X-Ray Analyses›Technology›NVIDIA Corporation
X-RayNº 10113 November 2026
◆ Follow-upThird X-Ray of NVIDIA Corporation. Our previous, dated 27 Sep 2026 at $225.07, concluded “Still Too Hard”. This report checks that call against what has happened since. Read it →
X-Ray Analysis◆The Buffett Lens
N

NVIDIA Corporation

NASDAQ: NVDA·Semiconductors·United States·Explore NVDA live ↗

NVIDIA after Jensen Huang — the alert fired, the facts changed

◆ The Buffett LensSeven weeks ago we called NVIDIA too hard and gave readers inside the circle a number: $180. On 9 November the shares closed below it. Three days later Jensen Huang, who founded the company in 1993 and ran it ever since, resigned as chief executive after a week of reports about personal conduct and contacts that NVIDIA has not confirmed and no authority has established. Colette Kress, the finance chief, is running the company for now. The alert went off; we went back to look. This is what we found, what to expect from the new leadership, and why the number moves.
◆ Educational analysis & opinion — not investment advice. Figures as of 13 November 2026. See full disclaimer below.
7
Moat
5
Management & Capital
9
Financial Strength
9
Growth
6
Valuation
6.9
◆ The Scorecard · one-second read
"The alert went off. When we went to look, we found the house had changed hands."
Founder out 11 Nov · CFO now also interim CEO · first-ever Chair · ▼30.5% from the high, ~72% of it before the scandal · Q3 guided $108bn on 17 Nov · ~$440bn of commitments and guarantees · 3 customers = 44%
◆ Type · Hyper-grower (cyclical), now without its founderDividend · $0.25 a quarter — 0.60%, covered about five times★ Follow-up · our $180 alert fired on 9 November
Price & total return · live
The Tape, since we wrote
The gold pin marks the price we used. Daily closes, live.
—
Drag across the chart to measure
Live price history is momentarily unavailable · price at this X-Ray: $166.19.
Go deeper — the Trading Desk, 15 years of financials, DCF & peers for NVDAOpen NVDA →
◆
Part
I

What we said in September — and what happened

Seven claims, graded in public, seven weeks later

On 27 September we published NVIDIA at $225.07 and concluded "Still too hard". The business had beaten every forecast, but NVIDIA had become a large investor in, lender to and guarantor of the companies that buy its chips, and we could not underwrite the extra assumption. For readers inside the circle we offered a number we said we believed in: about $180, nineteen times that year's expected earnings, "where you would be paid for a pause in AI spending rather than exposed to it". The shares closed at $166.19 yesterday. Here is the account.

What we said on 27 SepWhat happened by 13 NovGrade
'The business beat everything' — Q3 guided to $108bnNot yet tested. The third quarter is reported on 17 November, four days after this report. Nothing NVIDIA has said since August changes the guidance.◆ Untested
'It finances part of its own demand'The market now agrees. Lenders to the smaller AI clouds pulled back in October, Microsoft cut its 2026 capex plan by $5bn, and CNBC began calling NVIDIA's guarantees "off-balance-sheet backstops". Most of the fall came from this, not from the scandal (Part III).✓ Right
'Three customers are 44% of revenue'Unchanged; the next figure comes with the Q3 10-Q. The risk is the same; the market now prices it.✓ Right
Succession: 'a key-person risk an owner should price'It arrived without warning. We wrote that the proxy did not discuss succession and that the strategy had been Huang's "in every important respect". But we kept Management at 8 out of 10. We named the risk and did not price it.◆ Right, under-weighted
'The cycle and the courts' — a crypto class action, China's antitrust findingBoth still live. A new securities class action was filed on 9 November over disclosures about the CEO. We did not foresee that kind of case.◆ Partly
'Cheap on forecasts — 24× FY27, 14× FY28'Cheaper still: 17.9× FY27 and 10.5× FY28 consensus. But most forecasts predate this week, when at least ten analysts turned more cautious (FactSet), and they assume the old management.◆ Cheaper, less certain
'$180 — where a pause is paid for'The alert fired on 9 November, at a close of $178.67. An alert is a reason to look again, not an order to buy. Looking again, our central value falls from about $225 to about $177. At $166 the price sits at our middle case, not below it.◆ Fired — re-underwritten

The uncomfortable grade is the last one. When a price you named is reached and you then name a lower one, readers may fairly ask whether you will ever buy anything. Our answer is that the number was attached to facts, and two have changed. In September, $180 assumed that Huang would keep running NVIDIA and that any pause in AI spending would be for business reasons. Since then the company has lost its founder overnight, and the spending has met politics: after the midterms, the governor-elect of Texas, with about a quarter of planned data-centre capacity, promised a moratorium on approvals. Neither proves the business is worth less. Both make it harder to know.

The fair criticism of September is the management grade. A founder on record as not believing "in succession planning", a proxy silent on it and a board without a chair made a fragility we described and did not score. We score it now.

Our September price → today
$225 → $166
−26.2% in seven weeks
From the 6 Oct high
−30.5%
$239.24 → $166.19; about $1.6tn of market value
Fall before the board statement
~72%
$52.60 of the $73.05 came before 8 Nov
◆
Part
II

★★ The founder leaves

What is filed, what is reported, and what nobody has established

Start with what NVIDIA itself has put on the record, because it is short. On 11 November the board "accepted the resignation of Jen-Hsun Huang, as NVIDIA's President, Chief Executive Officer and member of the Board, effective immediately". It appointed Colette Kress, 59, executive vice president and chief financial officer since 2013, as interim CEO "while the Board conducts a search"; Kress also stays CFO. It made Harvey C. Jones, 73, a director since 1993 and a former chief executive of Synopsys, the company's "first-ever Chair of the Board". The search will "consider internal and external candidates". The third-quarter results stay on 17 November, "as previously scheduled".

The filing does not give a reason. It describes no separation agreement, no severance, no treatment of unvested shares, and no future role. The 2026 proxy says NVIDIA has no employment or severance agreements with its executives, so there may be nothing to disclose. A company spokesperson told NBC News that Huang "will not work with Nvidia in any capacity going forward".

Fifteen days, as dated
Date (2026)What happenedStatus
29 OctThe New York Times reports that US agencies watched a person close to Huang, linked to a Singapore cloud customer, over Chinese-intelligence concerns. NVIDIA calls the contacts "not unusual".Reported
8 NovThe board opens an independent investigation, says it has "no reason to believe national security or NVIDIA secrets were compromised", and expresses confidence in Huang. Huang's email to staff, as reported by CNBC, acknowledges personal misconduct.Company statement
9 NovA proposed securities class action is filed in San Jose. The shares close at $178.67, below our $180 alert.Filed
10 NovThe board hires Wachtell, Lipton and Joon Kim, a former acting US Attorney, to investigate.Reported, not denied
11 NovFurther press reports, which outlets say they have not verified, concern a subordinate. Lawmakers call for resignation; the board meets that night.Reported, unverified
12 NovResignation announced before the open. The shares fall as much as 14%, then close down 4.3% at $166.19 on 743m shares.Filed (8-K)

What is not established. No court, regulator or NVIDIA statement has established that any espionage took place, that any secret was compromised, that Huang or NVIDIA broke any law, or that the reports about employees are accurate. The investigation has not reported. We name no one but the company's officers and directors and will not repeat the details: an owner does not need them to decide.

What an owner does need are three facts not in dispute. The founder who set NVIDIA's strategy for thirty-three years is gone and will not advise it. The board expressed confidence on a Sunday and accepted the resignation on a Wednesday. And the company faces an investigation, a lawsuit and Congress in the month of its most important results of the year.

Huang's shares. On the last Form 4, Huang held about 811.5m shares through trusts and family companies: about 3.4% of NVIDIA, roughly $135bn, with no special votes. No selling plan has been disclosed since one expired in December 2025. Large sales would still need Form 144 notices, and the market will watch every one.

Huang's stake
~811.5m shares
~3.4% · ~$135bn at $166.19 · one class, no special votes
Board: confidence → resignation
3 days
8 Nov statement; 11 Nov acceptance
Volume on 12 Nov
743m
the heaviest day of the year
◆
Part
III

Two falls, not one

Most of the decline came before the scandal, and it is the part that matters more

Two falls, not oneNVIDIA daily close, $, 24 Sep to 12 Nov 2026.1501752002252508 Nov · board statement$180 · our September alert25 Sep · our X-Ray $2256 Oct · high $23929 Oct · first report5 Nov · −9.3%$1661 Oct15 Oct2 Nov12 NovWhere the $73 fall came fromFrom the 6 Oct closing high of $239.24 to the 12 Nov close of $166.19.$52.60 · 72% · rates, AI financing, the midterms$20.45 · 28%★ Most of the fall came first: the market was re-pricing AI spending.The reports about the CEO began on 29 Oct, so the split is approximate, not a clean experiment.Sources: Dividend Line price history; NVIDIA board statement, 8 Nov 2026; our arithmetic.

The headlines put the whole fall on the founder. The prices do not. From the 6 October high of $239.24 to the 6 November close of $186.64, before the board said anything, NVIDIA had already lost $52.60 a share, about 72% of the total fall to yesterday. The first press report about Huang's contacts came on 29 October, so the split is not perfect, but the largest single day, −9.3% on 5 November, had nothing to do with the founder.

5 November was the first trading day after the midterms, and investors read the results as a turn against data centres. In Texas, which Wells Fargo estimates has 27% of planned capacity, the governor-elect had promised "a moratorium, a ban, on all data center approvals". The semiconductor index fell more than 12% that day, AMD 15.6%, NVIDIA 9.3%.

Before that, October was about money. Lenders to the newer AI clouds that rent out NVIDIA's chips grew cautious as rates rose. Microsoft trimmed its 2026 capex plan from $175bn to $170bn, blaming delays at outside GPU providers, and Broadcom's CEO said the biggest constraint on AI might be "capital". None of this says demand has fallen. It says the bill has become a political and financial question.

Why the distinction matters. A scandal at the top can heal if the company runs well without its founder. A change in how voters and lenders see the AI build-out changes the conditions for every one of NVIDIA's customers, whoever runs NVIDIA. This is the part of the fall that tells you most about the next five years.

◆
Part
IV

★ Colette Kress — what to expect from the new CEO

A CFO who knows every contract, in a job built around an engineer

C
Colette M. Kress, 59 · Interim CEO (from 11 Nov 2026) and CFO (since Sep 2013)
Before NVIDIA: CFO of Cisco's business technology and operations finance (2010–13); 13 years at Microsoft, including CFO of the Server and Tools division from 2006; eight years at Texas Instruments. B.S. in finance, University of Arizona; MBA, SMU. FY2026 pay $14.3m. Owns about 4.78m shares (~$794m), with 569,889 unvested awards in January.
H
Harvey C. Jones, 73 · Chair of the Board (from 11 Nov 2026); director since 1993
Former CEO and executive chairman of Synopsys; managing partner of Square Wave Ventures. NVIDIA's first chair. At the June meeting, 1.57bn votes were cast against Jones's re-election, out of 16.8bn.
N
Nicholas Parker, 55 · EVP, Worldwide Field Operations (since Aug 2026)
Joined from Microsoft, where Parker was EVP and chief business officer, to replace the retiring Jay Puri, with a $35m RSU grant. Runs worldwide sales, three months into the job.

Who Kress is. For thirteen years Kress has explained NVIDIA's numbers to the world: the quarterly CFO commentary, the hardest questions on the calls, the signature on the filings. Revenue rose from about $4bn to $216bn in that time. Crediting the growth to the finance chief would be overreach. What the record shows is credibility: analysts at Bernstein, KeyBanc and Futurum, who disagreed about the stock this week, agreed about the appointment.

What Kress is not is Jensen Huang, who was also the chief architect of the strategy, the chief salesman to heads of state and cloud chiefs, the keynote speaker who set the industry's roadmap, and the chief negotiator with Washington. No one person replaces that. The likely result is a company run by a team: Bill Dally and Michael Kagan on technology, Ian Buck on the large clouds, Debora Shoquist on supply, Parker on sales, and Kress at the centre.

What to expect, concretely
AreaWhat we expect from an interim CFO-CEOHow we will know
The roadmapContinuity. Chips are designed years ahead. Vera Rubin is in full production and Rubin Ultra and the next generation are already defined. 2027's products do not depend on who sits in the office.Rubin share of Q3 data-centre sales; launch dates confirmed on 17 Nov
Big new betsFewer, and later. Interim leaders rarely sign transformative deals. The reported $10bn purchase of Anthropic shares, the $11.9bn Hugging Face deal and new guarantees for customers are the ones to watch.Any new guarantee or equity commitment before a permanent CEO
Capital and disclosureProbably more conservative. A finance chief knows the cost of each guarantee because Kress wrote the disclosures. Expect clearer numbers, and perhaps less use of the balance sheet to win orders.The Q3 CFO commentary on commitments, guarantees and receivables
WashingtonA lower profile, which may help. Huang's personal relations with the administration were an asset for export licences; they are now a liability. A less visible CEO may lower the temperature.The tone of the December hearings; any change to H200 licences
Two jobs, one personThe real risk. The same person now certifies the accounts as CEO and as CFO, in a month with results, an investigation and Congress. Most boards would name an acting CFO quickly.An acting CFO named; an 8-K on Kress's interim pay
PeopleRetention helped by the share price, hurt by uncertainty. Unvested awards keep engineers in place, but they are worth 30% less than in October. Rivals with fresh capital, AMD among them, are hiring.Departures of named technical leaders in the next two quarters

Three precedents. In June 2018 Intel's CEO resigned over a relationship with an employee that broke company policy; the CFO, Bob Swan, became interim CEO and then permanent. The finances stayed in order, the technology lead slipped further, and in 2021 the board brought in an engineer, Pat Gelsinger. In 2019 McDonald's removed its CEO on similar grounds and promoted Chris Kempczinski, an insider operator; the company barely broke stride. And in 2011 Apple passed from its founder to Tim Cook, the operations chief, who turned it into the most valuable company in the world.

The lesson is narrow. An operator can succeed a founder when the moat is institutional and the strategy is set. The danger comes when the next turn in the technology needs a bet only a founder would make. For NVIDIA the turn is now: from training AI models to running them, against the customers' own chips, within limits of power and capital.

Our expectation, in one sentence: Kress will keep the machine running and the numbers clean, will not try to be Huang, and will probably hand over to a permanent CEO, possibly from outside, within about a year. Good for the next four quarters; it leaves open the question that matters for the next ten.

◆
Part
V

The board and the succession

A first-ever chair, appointed overnight, by a board that had never written down a plan

Who runs NVIDIA nowThe top of the company before and after 11 November 2026, from the 8-K and the 2026 proxy.Until 11 NovJensen Huang, 63Co-founder; CEO since 1993President and directorNo chair; lead director Neal, 77Succession: not discussed in the proxyFrom 11 NovColette Kress, 59 · interim CEOAlso stays CFO (since 2013)Harvey Jones, 73 · first-ever ChairDirector since 1993Search: inside and outside→The next four weeksDates set by NVIDIA, or requested by Congress (as reported 12–13 Nov).17 NovQ3 FY27 results · guide $108bn ±2%18 NovAll-hands, 9 a.m. PT, Kress's first1 DecHouse: Huang interview requested2 DecHouse: general counsel requested3 DecSenate Banking: public hearing invite10 DecSenate: Commerce Secretary testifies★ One person now signs as both CEO and CFO, in the busiest month in its history.Sources: NVIDIA 8-K and release, 12 Nov 2026; 2026 proxy; Decrypt and CNBC (Congress).

A $4 trillion company without a chair or a plan. Until this week NVIDIA had a lead independent director, Stephen Neal, 77, and a founder who was the only director who was not independent. The 2026 proxy does not contain the word "succession"; the annual report mentions it once, in a generic risk factor. The founder's stated view was that succession planning was unnecessary. The board let that stand.

Long tenures. Jones and Tench Coxe have been directors since 1993, Brooke Seawell, the audit chair, since 1997. Long service brings knowledge of the company, and familiarity with one person's way of running it. In June, shareholders cast 2.2bn votes against Neal out of 16.8bn, a large protest by NVIDIA's standards.

The three days. On 8 November the board opened an investigation and expressed confidence in Huang. Three days later it accepted the resignation. Either it learned something important in those three days, or it expressed confidence before it knew enough. The new class action is built on that gap, and the board has not said which it was. In fairness, once it acted it acted quickly: it kept the results date, separated chair and chief executive, and hired investigators with real independence.

The integrity question, applied properly

Buffett's first test of management is integrity, and it is a veto. It is tempting to apply it to this story and stop, but that would be a mistake of logic: the person whose conduct is in question no longer runs the company, and the security allegations are unproven. The test now applies to those who remain, the board above all: will they tell owners the truth about what the investigation finds? If they publish a clear account of what was found and what the board knew and when, they pass. If they say little, or Congress or the courts later reveal what the company knew and did not disclose, the veto applies. We put Management and Capital at 5 out of 10, from 8, and will move it again either way.

Institutions
BlackRock 7.4% · Vanguard 7.3%
The largest holders in the 2026 proxy. Index funds cannot sell on governance; they vote.
★ The founder
~3.4% · no special votes
Huang's ~811.5m shares, held through trusts with shared voting power. A large holder, not a controlling one.
★ Insiders
Sales at ~$218–223 in Sept
Kress (under a 10b5-1 plan), Teter and Stevens sold in September, before the fall; Coxe reported gifts of shares in October and November.
◆
Part
VI

Does the moat depend on one person?

Mostly no. The part that did is the part the next decade needs.

In September we described the moat in four layers: CUDA, the programming system almost every AI developer writes for; the network that makes thousands of chips work as one; the rack, a whole computer sold as a unit; and the cadence, a new generation every year. Which of them depend on the founder?

CUDA does not: millions of developers and twenty years of libraries are the most institutional part of NVIDIA. The network and the rack rest on engineering teams built since the Mellanox purchase and on suppliers bound by $279bn of commitments. The cadence is different. Whole racks, Mellanox before networking mattered, CUDA a decade before it paid: these were bets by a founder who could commit billions on conviction. A manager answering to a board mid-investigation is less likely to make the next one, and the next one is due. Running AI models cheaply is a different problem from training them, and it is where Google's TPUs, Amazon's Trainium and AMD compete best.

Layer of the moatDepends on the founder?Evidence this autumn
CUDA and the developer baseNoUnchanged. No major AI framework has moved off CUDA.
Networking and the rackLittleVera Rubin racks were running at CoreWeave, Google Cloud, Azure, Oracle and Nebius by August.
Price per gigawattNoNVIDIA said it earns about $40bn per gigawatt on Vera Rubin, against $25bn on Grace Blackwell. Pricing power is intact.
The annual cadence and the big betsYesSet by Huang for thirty years. Rubin and its successor are already defined; what comes after is now a board's decision.
Relations with customers and governmentsPartlyHuang personally handled sovereign deals and Washington. AMD rose about 17% from Monday to Thursday of resignation week; Broadcom 5% on the day.
How knowable is the next ten years?
2/5 — less knowable than in September. We were already unsure whether AI spending would keep compounding and how much of NVIDIA's demand it finances itself. Now we also do not know who will run the company, what that person will bet on, or how Washington will treat it.
What you must believe to buy at $166.19
  • That NVIDIA's revenue in the year to January 2030 is about $610bn or more, roughly half as much again as this year's ~$410bn, and that AI spending plateaus at a high level rather than falling back.
  • That the moat holds through a change of leader: that customers keep paying about $40bn per gigawatt and that the customers' own chips take share slowly, not suddenly.
  • That the commitments and guarantees stay commitments: that the AI clouds and laboratories it backs keep raising money, so the $108.5bn of guarantees is never called in size.
◆
Part
VII

The business, four days before the results

What the last quarter showed, what is guided, and what to read on 17 November

Data centre — hyperscale~51%
$48.7bn in Q2: the large cloud companies buying for themselves and their customers.
Data centre — AI clouds, industry and enterprise~42%
$40.3bn, +138% on a year: the newer AI clouds, sovereign projects and companies. The part most exposed to financing.
Edge computing~7%
$7.2bn: gaming, workstations, cars and robots, now reported together.

The last quarter we have. In the three months to 26 July, revenue was $96.2bn, up 106%, at a 75.0% gross margin; GAAP earnings were $2.46 a share, including about $7.8bn of gains on stakes. Vera Rubin was "in full production". Two numbers moved the wrong way: inventory rose to $31.6bn, and customers took longer to pay, with days of sales outstanding up from 45 to 60 on "extended payment terms". Operating cash flow halved, to $24.1bn.

The guidance for the quarter to late October is $108bn, plus or minus 2%, with no China data-centre sales and a 74% gross margin. LSEG's consensus is $108.9bn. The question on 17 November is less whether NVIDIA meets it, which it usually does, than what it says about the quarter after.

Five things to read on 17 November
LineLast figureWhat would worry us
Q4 revenue guidanceQ3: $108bn ±2%A guide below ~$118bn, or any mention of customers delaying orders for reasons other than supply.
Gross margin75.0% (Q2); 74% guidedBelow 73% on the Rubin ramp would suggest price concessions, not just launch costs.
Receivables and DSO$63.1bn · 60 daysAbove 65 days: NVIDIA lending its customers more time to pay.
Gains on equity stakes$7.8bn in Q2Losses, now that AI valuations have fallen, would cut GAAP profit without touching the business.
Who speaks, and howKress, first call as CEOA call that avoids questions on leadership, the investigation or Washington.
◆
Part
VIII

What it has promised

About $440bn of commitments and guarantees, and three customers at 44%

What it has promised, and what it holds$ billions at 26 July 2026, from the Q2 FY27 10-Q and CFO commentary.Supply and capacity commitments$279bnGuarantees, maximum exposure*$108.5bnAI-cloud agreements and leases$56bnCash and debt securities$56.6bnFree cash flow, first half FY27$69.9bnPromised* $105bn backs the Ohio campus leased to OpenAI, from fiscal 2029; OpenAI will reimburse NVIDIA.Supply commitments are mostly memory for products it expects to sell: not debts, but not optional.And who buysShare of first-half FY27 revenue by direct customer (unnamed in the 10-Q).16%15%13%56% · everyone else★ Three customers, 44% of revenue; one AI lab buys a lot more through clouds.Sources: NVIDIA 10-Q and CFO commentary for Q2 FY27, 26 Aug 2026; 8-K of 17 Aug 2026.

At the end of July NVIDIA had $279bn of supply and capacity commitments, mostly memory, up from $119bn six months earlier; $56bn of cloud agreements and leases; and guarantees with a maximum exposure of $108.5bn, $105bn of them for an Ohio campus leased to OpenAI, which has agreed to reimburse NVIDIA. Against that it held $56.6bn of cash and debt securities, owed $33.5bn of bonds, and generated about $70bn of free cash flow in six months.

How to read it. None of this is hidden, and none is debt in the usual sense: the supply will be sold at today's demand, and guarantees are called only if a customer cannot pay. The risk is that all three depend on one thing, the AI clouds and laboratories continuing to raise money. The market priced that in October, and again when the CEO who negotiated many of these deals left.

Concentration. Three unnamed direct customers bought 44% of first-half revenue, and one AI laboratory bought "a meaningful amount" more through other clouds. Five customers owed 70% of the receivables. Each is building or buying an alternative, and the person who held those relationships is gone.

◆
Part
IX

Washington and China

Political access was an asset. It has become a cost.

For most of 2026 NVIDIA's closeness to Washington looked like an advantage: its founder had direct access to the President, some export licences to China were granted, and the company was treated as a national champion. This month the closeness became a problem. The House asked to interview Huang on 1 December and General Counsel Tim Teter on 2 December; the Senate Banking Committee invited Huang to a public hearing on 3 December and will hear the Commerce Secretary on 10 December. Senators Wyden and Neal opened an inquiry into export approvals for China-linked companies.

The Justice Department. Semafor reported, citing two officials, three inquiries that could touch NVIDIA, including an antitrust probe, with no indication of criminal charges. Neither NVIDIA nor the department has confirmed this. We treat it as possible, not established, and will look for disclosure in the Q3 10-Q.

China is already outside the guidance: licensed H200 shipments were under 1% of data-centre revenue because Beijing blocked them. The new risk runs the other way, with chip-security bills proposed for the defence budget and calls for tighter controls, which China said this week would threaten supply chains. For a company that sells 8% of its products to customers in China and Hong Kong and makes nearly all of them in Taiwan, the politics of chips is not a side issue.

MatterStatus on 13 NovWhat it could cost
Congressional testimony, 1–10 DecRequested; subpoenas threatenedDisclosure risk more than money; headlines through December.
Reported DOJ inquiriesUnconfirmed (Semafor)An antitrust case could constrain bundling of chips and networking, NVIDIA's strongest sales tool.
Export-control billsProposed for the NDAACompliance costs; slower approvals for allied countries' large projects.
China SAMR finding (Mellanox)Preliminary since Sep 2025Fines or restrictions in China; China is already outside guidance.
◆
Part
X

The numbers, the dividend and the buybacks

What our own feed gets wrong this week, and whether the $0.25 is safe

The finances are what make this a governance crisis and not a financial one. In the twelve months to July NVIDIA had $303bn of revenue and $193bn of GAAP net income, a 64% margin; in fiscal 2026 it turned $102.7bn of operating cash into $96.7bn of free cash flow. Interest cover is above 400 times.

★ Six faults in our feed — read these before trusting a screen
What the screen showsWhat is wrong, and the number to use
Analyst target: mean $328, median $317.50Stale. The seven targets of the last month average $250.71, and the cuts of 11–12 November land at <b>$200–250</b>: Bernstein, Baird and D.A. Davidson $200, Stifel $205, Citi $225, Cantor $250. UBS ($300) and Bank of America ($350) held.
Dividend yield 0.3%; $0.52 a yearA trailing figure that still counts two quarters at the old penny rate. The rate is $0.25 a quarter: <b>$1.00 a year, 0.60%</b> at $166.19.
Trailing P/E 21.0×On GAAP earnings that include gains on equity stakes: about $18.5bn in the first half alone. Without them, about <b>23×</b>. If AI valuations keep falling, those gains can become losses.
Owner earnings $1.05 a share (Q2)One quarter, in which cash flow halved because customers paid later. Do not annualise it; use the full-year figures in Part XI.
EPS estimates of $25.60 (FY30) and $33.19 (FY31)From nine and ten analysts, set before this week, and implying revenue of $1.1–1.2tn. Treat them as hopes, not a consensus. The forecasts we use stop at FY29.
12 November quote: open $0The quote box shows no opening price. The shares opened at <b>$151.01</b>, touched $148.80, and closed at $166.19.
★ Proving the dividend — six tests
TestEvidenceResult
1. Cover on free cash flow$1.00 a share on ~24.1bn shares is about $24bn a year, against $96.7bn of FCF in fiscal 2026 (4.0×) and ~$140bn at the first-half rate (5.8×).Pass, easily
2. Payout of earningsAbout 11% of fiscal-2027 consensus EPS of $9.29.Pass
3. Balance sheet$56.6bn of cash and debt securities against $33.5bn of bonds: net cash of about $1 a share, before the equity stakes.Pass
4. The bust testIn fiscal 2023, the last time customers paused, free cash flow fell to $3.8bn. Today's dividend costs six times that. In a repeat, the dividend would be paid from cash, not from earnings.Fails a FY23-type year
5. What ranks ahead of it$279bn of supply commitments, $56bn of cloud agreements and up to $108.5bn of guarantees come before a discretionary dividend in a downturn.Watch
6. Record and intentA real dividend only since May 2026, raised 25-fold from a penny. The board raised it under Huang; nothing suggests an interim CFO-CEO would cut it. Too young to have a record.Untested

The dividend is safe in any year like the last three and would survive a pause, paid from cash. At 0.60% it is a courtesy, not a reason to own the stock. The buyback is the larger channel: $39.8bn in the first half, at about $202–214 in the second quarter, with $99.3bn of authority left. A company that bought at $210 should be buying more at $166; the Q3 10-Q will say whether it did.

◆
Part
XI

★ Valuation

Cheaper on forecasts, at our middle case, with a wider range

Forward P/E, FY27 · FY28
17.9× · 10.5×
On consensus EPS of $9.29 and $15.81, set mostly before this week. In September: 24.3× and 14.3×.
Trailing, without equity gains ◆
~23×
GAAP net income of $193bn over twelve months, less ~$18.5bn of gains on stakes in the first half: ~$7.18 a share. The honest trailing multiple.
Free cash flow yield
~3.2%
On the last twelve months, held down by slower customer payments. At the first-half rate, ~3.5%.

The model. We value NVIDIA as we did in September: revenue in the year to January 2030, an owner-earnings margin after stock pay, an exit multiple, discounted about 3.2 years at 10%, plus the dividends on the way and the net cash. We ignore the equity stakes in both directions. The forecasts on the screen run much higher than our middle case; we use them only for the third scenario.

To fiscal 2030The pauseA high plateauThe forecasts come true
What happensFinancing dries up; AI spending digests, as in 2022; customers' own chips take shareAI spending keeps rising to 2028, then levels off; NVIDIA keeps most of its share and marginSpending compounds to 2030; NVIDIA leads inference as it led training
Revenue, FY2030$330bn$650bn$1.1tn
Owner-earnings margin45%50%53%
Exit multiple15×17×19×
EPS, FY2030~$6.30~$13.80~$24.70
Value today, 10%~$75~$177~$350

The middle case moves to about $146 at a 14 times exit multiple and $207 at 20 times; to $182 at a 9% discount rate and $172 at 11%; to $137 if fiscal-2030 revenue is $500bn and $217 if it is $800bn. The range runs from less than half of today's price to more than double. That width is what "too hard" means in numbers.

What is priced in? At $166.19, on our middle margin and multiple, NVIDIA needs fiscal-2030 revenue of about $610bn: half as much again as this year's ~$410bn, then roughly flat. Not heroic for a company growing 90% a year, and not cautious either: it assumes this autumn's doubts delay the build-out without stopping it, and that the change of leader costs no share.

Why the number moves to $125. In September our DCF and the price agreed at about $225, and $180 was 20% below. Our central value is now about $177, because we assume a later, lower plateau and a modestly lower multiple for a company searching for its second chief executive. For a business we cannot value confidently the margin must be wide: about $125 is 30% below the middle case, 13.5 times this year's expected earnings and 8 times next year's. That is the honest reading of our own rule, even though it means we did not act when our first number was reached.

The pause ($75), our new level ($125), the price ($166, beside the $177 middle case) and the forecasts ($350) — Still too hard
$75
$125
$166
$350
$56$376
★ Still too hard. The price is about 6% below our central value of ~$177, inside a range from ~$75 to ~$350. For readers inside the circle, ~$125 pays for a pause and a difficult succession. Analysts' targets after this week's cuts: mostly $200–250. → Interactive valuation on the company page
◆
Part
XII

Risks, lawsuits & controversies

Verified 13 November 2026 against the filings and attributed press reports

Founder gone; interim CEO also CFONew securities class action (9 Nov)Congress: testimony requested 1–10 Dec$108.5bn of guarantees; $279bn of supply commitmentsThree customers at 44% of revenueData-centre moratorium pledges after the midtermsReported DOJ inquiries, unconfirmedChina: SAMR finding; exports outside guidanceCrypto-era class action certified (2018 case)~$140bn a year of free cash flow at the H1 rateVera Rubin in full production

New securities class action. Filed on 9 November 2026 in the Northern District of California (San Jose) against NVIDIA and Huang, it alleges that investors were misled about Huang's ties to a person suspected of working for Chinese intelligence. It seeks unspecified damages; the class period and case number were not confirmed when we wrote. Derivative suits against the directors would be a natural next step; none was verified.

The 2018 crypto case. In re NVIDIA Corp. Securities Litigation (N.D. Cal., 4:18-cv-07669) concerns disclosures about crypto-mining demand in 2017–18. A class was certified on 25 March 2026. NVIDIA calls a loss reasonably possible but not probable and gives no estimate.

The investigation. The board's committee of independent directors, advised by Wachtell, Lipton and Joon Kim, is reviewing the reports. NVIDIA has said it has no reason to believe national security or company secrets were compromised. Its findings have not been published.

Export controls. US and Singapore authorities are investigating alleged smuggling involving a regional cloud customer of NVIDIA, which denies wrongdoing. NVIDIA says it complies with export laws. Reports that its general counsel contacted Commerce agents about the case in 2025 are among Congress's questions.

Other regulators. China's SAMR found preliminarily in September 2025 that NVIDIA breached its Mellanox approval conditions. NVIDIA is contesting in the EU courts the referral of its Run:ai deal. Competition authorities in five jurisdictions have sent broad information requests. The IRS is examining fiscal 2023 and 2024.

★ How we will know — six dated tests
TestTodayWhat would change our mind
Q4 guidance, 17 NovQ3 guided $108bnA Q4 guide of $118bn or more, with no customer delays, would support the plateau case or better.
Receivables and gains, 17 NovDSO 60 days; $7.8bn of gainsDSO back below 50 days would ease the financing worry; rising DSO and losses on stakes would deepen it.
The investigationUnder wayA clear published account would pass the integrity test; later revelations the company knew of would fail it.
LeadershipInterim CEO-CFOAn acting CFO soon, and a permanent CEO with a technical record within a year, would lift our management score.
Washington, 1–10 DecTestimony requestedNo new disclosures and no change to export licences would shrink this risk to a headline.
Buybacks, Q3 10-Q$99.3bn authorisedHeavy buying below $180 would show discipline; little buying would say the cash is being kept for commitments.
◆ PART XIII · To our shareholders
The Letter ⓘ

I told you in September that if NVIDIA reached a hundred and eighty dollars, a reader inside its circle would be paid for a pause in AI spending. On the ninth of November it closed below that. Three days later the person who founded the company thirty-three years ago, and ran it every day since, resigned. I owe you an account of what the alert meant, and of why I have not acted on it.

First, the part that is not about the founder. Most of the fall, about seventy-two cents of every dollar, came before the board said a word. In October lenders grew cautious about the newer companies that rent out NVIDIA's chips. After the elections, the incoming governor of the state with a quarter of the planned data centres promised to stop approving them. I wrote in September that NVIDIA was financing part of its own demand. This autumn the market started to agree, and that worries me more than the headlines.

Then the part that is. I will not repeat the reports, which NVIDIA has not confirmed and nobody has proved. What matters to an owner is simpler. The person who made every great bet at NVIDIA, CUDA long before it paid, the network, the whole rack, a new generation every year, is gone and will not advise it. The board said it had confidence in Huang on a Sunday and accepted the resignation on a Wednesday. And this happened at a company that had never written down how it would replace its founder, because the founder did not believe in planning for it. I noted that in September and still gave management eight out of ten. That was my mistake, and I have corrected it.

I like what I know of Colette Kress. For thirteen years Kress has explained NVIDIA's numbers plainly, and the analysts who disagree about everything else agree about that. I expect the machine to keep running: the chips for next year are designed, the factories are booked, and the customers still pay more for each new generation. What I do not expect is the next great bet. Interim leaders do not make them, and the next one is due, as AI moves from training models to running them and the customers' own chips get better.

So, when the alert went off, I went back and did the work again. The business is worth less to me than it was in September, about a hundred and seventy-seven dollars a share on a middle case, because the plateau I assume is later and lower and the company is looking for its second chief executive. At a hundred and sixty-six the price sits at that middle case, inside a range from seventy-five dollars to three hundred and fifty. That is not a margin of safety. It is a fair price for something I cannot value well.

So: still too hard. For those inside the circle, the number I believe in now is about a hundred and twenty-five dollars, thirteen and a half times this year's expected earnings and eight times next year's. At that price a pause and a difficult succession would both be paid for. I know how it looks to move a number when it is reached. But a number belongs to the facts it was set on, and two of them have changed.

Watch two things. On the seventeenth, look past the revenue to the guidance and to how long customers take to pay. And in the weeks after, watch whether the board tells you clearly what its investigation found. A company can recover from losing its founder. It is much harder to recover from not telling its owners the truth.

— The Buffett Lens · Dividend Line Research · the alert fired; the facts changed

▲The Bull Case
★★ The machine is intact — Q2 FY27 revenue $96.2bn (+106%), 75.0% gross margin, Vera Rubin in full production at about $40bn per gigawatt; Q3 guided to $108bn; roughly $140bn a year of free cash flow at the first-half rate.
★ A cheaper price — 17.9× FY27 and 10.5× FY28 consensus, against 24.3× and 14.3× in September; about 23× trailing earnings without equity gains; $99.3bn of buyback authority to use at lower prices.
A credible caretaker — Kress has run the finances since 2013 and has the trust of analysts and customers; the roadmap for 2027 is already set; the chair and CEO roles are now separate.
▼The Bear Case
★★ No founder, no plan — the CEO who set the strategy for 33 years resigned overnight and will not advise; the interim CEO is also the CFO; the board expressed confidence three days before accepting the resignation and had never disclosed a succession plan.
★ The build-out met politics and lenders — ~72% of the fall came before the scandal: cautious lenders to AI clouds, moratorium pledges after the midterms; NVIDIA carries ~$440bn of commitments and guarantees and sells 44% to three customers.
Courts and Congress — a new securities class action (9 Nov), the 2018 crypto case certified, testimony requested 1–10 December, reported DOJ inquiries, China's SAMR finding; AMD and in-house chips gaining while NVIDIA looks inward.
Still Too Hard —
The Alert Fired, the Facts Changed
Our $180 alert fired on 9 November; three days later the founder resigned. ★ About 72% of the fall came first, from AI financing and data-centre politics. Re-underwritten, our central value falls from ~$225 to ~$177; at $166.19 the price sits at the middle of a ~$75–$350 range. For readers inside the circle, ~$125 (13.5× FY27, 8× FY28) pays for a pause and a hard succession. Q3 results 17 November.
⚡Thirty per cent below our middle case, where a pause and a difficult succession are both paid for. Add the $125 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 13 Nov 2026 · Price $166.19 (12 Nov close)
Found this useful? Share the X-Ray.
◆ More on NVIDIA Corporation

Articles that take this apart

◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. It is a follow-up to our analyses of 30 June and 27 September 2026, which remain published unchanged as dated records. ⚠️ Price and market data are from our live data pull of 13 November 2026; the price used is the 12 November close. Intraday moves are as reported. NVIDIA reports its third quarter on 17 November 2026, after this analysis. The CEO transition is taken from NVIDIA's 8-K and press release of 12 November 2026 and its board statement of 8 November. ⚠️ The allegations about Jensen Huang's personal conduct and contacts are unproven. NVIDIA has not confirmed them, and no court or authority has established them; we report them only as attributed press reports, and name no private individuals. Reported inquiries by the Justice Department, the FBI and others are unconfirmed unless stated. Congressional dates are as requested in published letters and may change. Results, commitments, guarantees, customer concentration and buybacks are from NVIDIA's Q2 FY2027 release, CFO commentary and 10-Q; ownership and pay from the 2026 proxy and Form 4 filings. Analyst actions are as reported by the press. Our estimates are labelled as such: the split of the fall before and after 8 November, earnings without equity gains, the three fiscal-2030 scenarios and the $125 level are our own arithmetic. The historical CEO transitions at Intel, McDonald's, Microsoft and Apple are given for context only.
Dividend Line · X-Ray Analyses — written in the house methodology