X-Ray Analyses›Real Estate›Prologis
P

Prologis

NYSE: PLD·REIT — Industrial·United States·Explore PLD live ↗
Price at analysis
$133.05
13.2% below the $153.35 high · 21.3× 2026 Core FFO guidance · yield 3.2% · occupancy 95.5%
◆ The Buffett LensPrologis owns the warehouses that stand between the ports and your front door — 1.2 billion square feet in 20 countries, a third of its own income from California alone. Its tenants pay, on average, 17% less than the market rent today, so rent rises are already locked in as leases roll: about $750 million a year of extra income waiting to be collected. And on some of its land it has found a second business, 5.8 gigawatts of power for data centres. At 21 times this year's cash earnings, with a 3.2% yield, it is a wonderful landlord at a fair price. Accumulate.
◆ Educational analysis & opinion — not investment advice. Figures as of 27 September 2026. See full disclaimer below.
◆ The Scorecard · one-second read
Moat
9
Management & Capital
9
Financial Strength
8
Growth
7
Valuation
7
◆ Type · Compounding landlordDividend · $4.28 (3.2%) — raised 5.9% in FebREIT · judged on Core FFO, not EPS
8.2
"The rent rises are already written into the leases."
Occupancy 95.5% · in-place rents 17% below market · Core FFO +11.6% in Q2 · 5.8 GW data-centre pipeline · 21.3× FFO
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 13.2% below the $153.35 high · 21.3× 2026 Core FFO guidance · yield 3.2% · occupancy 95.5%.
Every number above comes from the live PLD page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A vast warehouse at night with rows of loading bays and a highway of light trails beyond the windows; on a dark counter, two gold models of warehouses, one with a short stack of coins above a plate reading IN-PLACE RENT and one with a taller stack above a plate reading MARKET RENT.
◆ Part I

The business, in plain English

What it owns · who pays · how the money is made

Prologis is a landlord. It owns and manages about 1.3 billion square feet of logistics buildings — the big, plain warehouses near ports, motorways and cities where goods wait between the factory and the shop or the doorstep — across 5,929 buildings in 20 countries. Its tenants are retailers, online sellers, carriers and manufacturers. It is worth about $124 billion, the largest industrial landlord in the world.

It makes money three ways. Rent, from the buildings it owns outright. Fees, from managing billions of dollars of buildings in investment funds it runs for pension funds and sovereign investors ("strategic capital"), in which it also keeps a stake. And development: building new warehouses — and now data centres — on land it owns, then either keeping them or selling them into its funds at a profit.

As a real estate investment trust (REIT), it must pay out most of its taxable income as dividends, and it is judged not on earnings per share, which are distorted by depreciation and property sales, but on funds from operations (FFO) — roughly, the cash its buildings throw off. We follow that convention below.

◆ Part II

★★ What it owns — and the rent still to come

The portfolio market by market, the gap between today's leases and today's market, and the new business on old land

What Prologis owns: 1.2 billion square feet of warehousesOperating portfolio, owned and managed, end-2025. Each tile is a market, sized by square feet.Other US (18 markets): 194m sq ft · gross book value $17.7bnOther US (18)194m sq ftSouthern California: 127m sq ft · gross book value $21.1bnSouthern California127m sq ftChicago: 70m sq ft · gross book value $6.8bnChicago70m sq ftDallas/Ft. Worth: 61m sq ft · gross book value $5.6bnDallas/Ft. Worth61m sq ftNJ / New York City: 54m sq ft · gross book value $9.9bnNJ / NYC54m sq ftAtlanta: 52m sq ft · gross book value $4.5bnAtlanta52m sq ftHouston: 37m sq ft · gross book value $3.8bnHouston37m sq ftLehigh Valley: 36m sq ft · gross book value $4.6bnLehigh V.36m sq ftSouth Florida: 30m sq ft · gross book value $5.4bnS. Florida30m sq ftSF Bay Area: 29m sq ft · gross book value $5.0bnBay Area29m sq ftSeattle: 25m sq ft · gross book value $3.8bnSEA25mCentral Valley: 23m sq ft · gross book value $2.0bnC.Val.23mBaltimore/DC: 18m sq ft · gross book value $2.8bnDC18mMexico: 68m sq ft · gross book value $5.5bnMexico68m sq ftBrazil: 20m sq ft · gross book value $1.0bnBrazil20m sq ftCanada: 13m sq ft · gross book value $1.5bnCAN13mOther Europe (8): 106m sq ft · gross book value $9.8bnOther Europe (8)106m sq ftGermany: 38m sq ft · gross book value $4.9bnGermany38m sq ftFrance: 36m sq ft · gross book value $3.9bnFrance36m sq ftU.K.: 34m sq ft · gross book value $8.8bnU.K.34m sq ftNetherlands: 31m sq ft · gross book value $3.8bnNetherlands31m sq ftChina: 53m sq ft · gross book value $3.0bnChina53m sq ftJapan: 51m sq ft · gross book value $7.1bnJapan51m sq ftCaliforniaRest of USMexico, Brazil, CanadaEuropeAsiaUS 63% of square feet (Singapore and India, ~1m, not drawn). Own balance sheet: 96% US by book value.★ California alone: 31.9% of consolidated net operating income.The rent still to comeLeases in force against today's market rent, 30 June 2026 (net effective).In-place rent100Market rent117★ A 17% gap, about $750m of NOI as leases roll. Leases rolled in Q2 re-priced +30%.The new business on old land: power for data centresGigawatts of power, 30 June 2026.0.680.924.2 GW advanced stageDark: under development · mid: other secured power (total secured 1.6 GW) · light: advanced stage.5.8 GW in all, against 0.68 GW under construction today.

Where it is. Every tile above is a market, sized by the square feet Prologis owns and manages there (hover over a tile for the figures). The United States is 63% of the space, and Prologis's own balance sheet — as distinct from its funds — is 96% American by book value. The largest single market is Southern California, 127 million square feet around the ports of Los Angeles and Long Beach and the Inland Empire; with the San Francisco Bay Area and the Central Valley, California produces 31.9% of Prologis's consolidated net operating income. Abroad, the portfolio sits mostly in its funds: Mexico, the big European logistics corridors, Japan and China.

The rent still to come. A warehouse lease runs for years. When market rents rise faster than leases roll, a gap opens between what tenants pay and what the same space would fetch today. At Prologis that gap — the lease mark-to-market — was 17% at the end of June, worth about $750 million of annual net operating income at today's rents. It is income that does not depend on the market rising further, only on leases expiring, which they do every year. In the second quarter, leases that rolled were re-priced 30.4% higher on a net effective basis (17.0% in cash), and occupancy rose to 95.5%.

The gap is narrower than it was; rents in several markets, Southern California above all, fell from their 2022 peaks as new supply arrived. That is why same-store income is growing about 7% this year rather than faster. But a landlord that can raise rents by double digits on every lease it renews, in a market that is tightening again, is in a very comfortable place.

The new business on old land. Modern data centres need what Prologis has — large sites near cities — and, above all, power. Prologis has secured 1.6 gigawatts of electricity connections, including 680 MW on projects under construction, with a further 4.2 GW at an advanced stage. Its new chief executive has called data centres one of the largest value-creation opportunities in the company's history. They are typically built for a handful of very large tenants; the risk is that they are a different business from warehouses — bigger cheques, fewer tenants, and local opposition that has already reached the courts.

◆ Part III

The moat

Land that cannot be made again

A warehouse is not hard to build. A warehouse in the right place is: near the ports, inside the ring roads, close to the people who order things in the morning and expect them by evening. Those sites are finite, zoning is slow, and the best of them were bought decades ago. Prologis has been assembling them since 1983, and it owns more of them, in more of the markets that matter, than anyone else.

Scale adds more. Tenants who operate across countries can sign with one landlord; Prologis's funds give it cheap capital and fee income; its size lets it borrow at a weighted average rate of about 3.3% with nearly eight years to maturity. We score the moat 9: the one thing that would weaken it is a long period of too much new supply, which the last two years showed can happen but does not last.

◆ Part IV

Management & ownership

Verified on the day of writing

D
Dan Letter · Chief Executive Officer (since 1 Jan 2026)
Joined in 2004; president from 2023. Chosen in a multi-year succession plan announced in February 2025. Leading the data-centre push.
H
Hamid Moghadam · Co-founder & Executive Chairman
Co-founded the predecessor company in 1983 and built Prologis into the world's largest logistics landlord; CEO until the end of 2025.
T
Tim Arndt · Chief Financial Officer
Runs the balance sheet that gives Prologis some of the cheapest debt in real estate.

The succession was planned for years and executed calmly — the way it should be done. Capital allocation has been disciplined through the cycle: selling or contributing mature buildings to its funds ($1.13 billion in the second quarter alone) and recycling the money into development at higher yields. Ownership is led by BlackRock (10%) and Vanguard. The executive chairman sold 50,000 shares at about $150 in July; after four decades of building the company, we read that as ordinary diversification.

◆ Part V

The numbers, the REIT way — and four things our feed gets wrong

Core FFO, occupancy and rents · TTM unless noted

MetricValueRead
Core FFO per share — Q2 2026 · 2026 guide$1.63 · $6.22–6.30▲ +11.6% in Q2 (+8.8% without promotes)
Occupancy (owned & managed)95.5%▲ Up 0.2 points in the quarter
Rent change on rollover — net effective · cash+30.4% · +17.0%▲ Still double digits
Lease mark-to-market17% (~$750m NOI)▲ Growth already contracted
Same-store NOI growth, 2026 guide (cash)6.75–7.25%▲ Solid
Net debt / EBITDA · weighted rate · maturity4.2× · 3.3% · 7.9 yrs◆ Moderate leverage, cheap and long
Liquidity$7.6bn▲ Ample
★ Four things our own feed gets wrong about Prologis
What the feed saysValueWhat is true
P/E29.6×GAAP EPS for a REIT includes property-sale gains and depreciation. On 2026 Core FFO guidance, 21.3×.
Capital spending / FCF$0 · 'FCF' = OCFDevelopment spending of billions a year sits in investing lines the feed does not map to capex; its free cash flow is overstated.
Dividend payout93%Of GAAP EPS. Of 2026 Core FFO, about 68%.
Altman Z · DCF1.99 · $88Neither model is built for a landlord with long leases and appraised assets. Not used.
◆ Part VI

The dividend

Paid from rent, and the rent is rising

Prologis pays $1.07 a quarter, $4.28 a year — a 3.2% yield — after a 5.9% increase in February. As a REIT it must distribute most of its taxable income, so the dividend tracks the growth of its rental cash flow.

Is it safe? Yes. It takes about 68% of this year's guided Core FFO, leaving room to fund development and absorb a slower year. The rent gap described in Part II is the best guarantee of future increases: much of the next few years' income growth is already written into leases that will reset at higher rents.

Dividend testValueRead
Payout of 2026 Core FFO (midpoint)~68%▲ Covered
Increase, Feb 2026+5.9%▲ Growing
Payout of GAAP EPS93%◆ The wrong yardstick for a REIT
◆ Part VII

Risks, lawsuits & controversies

Verified afresh, 27 September 2026

California: 31.9% of consolidated NOIData centres: a different, lumpier businessLocal opposition: Georgia rezoning appeal; Michigan plan withdrawnRent gap narrower than at the 2022 peakDebt at 3.3%, 7.9 years average maturityOccupancy 95.5% and rising

First, concentration. Nearly a third of Prologis's own income comes from California, and Southern California rents fell from their 2022 peak as new supply arrived and port volumes wavered. A long slump in trade through Los Angeles and Long Beach would hurt more here than anywhere.

Second, the data-centre pivot. Powered land is valuable, but data centres are bigger, more specialised projects with fewer, larger tenants, and they have become a political issue. In Coweta County, Georgia, residents filed an appeal on 5 May 2026 against the rezoning that approved Prologis's "Project Sail" data-centre campus; in Washington Township, Michigan, Prologis withdrew a 312-acre rezoning request in May after local opposition. Neither is material to a $124 billion company; both show that the path from powered land to finished data centre runs through town halls and courtrooms.

Third, interest rates. REITs are valued against bond yields. Prologis's own debt is cheap and long, but higher rates for longer would weigh on the value investors put on its buildings.

◆ Part VIII

★ Valuation

A wonderful landlord at a fair price

YardstickValueReading
Share price · market value$133.05 · ~$124bn52-week range $111.03–$153.35.
Price / 2026 Core FFO (midpoint $6.26)21.3×For income growing high single digits with the rent gap still to collect.
Dividend yield3.2%Covered ~1.5× by Core FFO.
Our value range~$125–15020–24× 2026 Core FFO — the premium Prologis's quality and growth have usually earned (approx.).
Street target (mean · range)$155.15 · $135–170+16.6%.
Where $133 sits
$115 · both hands
$133 · today
$155 · street
$100$180
★ $133 sits in the lower half of our range (~$125–150). For a business of this quality, priced fairly, we do not wait for a bargain: we accumulate. ~$115 — about 18× Core FFO and a 3.7% yield, near the 52-week low — is where we would buy with both hands.

What does $133 assume? That Core FFO keeps growing in the high single digits as the rent gap is collected, that occupancy holds near 95%, and that data centres add value slowly rather than transforming the company. Add the 3.2% yield and an owner can reasonably expect about 9–11% a year. If data centres succeed on the scale management hopes, that is conservative; if California stumbles, it is about right.

◆ PART IX · To our shareholders
The Letter ⓘ

I have always liked businesses whose future income is written down in advance. Prologis is one. It owns the warehouses that stand between the world's ports and its front doors — more of them, in better places, than anyone else — and it rents them on leases that run for years.

Here is the pleasant arithmetic. Rents for warehouse space rose sharply after 2020. Leases signed before then are still paying the old rent. On average, Prologis's tenants pay about seventeen per cent less than the same space would cost today. Every year, a slice of those leases expires and is re-signed at the market rate — in the second quarter, at thirty per cent more. That gap is worth about seven hundred and fifty million dollars a year of extra income, and collecting it requires nothing more heroic than waiting.

There is a second story forming. Data centres need large sites near cities and, above all, electricity. Prologis has the sites, and has lined up nearly six gigawatts of power. It may become a meaningful business; it may also prove harder than warehouses, and neighbours are already objecting in court. I would treat it as a free option on a business I already like, not as the reason to buy.

What to watch: California, which provides almost a third of Prologis's own income and where rents have softened; the pace at which the rent gap narrows; and interest rates, against which every landlord is measured.

At a hundred and thirty-three dollars you pay about twenty-one times this year's cash earnings, with a dividend of more than three per cent that covers comfortably and keeps rising. That is a fair price for a wonderful landlord. Under our own rule, we do not ask you to wait for a bargain. Accumulate — and if the market offers it near a hundred and fifteen, buy with both hands.

— The Buffett Lens · Dividend Line Research · collecting the rent that is already written

▲The Bull Case
★ Growth already contracted — in-place rents 17% below market (~$750m of NOI to collect as leases roll); Q2 rollover +30.4% net effective (+17.0% cash); occupancy 95.5%; Core FFO +11.6% in Q2.
The best locations at the lowest cost of capital — 1.2bn sq ft of operating space in 20 countries; debt at a 3.3% average rate with 7.9 years to maturity; $7.6bn of liquidity; fund fees on top.
A free option — 1.6 GW of secured data-centre power (680 MW under development) plus 4.2 GW advanced; dividend $4.28 (3.2%), +5.9% this year, ~68% of Core FFO.
▼The Bear Case
★ California — 31.9% of consolidated NOI; Southern California rents fell from their 2022 peak; exposure to trade through the LA/Long Beach ports.
The narrowing gap — the mark-to-market is far below its peak, so same-store growth has slowed to ~7%; new supply can reopen vacancies.
Data centres and rates — bigger, lumpier projects with local opposition (Georgia rezoning appeal, Michigan withdrawal); REIT values move with bond yields; net debt ~4.2× EBITDA.
Accumulate —
Collect the Rent That Is Already Written
The world's best logistics landlord at 21.3× 2026 Core FFO, in the lower half of our ~$125–150 range, with a 3.2% yield covered 1.5 times. Tenants pay 17% below market, so growth is contracted as leases roll; data centres (5.8 GW of power in the pipeline) are an option on top. Watch California and rates. Accumulate; buy with both hands near ~$115. Q3 results mid-October.
⚡About 18 times Core FFO and a 3.7% yield, near the 52-week low. Add the $115 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 27 Sep 2026 · Price $133.05 (25 Sep close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read Prologis the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 27 September 2026 (quote: 25 September close). Second-quarter 2026 results, rent change, occupancy, the lease mark-to-market, the data-centre power pipeline and 2026 guidance are as reported by Prologis (8-K of 16 July 2026 and related disclosures). The portfolio map uses owned-and-managed square feet and gross book value by market at 31 December 2025 from Prologis's 10-K (Item 2); the California share of NOI is as stated in the 10-K. ⚠️ Our value range (~$125–150) and the multiple Prologis has "usually earned" are our own approximations. Local litigation described is pending or concluded as stated. The third-quarter results date had not been confirmed at the time of writing. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology