X-Ray Analyses›Technology›Uber Technologies
X-RayNº 792 October 2026
X-Ray Analysis◆The Buffett Lens
U

Uber Technologies

NYSE: UBER·Software — Application (ride-hailing & delivery)·United States·Explore UBER live ↗

The fear is in the price

◆ The Buffett LensIn the year to June, people booked over $200bn of rides and meals through Uber, it generated $10.1bn of free cash flow, and it began counting stock-based pay as a cost in its own headline profit. The shares fell a third. The market fears three things: that robotaxis — Waymo's above all — will make Uber's meeting place unnecessary; that its new cash is going into a $14.8bn takeover of Delivery Hero and $10bn of robotaxi bets; and a run of good-but-not-good-enough quarters. We think the first fear is real and the price already holds much of it: about 17 times owner earnings for a business compounding bookings at 22%, with the chief executive buying $10m of stock at $71. Accumulate slowly.
◆ Educational analysis & opinion — not investment advice. Figures as of 2 October 2026. See full disclaimer below.
7
Moat
6
Management & Capital
7
Financial Strength
8
Growth
8
Valuation
7.0
◆ The Scorecard · one-second read
"The meeting place has never been busier. The question is whether the robots will need it — and the price already assumes they might not."
Bookings +22% · FCF $10.1bn TTM · ~17× owner earnings · Waymo direct from 2028 · CEO bought $10m at $71
◆ Type · Network toll at a fear discountDividend · None — buybacks insteadRisk · who owns the supply when the cars drive themselves
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 1 October close · 32% below the October 2025 high of $100.10 · 52-week closing low $65.94 · 20× 2026 and 15× 2027 consensus · free cash flow yield 7.3% · no dividend.
Every number above comes from the live UBER page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A wet city street at night streaked with car lights: a brass toll turnstile holding gold coins above a plate reading THE NETWORK, facing a small silver driverless car with a glowing sensor above a plate reading THE ROBOTAXI.
◆
Part
I

The business, in plain English

A toll on getting around and getting things delivered — and a share price that fell while the tolls rose

Uber is a matchmaker. On one side are 208 million people a month who want a ride or a meal; on the other, 10.2 million drivers and couriers who want work. Uber's app puts them together in seconds, in more than 15,000 cities, and keeps a slice of every fare. A ten-year-old could explain it: Uber owns no cars and cooks no food; it owns the meeting place, and charges for the meeting. The more riders it has, the faster a driver gets a fare; the faster the fare, the more drivers join; the more drivers, the shorter the wait. That loop is the whole business.

It has become a very good one. In the quarter to June 2026 people booked $58.0bn of trips and orders through Uber, up 22% in constant currency — the fourth quarter in a row above 20%. Over the last twelve months the company generated $10.1bn of free cash flow, having burned $3.4bn in 2020. It is rated investment grade, has bought back $10bn of its own stock since the start of 2025, and in 2026 started counting stock-based pay as a cost in its own headline profit measure.

And yet the shares closed at $67.88 on 1 October 2026 — 32% below their all-time high a year earlier, and barely above the $65.94 low of July. The market is not worried about this year's numbers. It is worried about three things: that robotaxis will make the meeting place unnecessary; that Uber is spending its new cash on a $14.8bn takeover and $10bn of autonomous-vehicle bets instead of on its shares; and that each of the last four quarterly reports was good, but not good enough. This report weighs each of them against the price.

The cash went up. The share price came down.Free cash flow, $ billions (bars), and the share price at each year-end (gold).−3.42020$51−0.72021$420.42022$253.42023$626.92024$609.82025$8210.1TTM*$68price* Twelve months to June 2026; price on 1 October 2026 ($67.88). All-time-high close $100.10, 6 Oct 2025.★ Free cash flow rose from $6.9bn to $10.1bn in eighteen months; the shares fell a third.
IPO (May 2019) → 1 Oct 2026
$45 → $67.88
+51%, about 5.7% a year — the S&P 500 returned ~196% over the same period
Gross bookings, Q2 2026
$58.0bn
+22% in constant currency; 3.9bn trips
Free cash flow, last 12 months
$10.1bn
From −$3.4bn in 2020; ~7% of today's market value
◆
Part
II

The history — from scandal to cash machine

A company that grew up badly, was rebuilt by an outsider, and is now being asked to reinvent itself again

WhenWhat happenedWhy it matters now
2009–2016Founded by Garrett Camp and Travis Kalanick; hypergrowth on investors' money, city by city, regulator by regulator. Kalanick calls autonomy "existential" for Uber (2016).The robotaxi fear is older than the profits.
2017–2018A year of scandals; Kalanick resigns on 20 June 2017 under investor pressure. Waymo sues Uber for stealing self-driving secrets and settles in February 2018 for 0.34% of Uber. Dara Khosrowshahi, from Expedia, becomes chief executive.Uber's most important AV partner once sued it — and was paid in Uber shares.
May 2019IPO at $45, raising $8.1bn at a ~$82bn valuation; first close $41.57.The IPO buyer has earned about 5.7% a year since.
2020Pandemic: shares at $14.82 in March. Delivery keeps the company alive. In December Uber sells its own self-driving unit to Aurora.Uber stopped building robotaxis — to partner with those who do.
2022–2023First positive free cash flow (2022: $390m); first full-year operating profit (2023: $1.1bn). Joins the S&P 500 in December 2023.Fourteen years to make money from the meeting place.
2024–2025First buyback ($7bn, February 2024), investment-grade rating (August 2024), another $20bn of buybacks authorised (July 2025). Free cash flow $9.8bn in 2025. All-time-high close $100.10 on 6 October 2025.The cash machine, and the peak.
Jan – Feb 2026Uber retires "adjusted EBITDA" as its headline and adopts a profit measure that includes stock-based pay. Q4 results miss; the chief financial officer leaves — the third in three years.Better accounting, more turnover.
Jun – Jul 2026Waymo ends its Phoenix partnership (29 June) and announces its own app in Austin and Atlanta from January 2028 (24 July). Uber agrees to buy Delivery Hero for €41.50 a share — more than twice what it paid Prosus for a stake in April. Shares $65.94, the low of the year.Disintermediation and capital allocation, in one month.
Sep 2026Tesla's Cybercab joins its Austin fleet; Uber falls 4% that day. Uber cuts 10% of staff. Khosrowshahi buys $10m of stock at $71, his first open-market purchase reported since 2022.The chief executive voting with his own money.

Two lessons for an owner. The first is that this company has already survived one existential threat — the claim, in 2016 and again in 2020, that whoever built the self-driving car would make Uber irrelevant. Uber's answer was to stop building and start aggregating, and in six years the robotaxis have not yet arrived at a scale that shows up in its numbers. The second lesson cuts the other way: the threat has never been closer than it is now, and the first partner to prove it could run without Uber has just announced that it will.

◆
Part
III

The circle of competence

The machine is simple. The question is who owns the supply in 2035

1
Demand
208m monthly users; 50m+ Uber One members who get discounts across rides and delivery.
→
2
Supply
10.2m independent drivers and couriers — and now robotaxis from partners in 7 cities, up to 15 by year-end.
→
3
The match
Pricing, routing and dispatch in seconds; density lowers wait times and costs.
→
4
The toll
Uber keeps a share of each fare or order, and sells advertising (over $2.5bn a year) to the merchants on its app.
→
5
The loop
More riders bring more drivers bring shorter waits bring more riders.
How knowable is the next ten years?
3/5 — a business we understand, with one large unknown. We can explain Uber in a paragraph, and the human-driven business is predictable enough to value. What we cannot know is the economics of a world in which most rides are driven by software owned by a handful of companies — whether they will need Uber's riders more than Uber needs their cars. That puts Uber with Alphabet and Amazon — both, as it happens, robotaxi owners — at 3, not with Visa at 5.
What you must believe to own it at $67.88
  • That robotaxi makers without their own demand — almost all of them except Waymo and Tesla — keep needing Uber's riders, and that riders keep opening Uber first.
  • That the human-driven business keeps compounding gross bookings in the high teens for years, as it is doing today.
  • That the Delivery Hero takeover and the $10bn of autonomous-vehicle commitments earn more than the buybacks they replaced.
◆
Part
IV

How it makes money

Two engines of almost equal size, one far more profitable than the other

Mobility — rides50.0%
Gross bookings $29.0bn in Q2 2026, +20% in constant currency. Segment operating income $2.22bn — 7.6% of bookings.
Delivery — restaurants, grocery, retail47.3%
$27.5bn, +25% cc. Segment operating income $1.06bn — a record 3.8% of bookings. Grocery and retail alone: $15bn a year, growing ~40%.
Freight — trucking brokerage2.7%
$1.6bn of revenue, +26%; still loss-making ($24m).
Where the revenue comes from (FY2025)
United States & Canada50.9%
$26.5bn.
Europe, Middle East & Africa31.5%
$16.4bn — before Delivery Hero.
Asia-Pacific11.3%
$5.9bn.
Latin America6.4%
$3.3bn. Brazil was the drag on trip growth in Q2 2026.
★ The quarter in its key measures — Q2 2026
MeasureQ2 2026Year on year
Monthly active platform consumers208m+16%
Trips3.87bn+18% (Brazil the drag)
Gross bookings$58.0bn+22% cc
Revenue$14.2bn+12% — a UK accounting change took off $1.1bn
Non-GAAP operating income (includes stock pay)$2.14bn+40%
Free cash flow · last twelve months$2.79bn · $10.1bn+13%
Uber One members · share of Delivery bookings50m+ · 70%++20 points in two years

Rides earn the money; delivery earns the habit. Mobility keeps 7.6 cents of every booking dollar as segment profit, double delivery's 3.8 cents — because a ride needs one person and a car, while a delivery needs a restaurant, a courier and a discount. But delivery is what turns an occasional user into a daily one, and the Uber One membership ties the two together: members now account for more than 70% of delivery bookings and about half of all bookings. A member who has paid for free delivery is a member who opens Uber, not a rival, when he needs a ride.

A warning about the revenue line. In the second quarter Mobility revenue grew just 1% while Mobility bookings grew 22%. Nothing broke: from January 2026 Uber stopped acting as the principal in parts of the UK market, for tax reasons, and now records the drivers' share as a reduction of revenue — $1.1bn in the quarter, with "no impact on underlying economics", as the company says. Read Uber through bookings and profit, not through revenue, at least until 2027.

◆
Part
V

The moat

The strongest network in its business — tested for the first time by suppliers who are bigger than it is

The claimThe evidenceWidth · trend
Two-sided network and densityUber's Mobility bookings ($29.0bn) are about 5× Lyft's total ($5.5bn), and its Mobility margin (7.6% of bookings) is more than twice Lyft's adjusted EBITDA margin (3.2%). Scale shows up as profit.Wide · widening
The membership bundle50m+ Uber One members; 70%+ of delivery bookings; advertising over $2.5bn a year, +50%, sold on the same traffic.Wide · widening
Brand — "Uber it"More first-time users in the last twelve months than in any period in five years (Q2 2026). Dented by ~4,600 pending sexual-assault lawsuits.Strong · stable
Supply powerToday supply is 10.2m drivers who cannot bargain individually. In a robotaxi world supply becomes a handful of fleet owners — Waymo, Tesla, Zoox — who can, and one already has.Strong today · threatened
Delivery against DoorDashDoorDash's marketplace ($33.1bn a quarter) is larger in the US; the Delivery Hero deal would make Uber the bigger global platform outside China.Contested

Buffett's 1991 test for an economic franchise is that it sells something "needed or desired", that is "thought by its customers to have no close substitute", and that is "not subject to price regulation." Uber passes the first easily and the third mostly. The second is the whole robotaxi question. Today a rider in Austin has no close substitute for Uber: Waymo's cars come through Uber's app. From January 2028 he will have one, on his phone, run by the best self-driving company in the world. Whether he keeps opening Uber first is not something any analysis can prove in advance.

We score the moat 7. For human-driven rides and for delivery it is among the widest consumer moats we have scored — wider than it was a year ago. The reason it is not 8 or 9 is that the one supplier who could make Uber optional is owned by one of the largest companies in the world and is already showing that it can.

◆
Part
VI

★★ The central question — aggregator, or disintermediated?

Will the robotaxi makers need Uber's riders more than Uber needs their cars?

One week of rides: Uber and WaymoEach square is 500,000 trips. Uber: ~297m trips a week (Q2 2026).Waymo: ~0.5m paid rides a week across all its cities (March 2026).Waymo — one square, across all its cities★ In volume the threat is a rounding error. In the share price it is not —because Waymo is the best robotaxi in the world, and in 2028 it leaves Uber in Austin and Atlanta.Where the money is goingCommitments announced in 2025–26, $ billions.Buybacks, 2025$6.5bn — then $3.0bn in Q1 2026, $0.5bn in Q2Autonomous-vehicle partners"over $10 billion" across equity, infrastructure, vehiclesDelivery Hero takeover$14.8bn equity value, €14.2bn bridge loan★ An asset-light toll collector is starting to own pieces of the road.
The aggregator case (Uber's)The disintermediation case (the market's)
Most robotaxi makers have no riders of their own. Baidu, WeRide, Pony.ai, Wayve, Momenta, Nuro with Lucid, May, Motional, Volkswagen: 30-plus partners, 7 cities live and up to 15 by year-end, ~120,000 vehicles committed to Uber's network.The two who matter most do. Waymo ended Phoenix in June and will run its own app in Austin and Atlanta from January 2028; it has added no Uber city since June 2025 while reaching 15 on its own. Tesla's chief executive is paid partly on putting a million robotaxis into its own service.
Expensive cars hate idling. A fleet owner needs demand at 3 a.m. and on a rainy Friday; Uber's mix of human drivers and robotaxis fills the peaks no pure fleet can.Concentrated suppliers set terms. Uber could set the price for millions of drivers. It cannot do that to Alphabet, Amazon or Tesla, and its take rate on robotaxi rides is likely to be thinner.
The evidence so far. Uber says that in Los Angeles, San Francisco and Phoenix its share is "higher today than it was a year ago", Waymo included; Khosrowshahi in May: "we don't see any effect of the Waymo launches on our overall business".The capital creep. Over $10bn of commitments to AV partners — equity, infrastructure and vehicle purchases. An asset-light marketplace that starts buying fleets risks becoming what Buffett called "the worst sort of business": one that grows fast, needs capital to grow, and earns little.
Distribution coexists with direct sales elsewhere. Airlines sell direct and through online agencies — a business Khosrowshahi ran at Expedia.The surplus may go to riders. If robotaxis make a ride far cheaper, competition may pass the saving to customers rather than to Uber or the fleet owners.

Buffett told a room at Sun Valley in 1999 that the automobile and the aeroplane changed the world and made almost nobody rich: of some 2,000 car makers only three American ones survived, and the money made by all US airlines "since the dawn of aviation" was "zero. Absolutely zero." His lesson was that "the key to investing is not assessing how much an industry is going to affect society, or how much it will grow, but rather determining the competitive advantage of any given company and, above all, the durability of that advantage" (Fortune, 22 November 1999). Charlie Munger made the same point about textile looms: the better machine worked, and "the benefit from the new looms" went "to the people that bought the textiles, not the guy that owned the textile plant."

Applied to Uber, the question is not whether robotaxis will be big. It is who keeps the saving. Our reading: for the rest of this decade the human-driven network keeps compounding, and robotaxis are a rounding error in the volume — Waymo's half a million paid rides a week are about 0.2% of Uber's trips. After 2030 the outcome divides. If robotaxi supply stays fragmented among many makers, Uber is the natural market-maker and could be worth considerably more than today. If it consolidates into two or three giants with their own apps, Uber's take rate shrinks and its moat narrows to the human-driven and delivery businesses. We cannot tell you which. We can tell you that today's price already assumes a good deal of the second.

◆
Part
VII

The competition

Beating the human-driven rivals; facing three of the world's largest companies in robotaxis

CompetitorWhere it standsRelationship to UberThreat
Waymo (Alphabet)~500,000 paid rides a week (March 2026), targeting 1m by year-end; ~4,000 vehicles; 15 US cities; raised $16bn at a $126bn valuation.Former exclusive partner in Austin and Atlanta (to May 2028); left Phoenix in June 2026; sued Uber in 2017.High
Tesla Robotaxi"Ramping unsupervised" in six metros (July 2026); Cybercab in the Austin fleet since September. Fleet of a few hundred cars by trackers' counts.No partnership; intends to run its own network.Medium–high · more narrative than scale today
Zoox (Amazon)Paid service in Las Vegas since August 2026; purpose-built vehicle.Partner — and has its own app.Medium
LyftGross bookings $5.5bn in Q2 2026 (+23%); adjusted EBITDA 3.2% of bookings; partners with Waymo in Nashville.The only national human-driven rival; a fifth of Uber's Mobility size.Low–medium
DoorDashMarketplace order value $33.1bn in Q2 2026 (+36%, +23% excluding Deliveroo).Larger than Uber in US delivery; the Delivery Hero deal is Uber's answer abroad.Medium
Didi, Grab, BoltRegional champions in China, Southeast Asia and Europe.Uber holds stakes in Didi ($1.9bn) and Grab ($2.0bn) from selling them its businesses there.Low
AI shopping agentsIn September 2026 the market began to price personal AI agents that order directly from restaurants; DoorDash fell 24% in a month.A new kind of disintermediation, for delivery.Unknown

The pattern. Against companies that do what Uber does, Uber is winning: five times Lyft's size with twice the margin, gaining share in Mobility and roughly holding it against DoorDash. Against companies that could make what Uber does unnecessary, it faces Alphabet, Amazon and Tesla — the first two of them, with a nice irony, among the largest holdings of investors who would never own an airline. According to its 13F filing for 30 June 2026, Berkshire Hathaway holds about $38bn of Alphabet, Waymo's parent — and $5.4bn of Delta Air Lines. It holds no Uber.

◆
Part
VIII

Management, ownership & capital allocation

An outsider who rebuilt the company, a new CFO, and a big bet on Germany

D
Dara Khosrowshahi · CEO since September 2017
Took over a company in scandal and made it investment grade and cash-generative. 2025 pay $35.6m (a 360:1 ratio to the median employee). Bought 141,000 shares for $10m at ~$71 on 10 September 2026, two days after the Tesla sell-off; holds 1.37m shares directly.
B
Balaji Krishnamurthy · CFO since 16 February 2026
41; at Uber since 2019, previously head of investor relations and strategic finance; sits on the board of the AV company Waabi. Uber's third CFO in three years.
A
Andrew Macdonald · President & COO since June 2025
Runs the operating business. Bought about $5.3m of stock on 4 September 2026 at ~$76.
Ownership — from our filings data and the 2026 proxy
Institutions
Vanguard 9.3% · BlackRock 6.8% · Capital Research 5.8%
From the 2026 proxy (March 2026). No controlling shareholder; an independent chairman (Ronald Sugar) since 2018.
Insiders
3.8% incl. options · buying
Directors and officers hold about 78m shares including options and RSUs. In September the CEO and COO bought ~$15m in the open market — the clearest insider signal on our board this month.
Analyst consensus
52 buy · 11 hold · 0 sell
Mean target $104.56, median $100, range $74–150 — 54% above the price. The street has not changed its mind about the business, only about what to pay.
★ The capital-allocation record, 2024–2026
DecisionWhenOur read
First buybacks; $27bn authorised2024–25$1.25bn (2024), $6.5bn (2025), a record $3.0bn in Q1 2026; diluted shares −4% in a year. Bought at $70–80, well below our estimate of value.
Count stock pay in headline profitJan 2026Retired "adjusted EBITDA" for a measure that includes $2bn a year of stock-based pay. Rare, honest, and Buffett-friendly.
Buy Delivery HeroApr – Jul 20264.5% at €20 in April; the rest offered at €41.50 in July — $14.8bn of equity value, a €14.2bn bridge, a €700m break fee if regulators block it, closing in late 2027. Buybacks fell to $0.5bn in Q2, none in June.
Commit "over $10 billion" to AV partners2026 →Equity, infrastructure and vehicle offtake. The aggregator strategy needs it; the asset-light model does not like it.
Sell the Aurora stakeAug – Sep 2026101m shares sold for ~$650m — recycling the 2020 sale of its own AV unit.

Integrity: no veto. The 2026 switch to a profit measure that includes stock-based pay is the opposite of what most technology companies do, and it tells you something about the people. Capital allocation: good, with one large question. Buying back stock at $70–80 has been sensible; spending $14.8bn on Delivery Hero at twice the price paid three months earlier, and pausing buybacks to do it, is a bet that a German food-delivery group with a weaker economic history will be worth more inside Uber than Uber's own shares were. Management says it will add a high-single-digit percentage to earnings per share by year three. We will hold them to it. Owner mentality: the September purchases speak louder than any guidance. We score management and capital 6.

◆
Part
IX

The numbers

A cash machine whose GAAP profits are not to be trusted — in either direction

MetricValueRead
Gross bookings — FY2025 · Q2 2026$193.5bn · $58.0bn▲ +19% · +22% cc
Revenue — FY2025 · TTM$52.0bn · $55.2bn◆ Growth understated by the UK change
GAAP operating income — FY2025 · Q2 2026$5.57bn · $1.89bn▲ +99% in 2025; +30% in Q2
Non-GAAP operating income, Q2 (stock pay included)$2.14bn · 3.7% of bookings▲ +40%
Free cash flow — TTM · stock-based pay — TTM$10.1bn · $1.9bn▲ Capex under 1% of revenue
Debt · cash · net debt (30 Jun)$14.7bn · $5.4bn · $9.9bn◆ Before the Delivery Hero financing (€14.2bn bridge, €4.5bn of bonds in September)
Insurance reserves$13.3bn◆ Up from $12.5bn in December
Diluted shares2,050m▲ −3.5% in a year

Three subtractions before any multiple. First, GAAP net income: $10.1bn in 2025 included a $4.3bn tax benefit, and the second quarter of 2026 included $1.6bn of gains on Uber's portfolio of stakes in other companies — Didi, Grab, Aurora, Lucid, Delivery Hero — which swing with their share prices. Uber's own non-GAAP earnings, which since January include stock-based pay, are the better measure.

Second, the insurance reserves. Uber sets aside reserves for claims it will pay over years, and while the reserves grow, the cash it has not yet paid out flatters operating cash flow: the build added $830m in the first half of 2026 and $1.49bn a year earlier. Some of that is permanent float, like an insurer's; some will be paid. We take about $1.6bn a year off free cash flow to be safe.

Third, stock-based pay — about $1.9bn over the last twelve months. Uber now deducts it in its own headline profit, and so do we. After all three, the cash an owner can count on is about $6.5–8.2bn a year: $3.20–4.00 a share.

★ Four things our own feed gets wrong about Uber
What the feed saysValueWhat is true
Trailing P/E14.7×On GAAP earnings swollen by tax benefits and investment gains. On consensus 2026 earnings ($3.36), the multiple is 20×.
DCF value$120.89+78%. Built on free cash flow before stock pay and before insurance-reserve effects; it lands near our bull case for the wrong reasons.
52-week low$68.46The closing low was $65.94 on 24 July 2026; intraday $65.41 on 27 July.
Segment revenue, FY2024$58.1bnOld and new segment sets added together; actual revenue was $44.0bn. FY2025's set is coherent.
◆
Part
X

★ Valuation — the fear is in the price

A business compounding at 20% for about 17 times owner earnings

MeasureValueReading
Price · market value (1 Oct 2026)$67.88 · ~$139bn32% below the October 2025 high; 3% above the July low.
Forward P/E — FY2026 · FY2027 · FY202820.2× · 15.3× · 12.2×Consensus $3.36 (29 analysts), $4.44 (30), $5.57 (24) — with stock pay included.
Forward P/E — FY2029 · FY203010.5× · 9.3×$6.48 (21) and $7.29 (13).
Free cash flow yield — reported · after stock pay7.3% · 5.9%Against a 5.1% ten-year Treasury.
After stock pay and reserve build~4.7%Our most conservative cash measure.
Analysts' mean target$104.5652 buys, 11 holds, no sells.
Three ways to count the earnings
Consensus EPS, FY2026
$3.36
Non-GAAP, now including stock-based pay. 20×; 15× next year.
Owner earnings ◆
$3.20–4.00
Free cash flow less stock pay, and less the insurance-reserve build at the low end. 17–21×.
Free cash flow per share
$4.93
Before stock pay. 14× — flattered.

What is the business worth? We discounted owner earnings at 10% over ten years under three stories, and took off about $5 a share of net debt. If Uber remains the aggregator — owner earnings growing ~20% a year for five years, then 10%, and 18 times at the end — it is worth roughly $130–165. In our base case — 15% then 8%, and 15 times — about $85–110. If robotaxis disintermediate it — 8% then 3%, and 10 times — about $45–55. The range is wide because the robotaxi question is real.

At $67.88 the shares sit 20–38% below our base case and 25–50% above the disintermediation case. That is not the 40–50% margin of safety Buffett asks of a business with an unknown this large, which is why we would buy slowly: a first position at today's price, a second below $60. But it is a price at which the market already assumes much of the bad outcome — while the company's chief executive buys $10m of stock at $71 and the business grows bookings at 22%.

Disintermediated, today, our base case, the feed's DCF and the aggregator case
~$50 · disintermediated
$68 · price
~$100 · base case
~$150 · aggregator
$0$180
★ Accumulate slowly. Begin at today's price; add below $60, which would sit only modestly above our disintermediation case. The feed's DCF ($121) and the analysts' mean ($105) sit at or above our base case — both built before stock pay and the reserve build. → Interactive valuation on the company page
◆
Part
XI

Risks, lawsuits & controversies

Verified 2 October 2026 — robotaxis first, then the courtroom and the regulators

Robotaxi disintermediation: Waymo's own app in Austin & Atlanta from Jan 2028Delivery Hero: $14.8bn equity value; €700m fee if regulators block>$10bn of AV commitments — capital creepFTC v. Uber (Uber One): most claims survived; trial reported for Feb 2027Sexual-assault MDL: ~4,600 cases; next bellwether 7 Oct 2026EU Platform Work Directive: national laws due 2 Dec 2026UK VAT model change could be challenged by HMRCThird CFO in three yearsTTM free cash flow $10.1bn; investment gradeCEO and COO bought ~$15m of stock in September

The risk we rank first is the one in Part VI: that the best robotaxi makers sell rides directly and Uber's toll narrows. The second is capital allocation: Delivery Hero will be by far the largest acquisition in Uber's history, financed with a €14.2bn bridge loan (partly refinanced with a €4.0bn term loan in August and €4.5bn of bonds in September), and it needs merger approvals in many countries before closing in the second half of 2027. If regulators block it, Uber pays Delivery Hero €700m.

The courtroom, verified today. ① The FTC's lawsuit over Uber One (filed April 2025, joined by 21 states and Washington, DC) alleges subscribers were charged without consent and made to work to cancel; on 10 April 2026 Judge Jon Tigar let most claims proceed, and a trial is reported for February 2027. ② The federal sexual-assault litigation (MDL 3084, N.D. Cal.) had about 4,588 pending cases on 1 September 2026; the first two bellwether verdicts were $8.5m (February) and $5,000 (April), both under appeal, and the next trial begins on 7 October 2026. ③ Driver status: the EU Platform Work Directive, which presumes employment where a platform exercises "direction and control", must be in national law by 2 December 2026. ④ The Dutch data regulator's €290m fine (August 2024) is under appeal. The 2019 IPO securities suit was settled for $200m in 2024; we found no new one.

MatterStatus on 2 October 2026What is at stake
FTC v. Uber (ROSCA, Uber One)Motion to dismiss largely denied 10 Apr 2026; 21 states + DC joined; trial reportedly Feb 2027.Injunction and civil penalties; changes to how Uber One is sold and cancelled.
Sexual-assault MDL 3084~4,588 pending cases; verdicts of $8.5m and $5,000 under appeal; next bellwether 7 Oct 2026.Aggregate damages and brand; Uber does not list it among material proceedings.
Delivery Hero merger controlOverlapping markets pre-sold to SSW Partners (~$1.6bn); approvals pending; closing H2 2027.€700m reverse break fee; delay.
EU Platform Work DirectiveTransposition deadline 2 Dec 2026; national laws still in draft in several states.Driver costs in Europe if workers are presumed employees.
UK VAT and business modelNew agency model since 2 Jan 2026; the 10-Q warns it "could be subject to challenge by HMRC".VAT on UK fares.
Dutch DPA fine€290m (Aug 2024), under appeal.Small in money.
◆ PART XII · To our shareholders
The Letter ⓘ

I told a room at Sun Valley in 1999 that the automobile and the aeroplane had changed the world and made almost nobody rich, and that a far-sighted capitalist at Kitty Hawk would have done his successors a favour by shooting the first aeroplane down. I still believe it. So you may be surprised that, in a week when the world is excited about cars that drive themselves, I find myself more interested in the company the excitement is supposed to ruin.

Uber is a toll booth on a meeting. Two hundred and eight million people a month want a ride or a meal; ten million drivers and couriers want the work; Uber puts them together and keeps a slice. The bigger it gets, the shorter the wait, and the shorter the wait, the bigger it gets. Its ride business is five times Lyft's and earns more than twice the margin. Over the last year it produced ten billion dollars of free cash, bought back its own shares at sensible prices, and — something I have waited thirty years to see a technology company do voluntarily — began counting the stock it pays its people as a cost in its headline profit.

Now the rub, and it is a big one. For the first time, Uber's suppliers may be larger than Uber. A crowd of ten million drivers cannot bargain; Alphabet, Amazon and Tesla can, and Waymo, the best of the robotaxis, has just told Uber that from 2028 it will sell rides in Austin and Atlanta through its own app. Charlie used to point out that when the textile loom got better, the benefit went to the people who bought the cloth, not to the man who owned the mill; the cheaper rides of a robotaxi world may go to riders, not to Uber. And management is spending its new cash on a fourteen-billion-dollar German delivery company, bought at twice the price of a stake it took three months earlier, and on ten billion dollars of robotaxi commitments. I would rather it bought its own shares at seventy dollars.

Which brings me to the price. At sixty-eight dollars you pay about seventeen to twenty-one times what I would call owner earnings — free cash flow after the stock pay and after the insurance reserves are allowed for — for a business growing its bookings at twenty-two per cent. If Uber remains the market-maker for robotaxis as it is for drivers, it is worth something like double. If the robotaxi giants go direct and squeeze it, perhaps fifty dollars. In between, we think, about a hundred. That is not the forty-per-cent cushion I would demand of a business with an unknown this large. It is enough for a careful start.

So we would accumulate, slowly. A first position at today's price; a second below sixty dollars. I take some comfort that the chief executive bought ten million dollars' worth of shares at seventy-one in September — not a thing a man does with the company's money, but with his own. What would change my mind: Waymo's own app winning share in Austin and Atlanta after 2028 faster than Uber's network replaces it, or the Delivery Hero deal failing to add the earnings management has promised by its third year.

— The Buffett Lens · Dividend Line Research · from a man who would still have shot down the aeroplane, but would keep the toll booth

▲The Bull Case
★★ A network compounding at scale — Q2 2026 gross bookings $58.0bn (+22% cc), 208m monthly users (+16%), 3.9bn trips; Mobility margin 7.6% of bookings vs Lyft's 3.2%; Uber One 50m+ members, 70%+ of delivery bookings; advertising over $2.5bn a year, +50%.
★ Cash at a fear price — free cash flow $10.1bn over twelve months, a 7.3% yield (5.9% after stock pay); ~17–21× owner earnings; 15× 2027 consensus. Diluted shares −3.5% in a year; stock pay now deducted in Uber's own headline profit.
Insiders buying — CEO Dara Khosrowshahi bought $10m at ~$71 on 10 September; COO Andrew Macdonald $5.3m at ~$76. Most robotaxi makers — Baidu, WeRide, Pony, Wayve, Nuro/Lucid — have no riders of their own and are on Uber.
▼The Bear Case
★★ The supplier who could make Uber optional — Waymo left Phoenix (June 2026) and will run its own app in Austin and Atlanta from January 2028; ~500,000 paid rides a week and targeting 1m; Tesla's Cybercab in Austin; Zoox has its own app. Suppliers with $1tn+ parents can bargain as drivers cannot.
★ Capital creep — Delivery Hero at €41.50 a share ($14.8bn equity value, €14.2bn bridge, €700m break fee), more than twice April's €20; "over $10 billion" of AV commitments; buybacks cut to $0.5bn in Q2, none in June. Third CFO in three years.
Legal and regulatory overhang — FTC Uber One case proceeding (trial reported Feb 2027); ~4,600 sexual-assault cases, next bellwether 7 Oct 2026; EU Platform Work Directive due 2 Dec 2026; UK VAT model open to HMRC challenge. IPO buyers have earned ~5.7% a year against the S&P 500's ~15.8%.
Accumulate Slowly —
The Fear Is in the Price
The network is wider than ever in human-driven rides and delivery — bookings +22%, $10.1bn of free cash flow — and the shares are a third below their high on real but distant robotaxi fears and a costly German takeover. ★ At $67.88, ~17–21× owner earnings, the price sits 20–38% below our base case (~$85–110) and above the disintermediation case (~$45–55). Begin here; add below $60. Q3 results in early November.
⚡Below $60 the price would sit near what Uber is worth even if the robotaxi giants go direct. Add the $60 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 2 Oct 2026 · Price $67.88 (1 Oct close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read Uber Technologies the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
81
X-Rays published
Each one a dated record, never deleted.
30y
Of statements
Drawn as flows, not tables.
4
Markets covered
US · Canada · UK · Lisbon.
8
Buffett's questions
Answered for every company on the desk.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 2 October 2026, in which the quote is the 1 October close; the all-time-high close of $100.10 (6 October 2025) and the 52-week closing low of $65.94 (24 July 2026) are from market-data reports, because our feed's 52-week low is wrong. Results, segments, the UK business-model change, the Delivery Hero terms, capital commitments and legal matters are from Uber's Q2 2026 8-K, 10-Q and prepared remarks, its 16 July 2026 8-K and its 2026 proxy. Waymo's ride volumes are from Waymo's own statements (March 2026); Tesla fleet sizes are from third-party trackers and approximate. ⚠️ Our value ranges are illustrative arithmetic on stated assumptions (owner earnings of $3.20–4.00 a share; growth, terminal multiples and a 10% discount rate as described in Part X; net debt deducted) — not forecasts. ⚠️ Insurance-reserve effects on cash flow are estimated from the first half of 2026. Buffett's 1999 remarks are quoted from Fortune's published text of 22 November 1999; Munger's from his 2003 UC Santa Barbara lecture; Berkshire's holdings from its 13F for 30 June 2026. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology