%) will be missed by a wide margin, and guidance was withdrawn altogether for most of 2025. We score management and capital 5.

◆
Part
IX

The numbers

Adjusted earnings, GAAP earnings, cash — and the charges in between

MetricValueRead
Revenue — FY2025 · TTM to Jun 2026$88.7bn · $89.9bn◆ −2.6% in 2025; 2026 guided at ~$91.2bn
Adjusted operating margin — 2025 · Q2 20269.8% · 9.2%◆ 2026 guide ~9.5%; 13.0% in 2022
Adjusted EPS — 2025 · 2026 guide$7.16 · ~$7.22◆ Flat; $12.94 at the 2022 peak
GAAP EPS — 2025 · TTM$6.56 · $5.38▼ Q2 2026: $0.71, after $1.05 a share of separation charges
Free cash flow — 2025 (UPS) · TTM (feed)$5.47bn · $5.49bn▼ $6.3bn in 2024; $11bn+ in 2021
Debt · cash (30 Jun 2026)$24.5bn · $4.7bn▼ Up from $21.3bn of debt at end-2024
Interest expense — 2025$1.02bn◆ $0.87bn in 2024
Pension and post-retirement obligations$6.3bn◆ Net liability on the balance sheet; contributions of $581m in 1H 2026 plus $450m of notes in kind
Shares outstanding~849m◆ Flat since buybacks stopped

Three kinds of earnings, and why they differ. UPS's adjusted earnings ($7.16 a share in 2025, about $7.22 guided for 2026) exclude the costs of the transformation — building closures, buyouts, write-offs of the MD-11 fleet. Its GAAP earnings include them: $5.38 over the last twelve months, depressed by about $1.3bn of after-tax charges in the first half of 2026 alone. The adjustment is fair for genuinely one-off costs, but UPS has reported "transformation" charges in most quarters since 2022, so a sceptical owner should count part of them as the ordinary cost of running a network that keeps having to be reshaped. Free cash flow, which is what pays the dividend, sits in between: about $5.5bn, or $6.45 a share, over the last twelve months.

The capex question. UPS expects to spend only about $3.0bn on capital projects in 2026, 3.3% of revenue, against $5–6bn a year in 2019–2023, when it was building automated hubs. Lower spending flatters free cash flow today. Some of it is genuinely lower need — fewer buildings, less volume — but a network that spends less than its depreciation (about $3.6bn) for long enough eventually has to catch up. In our valuation we assume capex drifts back to ~$3.5bn.

★ Four things our own feed gets wrong about UPS
What the feed saysValueWhat is true
Payout ratio118%On GAAP earnings depressed by separation and closure charges. On 2026 adjusted EPS the payout is ~91%; on free cash flow, ~99%. Both are high; 118% overstates it.
U.S. Domestic segment revenue (FY2025)$44.2bnThe 10-K reports $59.5bn. The feed mixes product rows and segment rows from different years into one set.
Total debt$28.7bnIncludes operating-lease liabilities. Borrowings and finance leases were $24.5bn at 30 June; net of cash, ~$19.8bn.
Free cash flow, FY2025$4.77bnUPS's own definition, which adds asset-sale proceeds and other investing items, gives $5.47bn. Both are honest; the dividend ($5.40bn) is covered by one and not the other.
◆
Part
X

★ The dividend — 6.9%, frozen, and the six tests

Not cut since 1999 — and now paid out of every dollar of free cash

The payout against the cashFree cash flow (operating cash flow − capex) vs dividends paid, $bn — and the cover.51001.33×2016neg.20172.14×20180.71×20191.50×20203.14×20211.83×20220.95×20231.15×20240.88×20251.01×TTM← $7.3bn pension top-upFree cash flowDividends paidCover = free cash flow ÷ dividends.≥1.5× comfortable1.0–1.5× thin<1.0× not coveredDividend per share, $ — and the raise3.1220163.32+6%20173.64+10%20183.84+6%20194.04+5%20204.08+1.0%20216.08+49%20226.48+7%20236.52+0.6%20246.56+0.6%20256.56flat2026Sources: UPS 10-Ks and 8-Ks; our data feed, 2016 to the twelve months to June 2026.Free cash flow is after UPS's pension contributions. 2022: raised 49% at the e-commerce peak.2026: no raise — the first year without one since 2009.
TestValueReading
1 · Cover on free cash flow1.0×Twelve months to June: $5.49bn of free cash flow against $5.41bn of dividends paid. In 2025, 0.88× on our feed's measure and 1.01× on UPS's own.
2 · The trend of the cover3.1× → 1.0×3.15× in 2021, 1.83× in 2022, then 0.95×, 1.15×, 0.88× in 2023–25. Three of the last four years have been at or below one.
3 · Funded by operations or by paper?partly by paperIn 2025 dividends ($5.4bn) plus buybacks ($1.0bn) exceeded free cash flow by about $1bn, and debt rose ~$2.8bn. In 2026 buybacks stopped, and $450m of new notes went straight into the pension trusts.
4 · Balance-sheet room~1.6× net debt/EBITDANet debt ~$19.8bn against ~$12bn of adjusted EBITDA; single-A credit ratings; US pensions ~$4.8bn underfunded at end-2025, with ~$1.3bn going in during 2026; $3bn of undrawn credit lines and no commercial paper outstanding. There is room — but borrowing to pay a dividend is not a plan.
5 · What would force a cuta recession, or 2028Free cash flow needs to rise to ~$7bn for the payout to be comfortable. A recession that cut volume by 10%, a costly pilot or 2028 Teamsters contract, or a price war with Amazon would leave the board choosing between debt and a cut.
6 · The growth ratefrozen+49% (2022), +6.6%, +0.6%, +0.6%, 0% (2026). The CFO said in March that UPS would not raise it in 2026 and would "work back" toward its payout target of about half of earnings.

The verdict on the dividend: not safe in the way a 6.9% yield should be, and not about to be cut either. The payout was set in 2022 at half of the pandemic-peak earnings; those earnings fell by 40% and the dividend did not move, so today it takes about 91% of adjusted earnings and all of the free cash flow. UPS's own policy — about 50% of the prior year's adjusted earnings — would justify roughly $3.60 a share on 2025's $7.16. The board's choice is to freeze rather than cut and wait for earnings to grow back into it: at 50%, that needs adjusted EPS of about $13, a level analysts' consensus does not reach until 2030 or later.

So the realistic paths are three. If the restructuring works and free cash flow climbs to $7–8bn by 2028, the dividend becomes covered ~1.3–1.5× and stays frozen for years — a 6.9% bond-like income with no growth. If profits stall, the board keeps borrowing modestly to hold it, which is tolerable for a few years at single-A credit and not beyond. If a recession arrives before the recovery, a cut to something near the policy level is possible; the board has never done it, and it would be read as a verdict on Tomé's strategy. We put the chance of a cut in the next two years at low but real — perhaps one in five — and the chance of a meaningful raise before 2028 at close to nil. The comparison on our board is Verizon, whose ~1.7× cover makes a similar yield far better protected.

◆
Part
XI

★ Valuation — cheap on earnings, fair on cash

13 times this year's adjusted earnings; the price of a network that has not yet grown

MeasureValueReading
Price · market value (9 Oct 2026)$94.57 · ~$80bn21% below the February high; 14% above the October 2025 low.
P/E — 2026 adjusted guide · trailing GAAP13.1× · 17.6×On ~$7.22 and $5.38.
Forward P/E — FY2027 · FY202811.8× · 11.0×Consensus $8.02 (19 analysts) and $8.63 (7).
Forward P/E — FY2029 · FY20309.3× · 7.8×$10.17 (2) and $12.08 (4) — too few analysts to lean on.
EV / adjusted EBITDA (2026)~8.5×Enterprise value ~$104bn including debt and leases.
Free cash flow yield · dividend yield6.8% · 6.9%Against a ~5.2% ten-year Treasury. The dividend yield is higher than the free-cash-flow yield.
Three ways to count the earnings
Adjusted EPS, 2026 guide
~$7.22
Excludes transformation and separation charges. 13.1×.
Owner earnings ◆
$6.50–7.50
Normalised free cash flow (~$6–6.5bn once separation payments end) with capex back at ~$3.5bn, less stock pay; 849m shares. 13–15×.
GAAP EPS, TTM
$5.38
After ~$1.3bn of after-tax charges in 1H 2026. 17.6×.

What is it worth? We discounted owner earnings of about $7.00 a share at 10% for ten years. If the restructuring delivers what management promises — earnings growing ~5–6% a year for five years as margins recover toward 11%, then 3%, ending at 12–13 times — UPS is worth about $105. If Amazon and the Postal Service cap prices and the margin stalls at ~9% — 1% growth, 10 times at the end — about $67, close to where a dividend cut would probably send the shares. If the network re-levers fast and analysts' 2029–30 numbers prove right — 9% then 5%, 15 times — about $150.

At $94.57 the price sits about 10% below our central value. For a business we score 5–6 on quality and whose dividend is not covered, our rules ask for a wider margin of safety than that: buy below about $82, roughly the low of October 2025 and 22% under our central value, where the 8% yield would compensate for the risk of a cut. Existing holders can keep collecting a frozen dividend while the restructuring plays out — the analysts' mean target of $118.67 assumes it works — but the case for buying more here rests on management's targets, which have not been reliable since 2024.

The pessimistic case, our buy zone, the price, our central value, the optimistic case and the feed's DCF
$67 · margins stall
$82 · buy here
$94.57 price
$105 central
$150 · it all works
$0$200
★ Hold; buy below $82. Our feed's DCF ($152.75) sits at our optimistic case: it extrapolates past free cash flow that included the pandemic years. → Interactive valuation on the company page
◆
Part
XII

Risks, lawsuits & controversies

Verified 10 October 2026 — Amazon, labour, the crash, tariffs and the payout

Amazon Supply Chain Services: Amazon now sells parcel delivery to all shippers (May 2026)Dividend ~100% of free cash flow; frozen for 2026Teamsters contract to Jul 2028; pilots in negotiation; mechanics amendable Nov 2026International margin 18.7% → 12.4%: tariffs, de minimis, fuelMD-11 crash at Louisville (Nov 2025): claims pending, insuredOvertime class action (Malone, E.D. Pa.) certified Dec 2025Leadership churn: head of International retired Aug 2026US revenue per piece +9.3%; spread per piece wideningSingle-A balance sheet; no commercial paper outstanding

The risk we rank first is Amazon as a competitor rather than a customer. When UPS planned the glide-down, Amazon's network served Amazon. On 4 May 2026 Amazon launched Amazon Supply Chain Services, selling freight, distribution and two-to-five-day parcel delivery, seven days a week, to any business; the shares fell 10.5% that day. Amazon has the density, the buildings and, crucially, no need to earn UPS's margin on the incremental parcel. Its offer is aimed first at the e-commerce shippers UPS was already de-emphasising, but every parcel it wins makes UPS's remaining routes a little less dense.

Second, labour. About 295,000 US employees work under the Teamsters' national master agreement, which runs to 31 July 2028; the next negotiation will start from wages that already rose sharply under the 2023 deal. UPS's ~3,400 pilots have been negotiating since their contract became amendable in September 2025, and the airline mechanics' contract becomes amendable on 1 November 2026.

Third, the crash and the courts. The November 2025 crash of a UPS MD-11 at Louisville has produced claims and litigation that UPS says are covered by insurance and not expected to be material; it recorded a $104m environmental-remediation contingency with a matching insurance recovery. A Pennsylvania overtime class action (Malone v. UPS) was certified in December 2025 and is pending; the USERRA class action (Baker) was settled for an immaterial amount. None of these is large relative to the company. As of 10 October 2026 we found no new material proceedings beyond those disclosed in the Q2 10-Q.

MatterStatus on 10 October 2026What is at stake
Amazon Supply Chain ServicesLaunched 4 May 2026; early customers include P&G, 3M, Lands' End and American Eagle.Price and density in residential and e-commerce parcels.
Labour contractsTeamsters master agreement to 31 Jul 2028; IPA pilots negotiating; mechanics (Teamsters Local 2727) amendable 1 Nov 2026.Cost per piece from 2028.
MD-11 crash, Louisville (4 Nov 2025)Claims and litigation pending; insured; $104m remediation contingency offset by insurance recovery.Reputational; financially immaterial per UPS.
Malone v. UPS (overtime)Class certified Dec 2025 (E.D. Pa.); pending; no estimate.Modest.
Tariff refunds (IEEPA)Supreme Court struck down the tariffs on 20 Feb 2026; ~$500m of refunds approved, ~$200m received, passed through to customers.Neutral to profits; a working-capital item.
◆ PART XIII · To our shareholders
The Letter ⓘ

Berkshire has never owned UPS, though our railroad hauls a good many of its trailers across the West, and I have admired the company for longer than it has been public. For most of a century it was owned by the people who drove its trucks; it was run by engineers who timed every step a driver took; and it built, one state at a time, a network that could deliver anything to anyone. That is about as close to an un-copyable asset as American business offers.

Something has changed, and the managers have said so honestly. The biggest customer built its own network, kept the best parcels for itself, and sent UPS the rest at prices that did not pay for the stops. Carol Tomé did the hard thing: she told Amazon to take half its volume elsewhere, closed buildings, and paid tens of thousands of people to leave. The early evidence says she was right. Each package UPS carries in America now brings in more than nine per cent more than a year ago, and the spread between what it charges and what it costs is the widest in years.

Now the rub. Total profits are no higher than last year and well below 2022, and the dividend was set in that boom year at half of earnings that have since fallen by two-fifths. Today it takes nearly every dollar of free cash flow, and the company has stopped buying back its stock and borrowed to top up its pension. The board has frozen it rather than cut it — a reasonable choice, but a frozen dividend at a company whose earnings are not growing is a bond with equity risk attached. And in May the former customer began offering its network to everybody else.

At ninety-four dollars you pay about thirteen times this year's adjusted earnings and roughly fourteen times what I would call owner earnings. On our central reckoning the business is worth about a hundred and five; if the margins stall, nearer sixty-seven, which is also about where a dividend cut would take the shares. The yield is generous because the market doubts it, and the market is not foolish to doubt it.

So hold it if you own it, and buy below eighty-two dollars. At that price the yield would be eight per cent and the shares would sit well below our central value, enough to pay for the risk that the dividend is reset to what the business actually earns. Watch two numbers in the third-quarter report this month: the spread between revenue and cost per package in America, and free cash flow for the first nine months against the five and a half billion dollars the dividend needs each year.

— The Buffett Lens · Dividend Line Research · admiring the network, counting the cash

▲The Bull Case
★★ The unit economics are improving — US revenue per piece +9.3% in Q2 2026 against adjusted cost per piece +8.0%; spread per piece $0.91 → $1.15; US adjusted margin 6.6% → 8.0%. The Amazon glide-down is complete and 2026 guidance was raised to ~$8.65bn of adjusted operating profit.
★ Cheap on earnings — 13.1× 2026 adjusted EPS (~$7.22), 11.8× 2027; free-cash-flow yield 6.8%; analysts' mean target $118.67 (+25%). ~$3bn of 2026 savings on top of ~$3.5bn in 2025.
A real network — integrated air and ground, the second-largest international express network, small and mid-sized businesses now over 30% of US volume, and >$11bn of healthcare logistics revenue growing through acquisitions.
▼The Bear Case
★★ The dividend takes all the cash — FCF cover 0.88× in 2025 and 1.01× TTM; ~91% of adjusted EPS against UPS's own ~50% target; frozen in 2026; buybacks stopped; $450m of new notes contributed to the pension. A 6.9% yield priced for doubt.
★ Amazon at the door — Amazon Supply Chain Services (4 May 2026) sells freight and parcel delivery to every shipper; UPS fell 10.5% that day. The USPS is both rival and subcontractor.
Profits not yet growing — 2026 adjusted operating profit ~flat on 2025; International margin 18.7% → 12.4%; GAAP EPS $0.71 in Q2 on $1.05 of charges; the March 2024 targets for 2026 will be missed by a wide margin; five-year total return −25%.
Hold —
Buy Below $82
A smaller UPS earns more per package — the spread per piece rose to $1.15 — but not yet more in total, and the dividend was sized to 2022's peak. ★ At $94.57 — 13× adjusted earnings, ~14× owner earnings — the price is ~10% below our central value (~$105), with a 6.9% dividend that free cash flow only just covers. Hold; buy below $82. Watch the Q3 spread per piece and nine-month free cash flow against the $5.4bn dividend.
⚡A frozen 6.9% dividend needs a margin of safety. Add the $82 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 10 Oct 2026 · Price $94.57 (9 Oct close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read United Parcel Service the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
86
X-Rays published
Each one a dated record, never deleted.
30y
Of statements
Drawn as flows, not tables.
4
Markets covered
US · Canada · UK · Lisbon.
8
Buffett's questions
Answered for every company on the desk.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 10 October 2026, in which the quote is the 9 October close; the 52-week closing high ($120.00, 11 Feb 2026) and low ($82.87, 10 Oct 2025) are from daily closing prices. Results, segment figures, guidance, volumes, revenue and cost per piece, debt, pensions, labour contracts and litigation are from UPS's Q4 2024–Q2 2026 releases and financial schedules, its FY2025 10-K, Q2 2026 10-Q and 8-Ks of August 2026. FY2024 and Q2 2025 per-piece figures in our chart are backed out from UPS's reported year-on-year changes. ⚠️ Our feed's payout ratio, segment revenue and debt figures for UPS are wrong or differently defined (Part IX). The CFO's March 2026 remarks on the dividend are as reported by TheStreet. ⚠️ Our values (~$67, ~$105, ~$150) and our odds of a dividend cut are illustrative judgements on stated assumptions, not forecasts. Buffett's words are quoted from Berkshire Hathaway's 2007 letter. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology