X-Ray Analyses›Communication Services›Netflix
N

Netflix

NASDAQ: NFLX·Entertainment·United States·Explore NFLX live ↗
Price at analysis
$71.15
43% below the $124.86 high · 9% above the July low of $65.08 · 18.7× 2027 consensus · ~26× trailing earnings without one-offs · no dividend
◆ The Buffett LensNetflix has turned the most expensive habit in entertainment into one of its best businesses: revenue up two and a half times since 2019, operating margin from 13% to a guided 31.5%, and $12.5 billion of free cash this year. The shares have nonetheless fallen 43% from their high — first on the bid for Warner Bros., then on fears that viewers are drifting to YouTube. The worry is fair; hours watched grew only 2% in the first half. But at under 19 times next year's earnings, the market is pricing a decline the numbers do not yet show. Accumulate — and count the hours.
◆ Educational analysis & opinion — not investment advice. Figures as of 27 September 2026. See full disclaimer below.
◆ The Scorecard · one-second read
Moat
7
Management & Capital
8
Financial Strength
9
Growth
8
Valuation
7
◆ Type · Compounder under a cloudDividend · None — buybacks insteadShares · −43% from the high
7.6
"The cash is real. The question is the hours."
Revenue +13% · margin 31.5% guided · FCF $12.5bn · view hours +2% · downgrades on engagement · 18.7× 2027 earnings
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 43% below the $124.86 high · 9% above the July low of $65.08 · 18.7× 2027 consensus · ~26× trailing earnings without one-offs · no dividend.
Every number above comes from the live NFLX page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
An empty old cinema with red velvet seats and a glowing blank screen lit by a projector beam; on a small table in the foreground, a tall stack of gold coins above a plate reading THE CONTENT and an open brass cash box filled with coins above a plate reading THE CASH.
◆ Part I

The business, in plain English

What it sells · how it makes money · what changed

Netflix charges a monthly subscription — and, increasingly, shows advertisements — for a library of films and series that it mostly pays to make or license, now alongside live sport, games and video podcasts, in almost every country outside China. It does not report subscriber numbers any more; what it reports is money. In 2025 it took in $45.2 billion and earned $11.0 billion. It is worth about $296 billion.

The economics are those of scale. A series costs the same to make whether 10 million or 100 million households watch it, so the largest service can spend the most on content while spending the least per subscriber — and every new member or price rise falls largely to profit. That is why Netflix's operating margin has risen from 13% in 2019 to a guided 31.5% this year, and why its advertising business, expected to bring in about $3 billion in 2026, roughly double last year's, matters so much.

Streaming subscriptions~94%
Paid memberships across plans and regions; growth now from price, new members and the ad tier.
Advertising~6%
About $3bn expected in 2026, roughly doubling — the newest engine, with live sport as its showcase.

Advertising share is our approximation from Netflix's ~$3bn guidance against $51.0–51.4bn of 2026 revenue; Netflix does not report a formal split.

◆ Part II

★★ The machine, the one-offs — and the hours

What Netflix has built, what the last four quarters really earned, and the worry behind the fall

The content machine got bigger — and more profitableRevenue ($ billions, bars) and operating margin (label), 2019 to 2026 guidance.20.213%201925.018%202029.721%202131.618%202233.721%202339.027%202445.230%202551.231.5%2026gGreen: operating margin. 2026g is Netflix's own guidance ($51.0–51.4bn, 31.5%).★ Revenue has two-and-a-half-times since 2019; the margin has more than doubled.Two one-offs in the last four quartersEarnings per share by quarter (after the 10-for-1 split): reported, and without one-offs (approx.).Q3 2025$0.59$0.71Brazil tax −$619mQ4 2025$0.56$0.56Q1 2026$1.23$0.71Warner fee +$2.8bnQ2 2026$0.80$0.80ReportedWithout one-offs★ Reported TTM $3.18 (22×); without the one-offs ~$2.78 (~26×).Almost every dollar of free cash goes to buybacks$ billions. Netflix pays no dividend.-0.10.620211.60.020226.96.020236.96.320249.59.1202512.52026gFree cash flowBuybacks2026 guidance includes the $2.8bn Warner fee. Q2 2026 buybacks: $4.7bn, a record.

The machine. Since 2019 revenue has grown from $20.2bn to a guided $51.2bn, and operating margin from 12.9% to 31.5%. In the second quarter of 2026 revenue rose 13% to $12.6bn and operating margin was 33.4%. For the third quarter Netflix guided to revenue growth of about 11.7% — a little below what analysts wanted, which is what first knocked the shares in July.

The one-offs (§5.7). In December 2025 Netflix agreed to buy Warner Bros.' studios and HBO Max. Paramount Skydance then bid for the whole of Warner Bros. Discovery, and on 27 February 2026 Warner walked away from Netflix, which declined to raise its offer and collected a $2.8 billion break fee. That fee inflated the first quarter: reported earnings of $1.23 a share, about $0.71 without it. A year earlier, the third quarter of 2025 had been cut by a $619m charge in a Brazilian tax dispute. Strip both out and trailing earnings are about $2.78 a share, not $3.18 — about 26 times, not 22. The fee also sits inside this year's consensus earnings ($3.60) and the $12.5bn free cash flow guide.

The hours. What has driven the shares from about $81 at the start of September to $71 is a different worry. In September Wells Fargo cut Netflix to underweight, estimating that hours watched per member will fall about 4% in the second half and that its top original series are drawing far fewer hours; HSBC cut to hold, citing YouTube's gains in television viewing. Netflix itself reported that viewing grew 2% in the first half, to more than 97 billion hours, a little faster than in 2025, despite competition from the Winter Olympics and the World Cup.

★ For a subscription business, time spent is the leading indicator; money follows it with a lag. Flat viewing does not yet show in revenue, which is growing 12–13%. If hours per member really start to fall, price rises get harder and cancellations rise — so the analysts are right to watch it. We would rather watch Netflix's own twice-yearly engagement reports than estimates built from third-party panels, and we do.

◆ Part III

The moat

Scale in a business where scale is everything — and a rival that costs nothing to watch

Netflix's moat is scale economics: the biggest audience pays for the biggest content budget, which attracts the biggest audience. Competitors spent tens of billions trying to match it and most have retreated into mergers — the Warner Bros. contest was itself a symptom. Netflix also has a brand, a recommendation engine, and the habit of hundreds of millions of households.

The limit is that attention is the true currency, and Netflix does not own the only way to spend it. YouTube, free to watch and fed by millions of creators at no content cost, is now a larger share of television viewing in America than any streaming service. Netflix's answers — live events (NFL games at Christmas and Thanksgiving, boxing, baseball), video podcasts and creator partnerships — are sensible, but they are answers to a real threat. We score the moat 7.

◆ Part IV

Management, capital & ownership

Verified on the day of writing

G
Greg Peters · Co-CEO
Runs the product, technology and business side: pricing, the ad tier, games and live events.
T
Ted Sarandos · Co-CEO
The content chief who built Netflix's originals strategy; leads programming and talent.

A decision worth admiring. Management bid for Warner Bros.' studios and streaming business, was outbid, and declined to overpay — taking a $2.8 billion fee instead of an $80-plus billion acquisition financed with debt. Walking away is the hardest discipline in business. We think owners will look back on it well.

Capital returns. Netflix pays no dividend. It returns cash through buybacks — $9.1bn in 2025 and a record $4.7bn in the second quarter of 2026 alone, with $27.1bn of authorisation left. Buying back shares after a 43% fall is exactly when buybacks create the most value, provided the business is intact. Gross debt is $14.4bn against $9.1bn of cash; interest is covered about 17 times.

Ownership is institutional, led by the index funds. Insider activity is small: a director exercised options and sold a few hundred shares a day at $75–78 in early September.

◆ Part V

The numbers — and three things our feed gets wrong

Sourced from the live pull · TTM unless noted

MetricValueRead
Revenue 2025 · 2026 guide$45.2bn · $51.0–51.4bn▲ +13–14%
Operating margin 2025 · 2026 guide29.5% · 31.5%▲ Rising
EPS TTM — reported · without one-offs$3.18 · ~$2.78◆ See Part II
Free cash flow 2025 · 2026 guide$9.5bn · ~$12.5bn▲ Incl. the $2.8bn fee in 2026
Return on invested capital24.3%▲ High
Gross debt · cash$14.4bn · $9.1bn▲ Net debt ~0.2× EBITDA
View hours, H1 202697bn+ (+2%)◆ The number to watch
★ Three things our own feed gets wrong about Netflix
What the feed saysValueWhat is true
Trailing P/E22.0×Includes the $2.8bn Warner fee and the $619m Brazil charge. Without them, ~26×.
52-week low$75.01Stale: the shares closed at $71.15 and the low was $65.08 on 17 July 2026.
Segments (2025)'Domestic DVD $765m'Old segment labels mixed with current data; Netflix closed its DVD business in 2023.
◆ Part VI

Risks, lawsuits & controversies

Verified afresh, 27 September 2026

Engagement: view hours +2%; analysts see a H2 declineYouTube's share of TV viewingContent costs of live sportDowngrades: Wells Fargo underweight ($57), HSBC hold ($76)Brazil tax dispute — company sees no further material impactWalked away from Warner; $2.8bn fee

First, engagement. If hours per member fall, the long chain of price rises that has powered Netflix's margins gets harder to sustain. Netflix's own figures show growth of 2% in the first half; the second-half estimates of decline are analysts', built from third-party data. The next Netflix engagement report will settle part of the argument.

Second, competition for attention — above all from YouTube, which pays nothing for most of its content — and the cost of the live events Netflix is using to respond. Sports rights are bid up by every deep-pocketed rival.

Third, the courtroom — small. The Brazilian tax dispute over non-income-tax assessments cost $619m in the third quarter of 2025, covering 2022 onward; Netflix said it did not expect a material impact on future results. We found no other matter we would call material.

◆ Part VII

★ Valuation

A great business priced for a decline it has not yet shown

YardstickValueReading
Share price · market value$71.15 · ~$296bn−43% from the $124.86 high.
P/E — TTM without one-offs · 2027e · 2028e~26× · 18.7× · 15.6×Consensus $3.81 (2027) and $4.55 (2028); 2026 ($3.60) includes the Warner fee.
Free cash flow yield (2026 guide)4.2% (~3.5% without the fee)Before growth.
Our value range~$75–9520–25× 2027 earnings for a business growing earnings in the high teens.
Street target (mean · range)$91.56 · $57–119+29%, with a very wide spread — from sell to strong buy.
Feed DCF$111.48+57%. Not used, but a reminder that the cash flows, not the hours, drive value.
Where $71 sits
$62 · both hands
$71 · today
$92 · street
$125 · the high
$50$130
★ $71 is below our range (~$75–95). At 18.7 times next year's earnings, the price assumes Netflix's growth slows sharply because viewers drift away — something the reported numbers do not yet show. We would accumulate here and buy with both hands near ~$62, about 16 times 2027 earnings and just below July's low.

What does $71 assume? Roughly that earnings grow 10% a year rather than the high teens analysts expect. If engagement holds and advertising keeps doubling, that is too pessimistic, and today's price will look generous in three years. If hours per member do start falling, Netflix still has pricing power and a cost advantage, but the multiple would stay low and returns would come mainly from buybacks. Either way, the owner is paid in a business that converts about a fifth of its revenue into free cash, even without this year's fee.

◆ PART VIII · To our shareholders
The Letter ⓘ

For most of its life Netflix was a business I admired and could not value. It burned cash to buy programmes, and the question was always whether the spending would ever stop. It has stopped. This year Netflix expects to turn fifty-one billion dollars of revenue into twelve and a half billion of free cash, with an operating margin above thirty per cent. The most expensive habit in entertainment has become one of its best businesses.

The market has spent the year marking it down anyway. First it disliked Netflix's attempt to buy Warner Bros. Then, when Netflix was outbid and — to its great credit — walked away with a two-point-eight-billion-dollar fee rather than overpay, it worried about the next quarter's guidance. Now it worries that viewers are drifting to YouTube. The shares are down forty-three per cent from their high.

That last worry deserves respect. For a subscription business, time spent watching is the leading indicator; revenue follows it with a lag. Netflix's own figures show viewing up two per cent in the first half — not a collapse, but not the growth of old. Some analysts expect a decline in the second half. I would rather wait for Netflix's own numbers than trust estimates built from panels, but I would be foolish to ignore the question.

Here is what I know. At seventy-one dollars you are paying less than nineteen times what analysts expect Netflix to earn next year, for a business that has grown earnings far faster than that, holds little debt, and is using its cash to buy back its own shares after a 43% fall. That is not a price that assumes success. It assumes a decline the numbers do not yet show.

Accumulate. Buy in stages, because the engagement question will take a few quarters to answer. Add with both hands near sixty-two dollars. And when the next engagement report arrives, read the hours before you read the revenue.

— The Buffett Lens · Dividend Line Research · counting the hours, then the dollars

▲The Bull Case
★ A cash machine at a reasonable price — 2026 guide: revenue $51.0–51.4bn, operating margin 31.5%, FCF ~$12.5bn; at $71.15 the shares trade on 18.7× 2027 and 15.6× 2028 consensus.
Discipline — walked away from Warner Bros. rather than overpay, collecting a $2.8bn fee; record $4.7bn of buybacks in Q2, $27.1bn authorised; net debt ~0.2× EBITDA.
New engines — advertising ~$3bn in 2026 (roughly doubling); live NFL, boxing and baseball; video podcasts; revenue +13% and operating margin 33.4% in Q2.
▼The Bear Case
★★ The hours — view hours +2% in H1 2026; Wells Fargo (underweight, $57) estimates hours per member −4% in H2 and weaker originals; HSBC (hold, $76) cites YouTube's gains.
Flattered earnings — TTM EPS $3.18 includes a $2.8bn one-off fee (and a $619m Brazil charge the other way); ~$2.78 without them, ~26×; 2026 consensus and FCF guide include the fee.
Attention is contested — YouTube pays nothing for most content; live sports rights keep getting dearer; Q3 revenue guide (+11.7%) below expectations.
Accumulate —
Count the Hours
A great business — 31.5% margins, $12.5bn of free cash, disciplined enough to walk away from Warner Bros. — at 18.7× 2027 earnings, below our ~$75–95 range after a 43% fall. The fear is engagement (view hours +2% in H1; downgrades on YouTube). It is fair, and not yet visible in revenue. Accumulate in stages; buy with both hands near ~$62. Read the next engagement report before the next revenue line.
⚡About 16 times 2027 earnings, just below July's low. Add the $62 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 27 Sep 2026 · Price $71.15 (25 Sep close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read Netflix the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 27 September 2026 (quote: 25 September close); per-share figures reflect Netflix's 10-for-1 split of November 2025. Second-quarter 2026 results and 2026 guidance are as reported by Netflix in July 2026; the Warner Bros. termination and $2.8bn fee as disclosed by Netflix (8-K and 10-Q). ⚠️ Earnings "without one-offs" (~$2.78 TTM) are our approximation, removing the fee and the $619m Brazil charge at an assumed tax rate. The advertising share of revenue is our estimate. Analyst views cited are third-party estimates, not Netflix data. Our value range (~$75–95) is our own judgement. The third-quarter results date had not been confirmed at the time of writing. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology