◆ Follow-upSecond X-Ray of McDonald's Corporation. Our first, dated 15 Jul 2026 at $264.95, concluded “Buy the Landlord”. This report checks that call against what has happened since. Read the original →
X-Ray AnalysesConsumer CyclicalMcDonald's Corporation
M

McDonald's Corporation

NYSE: MCD·Restaurants·United States·Explore MCD live ↗
Price at analysis
$253.18
▼ 0.1% · a fresh 52-wk low ($253–$342)
◆ The Buffett LensEight weeks after we said buy the landlord at $265, the tenants stopped following the price list, U.S. guest counts fell, July went negative — and the rent still arrived: operating income +3% on −4.5% visits. The price is $12 lower, the risks are one notch higher, and the fiftieth dividend raise is six weeks away. The call stands. The add-zone has arrived.
◆ Educational analysis & opinion — not investment advice. Figures as of 10 September 2026. See full disclaimer below.
The Scorecard · one-second read
Moat
8
Management & Capital
7
Financial Strength
7
Growth
5
Valuation
7
◆ Type · Royalty & real estateFollow-up · 8 weeks after our first X-RayDividend · King-in-waiting — 50th raise due 22 Oct
7.3
"The rent arrived. The tenants are angry. The price came to us."
Q2: op. income +3% on −4.5% U.S. visits · 60–65% franchisee compliance · July comps negative · 50,000 units slipped to 2028 · yield 2.9% at a fresh 52-week low · vs 7.8 in July
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: a fresh 52-wk low ($253–$342).
Every number above comes from the live MCD page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
Part I

What we said in July — and what happened

The scorecard of our own call, before anything else

On 15 July we wrote that McDonald's is not a restaurant company but a royalty-and-rent stream on other people's sales, that it sat at a 52-week low out of boredom rather than arithmetic, and that the right thing to do was buy the landlord and add below $250. Eight weeks and one earnings report later, the honest thing to do is grade that call in public — because a verdict that cannot be checked is a slogan. Here is the ledger.

What we said on 15 JulWhat happened by 10 SepGrade
Price $264.95, fresh 52-week low — 'Mr. Market is bored'$253.18 — another fresh low (−4.4%). The stock bounced to $274 after Q2, then slid through August on target cuts◆ Right on the level, wrong on the reason: it was execution, not boredom
'The value reset already worked — Q1 comps +3.9%'Q2 U.S. comps +0.8% with NEGATIVE guest counts; Placer.ai visits −4.5%; July 'slightly negative' (approx. — call)▼ Wrong. The reset was un-done by a 'bad trade' (Part VI)
'The system self-repairs; the moat forgives management error'Franchised margin 84.5% in Q2; operating income +3% on −4.5% visits; margin 46.9% adjusted YTD▲ Right — the rent is senior to the stumble
'Franchisee peace endures'Only 60–65% follow the pricing architecture; relationship survey 1.37/5, a record low (approx. — Kalinowski, Feb 2026); 'Franchisee Bill of Rights'▼ Wrong — the tenants are in open dispute
'50,000 units by end-2027 — the growth is units and rent'Target pushed to 2028 on 4 Aug; ~2,600 gross openings still planned for 2026◆ A year late, same direction
'DCF $311, analysts $343 — every published number above the price'DCF now $281; the street's recent average ~$314; FY27 EPS consensus trimmed ~2%◆ Still true, by a smaller margin — and a lesson in models (Part X)
'50th consecutive dividend raise due in October'Still $1.86/quarter; the raise is not yet declared — expected with Q3 on 22 Oct▲ On schedule; the King is six weeks away

Two of seven wrong, both on the same subject: we underestimated how much the value strategy depends on the goodwill of the people who fund it. Nothing we said about the architecture was wrong — Part IV will show the landlord's margin barely noticed a quarter in which the tenants' customers stayed home. But the architecture only earns what the tenants execute, and in Q2 a third of them declined. That is why the moat dial moves from 9 to 8 in this report, and why the global score drops from 7.8 to 7.3 while the verdict does not change. Price fell 4%; quality fell a notch; the trade is roughly where it was, now with the add-zone in reach.

EPS (diluted), 10 years
$5.44 → $11.95
FY2016 → FY2025 · ~9%/yr — on a flat top line, by design
Q2 2026 — visits vs operating income
−4.5% → +3%
the tenants' traffic fell; the landlord's income rose (approx. — Placer.ai / press release)
Operating margin, 10 years
31% → 46%
unchanged by the stumble: 46.9% adjusted YTD
Founded1940 (the McDonald brothers) · franchised nationally by Ray Kroc from 1955 · IPO 1965
CEO · CFO · U.S. PresidentChris Kempczinski (CEO 2019, Chairman 2024) · Ian Borden · Skye Anderson (since 4 Aug 2026, replacing Joe Erlinger)
Makes money fromFranchise royalties + RENT (senior) on ~95% of 46,028 restaurants · ~5% company-run stores
Market capitalisation~$180 B · EV ~$234 B · ~220M 90-day-active loyalty members (approx.)
Next datesInvestor Day 23 Sep (Chicago) · Q3 results and, by pattern, the 50th dividend raise — 22 Oct (approx.)
Part II

The history — and the chapter written since July

Sixty years of the same architecture · nine weeks of new management

The long version lives in our July report: the brothers invented fast food as a process, Ray Kroc turned it into a franchise system, and Harry Sonneborn turned the franchise system into a real-estate empire — "We are not technically in the food business. We are in the real estate business." What matters here is the pattern the history keeps repeating, and the new chapter.

YearMilestone
1956Sonneborn's Franchise Realty Corp: McDonald's owns or controls the site, sub-leases to the operator at a markup, collects rent senior to the royalty. Today it owns ~56% of the land and ~80% of the buildings in its consolidated markets (approx. — FY2025 10-K).
2002–03The near-death: overexpansion, the first quarterly loss since the IPO, a stock near $12. Cured by the 'Plan to Win' — better, not bigger — i.e. by returning to the system's own economics.
2015–19Easterbrook refranchises to ~95%; margins march from ~31% toward 46%. Fired 2019; the board later claws back the full $105M severance.
2024–25The $18-Big-Mac-combo value crisis; the $5 Meal Deal (June 2024) starts the most aggressive value war in a generation; Extra Value Meals relaunched Sep 2025 with corporate co-funding. CosMc's shut after 18 months — its drinks come home as the McCafé beverage platform.
1 Jun 2026'Accelerating the Arches' is replaced by McDonald's > NEXT: new restaurant design, better food and drinks, fan co-creation, redefined hospitality; an automated-ordering pilot ('ARCHY') at five U.S. sites. Financial targets promised for Investor Day, 23 Sep.
4 Aug 2026Q2: U.S. comps +0.8% on negative guest counts. Kempczinski: 'We don't have a strategy problem. We simply didn't execute.' Joe Erlinger out; Skye Anderson (26 years in the system, ran the West Zone) becomes President of McDonald's USA. 50,000-unit target moved to 2028.
27 Aug – 4 Sep 2026Analyst target cuts (RBC, Bernstein, KeyBanc, Baird to $285); the stock breaks $260, then $256 — a fresh 52-week low on 4 Sep (approx. — dated press reports).

The lesson is the one 2003 taught: this company's crises are self-inflicted and operational, never architectural. Overbuilding in 2002, over-pricing in 2021–23, over-promoting in 2026 — each time the cure was the same: stop, simplify, let the system's economics do the work. The new chapter fits the pattern exactly. That is comforting about the business and slightly less comforting about the people running it, which is where the management dial goes in Part VIII.

Part III

The circle of competence

Unchanged at 5/5 — and the three beliefs, rewritten

01
Own the corner
~56% of the land and ~80% of the buildings under conventional franchises (approx.).
02
A franchisee invests & operates
Their capital, their labor costs, their beef inflation — and their pricing decisions.
03
Collect ~4–5% royalty + rent
Both a percentage of SALES: menu inflation lifts the landlord's take even when traffic falls.
04
Pool 4% for advertising
The largest restaurant marketing budget on Earth — this quarter, too many campaigns at once.
05
Return nearly all of it
Dividends (49 straight raises, the 50th pending) + buybacks ≈ 100% of free cash flow.
How hard is it to understand?
As knowable as a business gets · 5/5 — unchanged from July, and Q2 is the proof: the quarter that went wrong went wrong in ways an owner could read in the press release. Guest counts fell, check rose, franchised margin held, corporate income rose. Nothing hidden, nothing exotic. The system is as legible as Coca-Cola's; the customer still carries the two question marks from July — the squeezed wallet and the appetite drugs — plus a third we underweighted: the tenants' willingness to follow orders.
What you must believe to own it — rewritten after Q2
  • The 'bad trade' is reversible — the under-$3 menu that replaced digital offers cost two-thirds of the U.S. traffic miss (approx. — CFO); putting the offers back, under a new U.S. president, restores traffic through 2027 without a new round of price cuts.
  • The tenants come back into line — compliance with the pricing architecture rises from 60–65% toward the system norm, by persuasion at Investor Day rather than by the renewal-and-growth-eligibility stick that turns a dispute into litigation.
  • GLP-1 stays a headwind, not a cliff — with oral pills now on the market and ~30M U.S. users projected by 2030 (approx. — J.P. Morgan), appetite drugs trim visits at the margin; the protein-and-beverage menu absorbs the rest.
Part IV

How it makes money — and why Q2 proved it

The tenants' traffic fell 4.5% · the landlord's income rose 3%

FY2025 reported revenue by segment, each dollar sitting on roughly five dollars of system-wide customer spending:

International Operated Markets~51%
$13.6B — UK, Germany, Australia strong in Q2 2026; France negative and 'will take some time'. Europe alone ~$11.1B of revenue (approx.).
United States~40%
$10.8B — ~14,000 restaurants, ~95% franchised; the value-war battleground, now under a new president.
International Developmental / Licensed~9%
$2.4B — licensee-run markets incl. China's ~7,700 stores: almost pure royalty, near-zero capital. Japan strong, China negative in Q2 (approx.).
What the revenue actually is
Franchise royalties + RENT (high-margin)~62%
Company-operated stores (~5% of units, low margin)~38%
Q2 2026 made the split visible: franchised revenues $4.39B at an 84.5% margin; company-operated sales $2.53B at 15.3% (approx. — 10-Q).

Read Q2 as a stress test of the architecture, because that is what it was. Third-party foot-traffic data put U.S. visits down 4.5% year on year, worse than the industry's −3.0% (approx. — Placer.ai). Comparable sales still printed +0.8%, because the check rose more than the guest count fell. And consolidated operating income rose 3% to $3.34B on revenue of $7.10B (press release) — a 47% operating margin in the quarter the company itself called a failure of execution. This is the Sonneborn architecture doing exactly what it was built to do: royalty and rent are percentages of the tenants' sales, not of their profits or their traffic. Menu inflation lifts the landlord's take; a value war that thins the franchisee's margin does not thin corporate's.

Which is also the political problem in one sentence. Since 2020 menu prices are up roughly 40% (approx. — industry estimates); the landlord captured the upside of every price increase, and is now asking the tenants to fund the discounts that win the traffic back. Corporate co-funded the Extra Value Meal relaunch "through early 2026" (approx. — dated press reports) and then stopped. From the franchisee's chair, that is the whole dispute: you got the inflation; we get the value war. The digital layer cuts the same way. About 220 million 90-day-active loyalty members drove more than $40B of trailing system sales, up 20% (press release) — the largest first-party customer dataset in food service — and Q2 showed its flip side: when the company pulled the app's national offers to launch a plain under-$3 menu, the deal-trained customer simply stayed home.

Part V

The moat — structural springs intact, behavioural springs fraying

Why the dial moves from 9 to 8

SpringJuly verdictSeptember evidenceTrend
BrandIntact, with a 2024 scareStill the #1 U.S. chain by sales (approx. — Technomic 2026); Snack Wrap and the Red Bull launch moved traffic on demand. But value perception is damaged and the value war is a treadmill: of 18 large chains, 15 had lower customer retention in May 2026 than in May 2024 (approx. — Restaurant Dive).◆ intact, tested again
The cornersAppreciating silentlyUnchanged: ~56% land / ~80% buildings owned; rent as a percentage of sales. This spring did not notice Q2.▲ untouched
ScaleWidening46,028 units, ~$37B of system sales a quarter; management says base menu pricing now undercuts rivals on beef, chicken and beverages (approx. — call).▲ widening
Owner-operatorsStable, tenseOnly 60–65% executing the pricing architecture; relationship rated 1.37/5, the lowest in the survey's 20-year history (approx. — Kalinowski, Feb 2026); a 15-point 'Franchisee Bill of Rights'; a $70M technology-fee dispute; value standards from 1 Jan 2026 tied to renewals and growth eligibility.▼ under strain
Data & loyalty(not scored)~220M active members, +13%; >$40B of loyalty sales, +20%. Growing — and now proven to be the traffic lever that matters more than the printed menu.▲ growing

In July we scored the moat 9, "narrower only than Coca-Cola's, and made of land." The land is still there. What Q2 exposed is that the moat has an execution layer — two thousand-odd owner-operators — and that layer is a counterparty, not an asset. When a third of it declines to follow the price list, the brand's promise to the customer ("value, everywhere, the same") is broken by the very people who deliver it, and no amount of corner-ownership fixes that quarter. Morgan Stanley's phrase from its 2025 downgrade — "pricing power has eroded" — is too strong for the landlord and about right for the tenant. Score: 8. Wide, structural, and — for the first time in our coverage — visibly dependent on a negotiation.

Part VI

The central question — the bad trade, and whether it is reversible

Execution or strategy? · the value war · the molecule, still unanswered

In July the central question was appetite, in two forms — the squeezed wallet and the GLP-1 molecule. Both are still there. But the quarter added a third, more immediate one, and management stated it better than we could: "We don't have a strategy problem. We simply didn't execute."

What actually happened, in the company's own accounting. In Q2 the U.S. business rolled out an everyday-affordable menu of roughly ten items under $3, and at the same time pulled back national digital offers and the "Buy One, Add One for $1" deal. Kempczinski called the swap "a bad trade." The CFO attributed about two-thirds of the U.S. traffic shortfall to that trade and about one-third to a FIFA World Cup campaign that "underperformed versus our expectations" (approx. — Q2 call). Restaurant teams were, in the CEO's words, overwhelmed by too many deployments — a K-pop promotion, McValue changes, the new menu, a beverage platform in May, the World Cup in June — with campaigns shifting every two to four weeks. And underneath all of it: only 60–65% of the system priced the way corporate recommended, with some operators marking small items up.

Why "execution, not strategy" is both true and insufficient. True, because nothing in the quarter argues against the model: the franchised margin held, the international markets that ran the playbook (Germany, Australia, UK) grew, and the beverage platform — CosMc's drinks brought home — is running checks ~50% above the daily average with more than half its traffic after lunch (approx. — call). Insufficient, because "execution" at McDonald's means the franchisees, and the company's chosen remedy is a stick: pricing non-compliance now enters business reviews that govern growth and renewal eligibility. That is the sentence that turns a marketing mistake into a legal risk. The tenants have counsel, a Bill of Rights, and a survey claiming 40% of them would not meet the company's own renewal financials (approx. — Restaurant Business).

The bear caseThe bull case
July comps went negative — Q3 U.S. comps could print below zero for the first time since 2024; the fix is a person (Skye Anderson) and a promise (Investor Day), not a number yetThe miss was self-inflicted and named: national digital offers are back, the calendar is being thinned, and Anderson's West Zone ran +30% comps and +$100K unit cash flow when modernised (approx. — company)
Competitors won the value war on traffic: Burger King U.S. +8.5%, Taco Bell +7%, Starbucks +7.9% in the same quarter (approx. — Restaurant Dive tracker)Value wars buy traffic, not loyalty — 15 of 18 brands have lower retention than two years ago; Wendy's ran the same war and halved its dividend. The landlord model is why MCD can afford the war and Wendy's could not
Value only works if the tenants fund it, and the tenants are in revolt; tying compliance to renewals invites litigation and an FTC complaintCorporate insulated: operating income +3% on −4.5% visits. The royalty-and-rent stream does not need every franchisee to be happy — it needs them to keep paying, and rent is senior
The molecule: oral GLP-1 pills on sale since January; ~30M U.S. users projected by 2030 vs ~10M now (approx. — J.P. Morgan); fast-food spend −8% in a user's first six months (approx. — Cornell/Numerator). Management said nothing about it on the Q2 callMeasured impact to date ~1% of sales or less (approx.); chicken at beef parity, the Big Arch, Snack Wraps and a beverage platform map onto smaller, protein-led, more frequent occasions. Sixty years of surviving every dietary revolution

Our read, updated: the wallet question is cyclical (consumer sentiment near record lows this summer — approx.); the execution question is fixable and already being fixed, but the fix runs through the franchisee relationship, which is now the single most important variable in the stock; and the molecule question is secular and honestly unanswerable — the company's silence on it this quarter is a choice, not evidence. The growth dial comes down to 5 because the unit target slipped a year and July went negative. None of the three questions threatens the royalty percentage, the seniority of the rent, or the corners.

Part VII

The competition — the quarter the arena went the other way

Same value war, opposite outcomes

ChainQ2 2026 U.S. comps (approx.)What it says about McDonald's
McDonald's+0.8% · visits −4.5%Check up, traffic down — the 'bad trade' quarter
Burger King (RBI)+8.5%Five straight positive quarters on a $700M remodel-and-marketing plan; overtook Wendy's as #2 burger chain — the real threat is rising
Taco Bell (Yum)+7.0%The comparison bulls must answer: long-run value emphasis, traffic only −0.5% vs industry −3%
Starbucks+7.9%Turnaround lands exactly as MCD pushes McCafé drinks and its first energy drink
Chipotle+2.2%Restaurant-level margin ~25% — half McDonald's corporate margin; different customer
Cava+9.0%The upper-income diner is fine. The problem is the bottom quartile — McDonald's core
Wendy's−7.0%Sixth straight decline; 289 U.S. closures in H1; dividend HALVED — the same value war, without the rent
Chick-fil-A (private)2025 sales ~$23.9B, +5%Wins on chicken, service and full-price traffic — exactly where MCD is weakest

Two patterns. First, the arena moved against McDonald's for one quarter, and it moved on the tenant layer — menu, price, promotion — where rivals can and do compete. Nobody competed with the royalty-and-rent layer, because nobody can. Second, and more useful for an owner: Wendy's is what a value war looks like without the landlord model. Same discounts, same squeezed customer, a franchised system too — and the outcome was written-off franchisee receivables, withdrawn guidance and a halved dividend, in the same summer McDonald's prepares its fiftieth consecutive raise. Burger King's revival is the one to watch: a rival with real momentum, a remodel budget, and a $5 meal of its own. The chicken war (Chick-fil-A, Raising Cane's, Popeyes) continues in the background, where MCD's answer is McCrispy, Snack Wraps and Spicy McNuggets (1 Sep).

Part VIII

Management, ownership & capital allocation

An honest confession · a new U.S. president · and a CEO who sold at the top

C
Chris Kempczinski · CEO since 2019 · Chairman since 2024
Owned the quarter in public — 'we simply didn't execute' — which Buffett would count in his favour. Against him: the 2021–23 pricing surge that seeded the value crisis, the over-crowded 2026 calendar, the combined chair/CEO role, a 1,082:1 pay ratio (approx. — 2026 proxy), and a sale of 52,553 shares for ~$17.5M on 12 Feb 2026 (approx. — Form 4), within weeks of the all-time high and ~25% above today's price. Competent, system-first, and now on the clock.
S
Skye Anderson · President, McDonald's USA since 4 Aug 2026
Twenty-six years inside the system; COO of McDonald's USA from April 2026; previously ran the West Zone, where modernised restaurants delivered ~+30% comps and ~+$100K of unit cash flow (approx. — company). Replaces Joe Erlinger, who ran the U.S. for ~seven years and stays as an advisor into early 2027. Her first job is the franchisee relationship, not the menu.
I
Ian Borden · EVP & Global CFO since 2022
A lifer (joined 1994). 'We will not get beaten on value' — said in the quarter the company got beaten on value. Reaffirmed a mid-to-high-40s operating margin and ~2,600 gross openings for 2026; moved the 50,000-unit target to 2028; halved the FX tailwind to ~$0.15 of EPS (approx. — call). Insider feed: Erlinger's routine pre-set sales at $280–330 through June, before his exit; Anderson's appointment awards in August. No open-market buying by anyone.
Ownership — from our filings data
Institutions
Vanguard 7.5% · State Street 5.1% · JPMorgan 5.1%
13G filings Apr–Aug 2026 in our feed. Insider ownership is trivial; the 'owner' is the franchise system itself, plus every index fund on Earth. No Berkshire position in our data.
Analyst consensus
36 buy · 25 hold · 1 sell
Recent average target ~$314 (15 targets in the last quarter; one at $310 in the last month) — down from the $343.50 mean we quoted in July. Note what that is: the targets followed the price down by ~$30, on estimates cut ~2%. That is anchoring, not analysis — see S&P Global for the same pattern.

Integrity: the board that clawed back $105M from its own CEO in 2021 is the same board; the current CEO's public admission of a failed quarter is the behaviour Buffett asks for. Owner mentality: weaker than July on two facts we did not have then — a chairman-CEO who sold $17.5M of stock at the top and a pay ratio above a thousand to one. Neither is a scandal; both are the institutional imperative in miniature. Capital allocation is unchanged and simple: H1 2026 returned ~$2.6B of dividends plus ~$1.3B of buybacks (approx. — 10-Q), with ~$10.3B of authorisation left; shares fell from 723M to 711M over 2023–25 (approx.). The one thing we would ask of Investor Day on 23 September is not a target but a truce: a value programme the tenants agree to fund, priced so that both layers of the system make money. Dial: 7, from 8.

Part IX

The numbers

A stress-tested royalty · two broken screens · and the dividend, proven

MetricValueRead
Revenue (FY2016 → FY2025)$24.6B → $26.9B◆ ~flat — BY DESIGN (refranchising swaps revenue for margin)
Q2 2026 revenue · operating income$7.10B (+4%) · $3.34B (+3%)▲ a 47% quarterly margin in the 'failed' quarter
EPS diluted (FY2016 → FY2025) · TTM$5.44 → $11.95 · $12.36▲ ~9%/yr — Q2 GAAP $3.32 (+6%), adjusted $3.38
Operating margin · net margin (TTM)46.2% · 31.7%▲ landlord economics, unmoved
ROIC · ROCE (TTM)17.6% · 22.7%▲ excellent for an asset-heavy royalty
Free cash flow (FY2025) · FCF/share (TTM)$7.19B · $10.92▲ capex $3.4B builds NEW units; OCF/share $15.97
Net debt / EBITDA · interest cover3.6× · 7.8×◆ real leverage — serviced by rent; 97% fixed-rate (approx.)
Altman-Z · Piotroski4.6 · 8/9▲ both healthy — and this time the Z-score is computed on real retained earnings ($72B)
Shareholders' equity · P/B · ROE−$1.8B · −176× · −561%◆ BROKEN screens — negative book value is a receipt, not a hole (below)
Dividend (TTM · streak)$7.44 · 49 raises▲ yield 2.9% · 68% of FCF · 50th raise due 22 Oct (approx.)

Two broken screens, named. Our feed prints a price-to-book of −176× and a return on equity of −561%. Both are arithmetic on a negative number and both are meaningless — the mirror image of the lesson we taught at Altria, where equity of −$3.5B produced a P/B of −43×. McDonald's has paid its shareholders more than it ever retained, and the real estate securing its $54.8B of debt sits on the books at cost — land bought in the 1960s at 1960s prices. Negative book value here is a receipt for fifty years of distributions, not a hole. Use ROIC (17.6%) and interest cover (7.8×) instead; they work. One improvement on July's feed: the Altman-Z of 4.6 is computed on populated retained earnings of $72B, so unlike Deere's it can be trusted.

★ The dividend, proven — six questions
QuestionAnswer (approx. where marked)Read
1 · Cover on free cash flow, not earningsTTM dividend $7.44 vs FCF/share $10.92 → 68% of FCF (59% of EPS)▲ covered by cash, with room
2 · Trend of that cover, five yearsDividends paid ÷ FCF: ~56% (2021) · ~77% (2022) · ~63% (2023) · ~73% (2024) · ~72% (2025) (approx. — DPS × shares)◆ drifting up as buybacks shrank; still under 75%
3 · Funded by operations or by paper?Net debt issuance ≈ zero in 2024 and 2025 (−$71M, −$72M); OCF $10.6B in 2025▲ operations — no forward equity, no new debt
4 · Balance-sheet roomNet debt/EBITDA 3.6×; interest cover 7.8×; cash $0.8B; maturity ladder not in our feed◆ adequate, not lavish — the cushion is the rent, not the cash
5 · What would force a cutFCF would have to fall ~30% (from ~$7.2B to ~$5.1B) with buybacks at zero — an operating-income collapse of 2003 scale, not a bad quarter▲ far from the line
6 · Growth rate and its directionQuarterly raises: +10.1% (2022) · +9.9% (2023) · +6.0% (2024) · +5.1% (2025) — from the dividend feed▼ DECAYING — the Rexford pattern, at a gentler slope

The dividend is safe; the honest finding is in question six. The raise has slowed from double digits to five percent in three years, and management's own guidance is "mid-single digits" going forward (approx.). That is the same decay we found at Rexford (31% → 1%) in miniature, and the opposite of Chubb and Altria, which re-accelerated. It matters for the valuation: a 2.9% yield growing 5% is a different security from a 2.9% yield growing 10%, and the fiftieth raise — which we expect on 22 October — will tell you which one you own. Our guess is ~$1.95–1.97 a quarter, roughly +5%. A raise below 5% would be the first real crack in the King's crown; above 6% would say the board sees the traffic coming back.

Part X

Valuation

Still below its own DCF — and a lesson in what a DCF is worth

YardstickTodayForwardRead
P/E — reported earnings20.5×19.6× (FY26) · 18.2× (FY27) · 17.0× (FY28) · 15.3× (FY30)the cheapest forward multiple in over a decade (approx.)
P / Free cash flow23.2×down from ~27× in July
EV / EBITDA15.5×the debt is in this number — still reasonable
Dividend yield2.94%~3.1% on an expected +5% raise (approx.)the 3% line is at ~$248
Price vs 52-week rangeat a fresh low−26% from the $342 February peakour feed's 'low' ($253.35) lags the quote by a day — the tape is below it
The three lenses — convergence, still the honest kind
Reported EPS (TTM)
$12.36
→ P/E 20.5× — clean; the only seam is ~$0.11 of H1 restructuring charges, excluded from adjusted EPS
Owner earnings ◆
≈ $13.4 /sh
Q2 owner earnings $2.40B, $3.36/share, annualised (approx., FMP model) — maintenance capex ~$0.4B/qtr; most capex builds NEW units
Free cash flow / share
$10.92
→ P/FCF 23× — the gap to EPS is growth capex for the (now 2028) 50,000-unit build

In July we savoured a first: a DCF above the price — $311 against $265 — and we said the model deserved attention because a fifty-year royalty stream is its natural habitat. Eight weeks later the same model says $281. The business did not lose $30 a share of intrinsic value in eight weeks; consensus earnings for 2027 moved from ~$14.22 to ~$13.98 (approx.), about 2%. What moved was the model's inputs — a lower starting price, trimmed estimates, a different discount rate — and that is the lesson: a DCF is a mirror with a lag. It still says the stock is 11% below intrinsic value; we would put the range wider, and we would stop quoting it to two decimals. Our own arithmetic: owner earnings of ~$13.4 a share on a 20–22× multiple for a wide-moat, asset-light-in-practice, 5%-growth franchise gives $270–295. At $253 the price sits 6–14% below that band — a margin of safety that is real but thin, and thinner than a Buffett-tier 20–30% discount for a business of this certainty would ask. The street's ~$314 sits in the same neighbourhood as July's $343 once you notice the targets simply followed the price down.

PRICE vs. VALUE — still below both marks, by a smaller margin than July
Price $253
DCF $281
Analysts ~$314
◀ Mr. Market, now with a reasonEvery published estimate, revised ▶
In July the DCF read $311 and the analysts $343 against a $265 price. Today it is $281 and ~$314 against $253. The gap narrowed from both ends — the price fell 4%, the estimates fell 9–10% — which is the textbook signature of models chasing the tape. The business is worth about what it was; the certainty around it is a notch lower. → Interactive DCF model
Part XI

Risks, lawsuits & controversies

Verified 10 September 2026 — a docket that got shorter and a dispute that got louder

🤝 Franchisee revolt — 60–65% compliance, 1.37/5 relationship score, 'Bill of Rights', $70M tech-fee dispute, value standards tied to renewals💊 GLP-1 appetite drugs — oral pills on sale since Jan; ~30M U.S. users by 2030 (approx.); no comment on the Q2 call🧾 Low-income squeeze + July comps negative — sentiment near record lows; Q3 U.S. comp could print below zero⚖ Guster-Hines & Neal v. McDonald's USA — race-bias trial begins 14 Sep 2026 (N.D. Ill.), nine days before Investor Day⚖ E. coli 2024 — individual suits and a class action still unsettled; new Colorado suit 4 Aug 2026💰 Leverage — $54.8B debt, 3.6× EBITDA, negative book equity (deliberate, but real)🌍 China negative, France negative, India franchisee profit halved; EU packaging rules from Aug 2026🏛 Governance — combined chair/CEO; $17.5M CEO share sale near the top (Feb 2026); 1,082:1 pay ratio

Verified the day of publication, and the contrast with July is the finding: the courtroom docket got shorter while the boardroom dispute got louder. Two tracks we listed in July are closed — Byron Allen's $10B advertising-discrimination suit settled in June 2025 two days before trial, and the seven-year no-poach antitrust saga was dismissed by joint stipulation on 24 December 2025. What remains in court is ordinary corporate weather with one uncomfortable date: on 14 September a Chicago jury begins hearing the surviving hostile-work-environment and retaliation claims of two Black former vice-presidents (Judge Rowland; the CEO and the parent company were dropped as individual defendants in March, and the company calls the surviving claims baseless). The 2024 E. coli litigation (104 ill, one death) is still unsettled, with a fresh Colorado suit filed on 4 August. The E. coli tail is in the base; the trial is a headline risk, not a financial one.

The risk that actually moved is not on any docket yet. The franchisee relationship — the moat's execution layer — is at the lowest reading in a twenty-year survey series (approx. — Kalinowski), the National Owners Association has published a fifteen-point Bill of Rights asserting the right to set prices, and corporate's answer is to grade pricing compliance in the business reviews that govern growth and renewals. That is a structure that produces lawsuits and FTC complaints if it is not defused, and Investor Day on 23 September is the first chance to defuse it. Everything else — the molecule, the squeezed customer, the leverage that assumes the rent keeps arriving — is priced throughout this report, as it was in July.

PART XII · To our shareholders
The Letter

Eight weeks ago I wrote to you about a mistake I made in 1998 — selling thirty million shares of McDonald's, a decision I confessed to Berkshire's shareholders with the line that "you would have been better off last year if I had regularly snuck off to the movies during market hours." I said the price had finally come back to a level where that mistake could be corrected, and I told you to buy the landlord. I owe you an account of what has happened since, because a recommendation that is never revisited is not analysis; it is advertising. The stock is twelve dollars lower. Two of the seven things I told you turned out wrong. And I would make the same call today, for reasons I want to lay out carefully rather than assert.

First, what I got wrong. I wrote that the value reset had already worked and that franchisee peace would endure. In the second quarter the company swapped its app coupons for an everyday menu of cheap items, a third of its franchisees declined to follow the price list, guest counts fell, and July went negative. The chief executive's own words were that the company "simply didn't execute," and I believe him — but "execution," at a business that owns the land and not the kitchens, means the tenants, and I underweighted how much of this thesis rests on two thousand independent owners agreeing to fund a discount that corporate designed. Their relationship with the company is at the lowest reading in twenty years of surveys. I have moved the moat from nine to eight for that reason, and the management dial from eight to seven for a chairman who sold seventeen million dollars of stock at the top and then presided over a calendar so crowded his own restaurants could not keep up.

Now what I got right, which matters more. The quarter that went wrong was a stress test of the architecture, and the architecture passed without noticing. Visits to U.S. restaurants fell four and a half percent; the company's operating income rose three percent; the franchised margin held at eighty-four cents on the dollar. Royalty and rent are percentages of the tenants' sales, and rent is senior to everything — so a value war that thins a franchisee's margin does not thin ours. Wendy's fought the same war this summer with the same discounts and a franchised system of its own, and halved its dividend. McDonald's is six weeks from raising its dividend for the fiftieth consecutive year. That is not luck. That is Harry Sonneborn's design from 1956 doing the one thing it was built to do, in the one quarter you would have wanted to see it do it.

On price and safety, I will be more exact than I was in July. Then, every published number sat above the quote and I called the discount "bought by boredom." That was too pleased with itself. The discount now has a reason — the traffic, the tenants, a growth target that slipped a year — and the models have chased the tape: the discounted-cash-flow figure that read $311 now reads $281, on estimates cut two percent. Ignore the decimals. My own arithmetic puts owner earnings near $13.40 a share, and a wide-moat royalty growing five percent a year is worth twenty to twenty-two times that: $270 to $295. At $253 you are buying six to fourteen percent below that band. For a business this knowable I would normally ask for twenty to thirty. The margin of safety is real, and it is thinner than my July letter implied, and you should know both things.

So here is the decision, unchanged in direction and more careful in tone: buy the landlord — still — and do the adding now that the price has reached the zone we named. Two dollars lower, at $248, the yield crosses three percent; that is where I would put the second tranche, and I would keep a third for the days after 23 September if Investor Day fails to bring the tenants a truce, because that is the one outcome that would change my mind about the growth rate — though not about the rent. Check three things and ignore the rest: the fiftieth raise on 22 October (five percent is the King keeping his crown; less is a crack), the franchisee compliance number in the Q3 call, and the GLP-1 data twice a year. I told you in July that some mistakes you only get to correct once the price comes back. It came back, and then it came back a little further. I have not changed my mind. I have only corrected my confidence.

Same call, smaller cushion, better reasons,— The Dividend Line Desk
The Bull Case
The architecture passed its stress test — Q2 operating income +3% and a 47% margin on U.S. visits −4.5%; franchised margin 84.5%; rent and royalties are a share of the tenants' SALES, senior to everything. Wendy's ran the same value war without the model and halved its dividend.
Cheaper, and still below every published estimate — 20.5× trailing, 18× FY27, 15× FY30; P/FCF 23×; DCF $281 and the street's ~$314 above a $253 price; a 2.9% yield with the 50th consecutive raise due 22 October and the 3% line at ~$248.
The miss was self-inflicted and named — 'we simply didn't execute'; digital offers restored, a new U.S. president with a +30%-comp zone record, a thinned calendar, a beverage platform running checks ~50% above average, and Investor Day on 23 September to reset the franchisee bargain.
The Bear Case
The tenants are the moat's execution layer, and they are in revolt — 60–65% pricing compliance, a 1.37/5 relationship score, a Bill of Rights asserting the right to set prices, and a corporate remedy (compliance in renewal reviews) built to produce litigation.
Growth slipped and July went negative — 50,000 units moved to 2028; Burger King +8.5% and Taco Bell +7% won the quarter's traffic; the dividend growth rate has decayed from +10% to +5% in three years; Q3 U.S. comps may print below zero.
The molecule and the leverage — oral GLP-1 pills on sale, ~30M U.S. users projected by 2030, and management silent on it; $54.8B of debt at 3.6× EBITDA and negative book equity are safe exactly as long as the rent keeps arriving.
Buy the
Landlord — Still
The same call as 15 July, at a lower price and with a smaller cushion: the rent survived the quarter the tenants did not. Owner earnings ~$13.4/sh × 20–22× = $270–295; at $253 the discount is real but thin. Add here; second tranche at ~$248 where the yield crosses 3%; hold a third for after Investor Day on 23 September.
Want to be alerted when MCD crosses the 3% yield line? Add the $248 price trigger to your Watchlist.
The Buffett Lens · Dividend Line Research · As of 10 Sep 2026 · Price $253.18 · Follow-up to our 15 Jul 2026 X-Ray at $264.95
End of the X-Ray

You've just read McDonald's Corporation the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This analysis is educational opinion, not personalised financial advice or a recommendation to buy or sell. Figures reflect 10 Sep 2026 and may be out of date; items marked “approx.” are estimates. Some legal matters (the Guster-Hines/Neal trial beginning 14 Sep 2026, E. coli litigation, franchisee fee and standards disputes, assorted class actions) were unresolved at the time of writing; the 50th dividend increase referred to as expected had not been declared. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology