X-Ray AnalysesTechnologyKaspi.kz
K

Kaspi.kz

NASDAQ: KSPI·Fintech super-app (payments · marketplace · lending)·Kazakhstan·Explore KSPI live ↗
Price at analysis
$97.60
▼ 2.4% (ex-dividend day) · 52-wk range ~$69–$110 · ~32% below the Jul 2024 peak (approx.)
◆ The Buffett LensEvery adult in a country of twenty million, seventy-seven times a month, through one app that is the bank, the shop and the wallet — at 8× earnings with a ~9% dividend. The discount is not a mistake: it is the price of Kazakhstan, the tenge, a state that just built its own QR code, and a $1.5B bet on Turkey that has so far bought a $0.8B stake. Outside most circles, and fairly priced for it.
◆ Educational analysis & opinion — not investment advice. Figures as of 10 September 2026. See full disclaimer below.
The Scorecard · one-second read
Moat
8
Management & Capital
6
Financial Strength
6
Growth
6
Valuation
8
◆ Type · National super-app (payments + commerce + bank)Business · Two-sided network at country scaleDividend · Quarterly, KZT 1,000/ADS — reinstated 2026 after a skipped year
6.9
"A wonderful business in a jurisdiction we cannot underwrite — and a price that admits it."
Q2 26 revenue +15%, net income flat · ROE 41% · GMV +15%, e-com +28% · cost of risk 0.7% · 8× trailing, ~7× forward · ~9% forward yield · Hepsiburada 86.7% owned, losses widening · state QR live Jul 2026
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: ▼ 2.4% (ex-dividend day) · 52-wk range ~$69–$110 · ~32% below the Jul 2024 peak (approx.).
Every number above comes from the live KSPI page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
Part I

The business, in plain English

What it is · what it earns · why the price is eight

Imagine that Visa, Amazon and your bank were one company, that the company had one app, and that three out of every four people in your country opened that app every day — to pay for coffee, buy a fridge on ten interest-free instalments, send money to their mother, renew a driving licence, book a flight and keep their savings. That is Kaspi.kz in Kazakhstan. Roughly 15 million monthly users and 10 million daily users in a country of 20 million (approx. — company data); 77 transactions a month per active customer; about seventy percent of the nation's non-cash retail payments and close to half of its e-commerce (approx. — third-party estimates). A country that went from mostly cash to mostly cashless in a decade did so largely inside one company's software.

The financial result is what you would expect of a monopoly-shaped network: in fiscal 2025, revenue of KZT 3.9 trillion (about $8.5 billion), net income of KZT 1.04 trillion (about $2.3 billion), a return on equity of 41% on the trailing twelve months, and — the number that separates it from every bank Buffett ever disliked — a cost of credit risk of 0.7% a quarter, because the lender can see every purchase its borrowers make. Revenue is up seven and a half times since 2019; earnings per share five and a half times.

And the shares trade at eight times earnings, with a dividend that at the newly raised rate yields about nine percent. The honest description of a share of KSPI today, then, is this: a national utility with software margins, priced like a Central Asian bank, because it is domiciled in one. Mohnish Pabrai, who put it in his fund this spring, calls it "heads I win; tails I do not lose much." This report is an attempt to find out what "tails" actually looks like — and it is not, we will argue, Turkey.

Revenue, 6 years (KZT)
525bn → 3,935bn
FY2019 → FY2025 · ~40%/yr · ~$8.5B at today's tenge
Net income, 6 years (KZT)
194bn → 1,038bn
~32%/yr · but FY2025 = FY2024: flat, and flat again in H1 2026
Return on equity (TTM)
41.3%
on equity equal to ~23% of assets — a bank levered 4×, not 20×
Founded1991 as a bank in Almaty · bought by Vyacheslav Kim 2002 · Mikheil Lomtadze CEO since 2007 · super-app 2017 · LSE IPO Oct 2020 · Nasdaq Jan 2024
Sector / IndustryPayments (take rate ~1.0% of volume) · Marketplace (take rate ~12% of GMV) · Fintech (consumer & merchant lending funded by in-app deposits)
CEO · ChairmanMikheil Lomtadze (23.0%) · Vyacheslav Kim (20.1%) · Baring Vostok 19.0% · Tencent ~3.2% (approx. — 1 Jul 2026 register)
Market capitalisation~$18.5B · ~190M ADS (1 ADS = 1 share) · statements in tenge, dividends declared in tenge and paid in dollars
Next datesNational Bank rate decision 23 Oct · Q3 results ~10 Nov (approx., by precedent) · next dividend EGM ~Dec
Part II

The history — the electronics dealer, the auditor, and the crisis that emptied the bank

How a failed Islamic bank became the operating system of a country

YearMilestone
1991–2002Founded as Al Baraka Kazakhstan, an Islamic-banking joint venture, renamed Bank Kaspiysky. In 2002 Vyacheslav Kim — who had built the country's largest electronics chain from one store opened in 1993 — buys the privatised bank with a simple idea: marry consumer lending to retail.
2006–08Baring Vostok invests; its partner Mikheil Lomtadze, a Georgian-born Harvard MBA who had sold his audit firm to Ernst & Young, becomes CEO in 2007. The 2008 crisis hits: by his own account he 'basically fired everybody' and rebuilt the bank with young engineers instead of bankers.
2012–17Kaspi Red and Gold cards; the app; classifieds bought for $15M (2013); a holding licence (2015); and in 2017 the three businesses are folded into one Super App. Government services arrive in-app in 2020 — your ID and driving licence live in Kaspi.
Oct 2020London IPO at $33.75 a GDR, valuing the company at $6.5B — the largest Kazakh listing ever. Within two years the market value passes $20B.
Jan 2022Nationwide unrest; the government shuts the internet for a week; 95% of users go dark and mobile payments stop across the country. The single-jurisdiction risk, demonstrated.
Jan 2024Nasdaq listing at $92 — entirely secondary shares sold by Kim, Lomtadze and Baring. The London line is cancelled. All-time high $143.72 in July.
19 Sep 2024Culper Research publishes a short report alleging Russian money flows. The stock falls 22% intraday. Within days the regulator confirms sanctions compliance; the company's rebuttal is two numbers — 2.8% of deposits and 0.3% of GMV from non-residents. The securities class action is voluntarily dismissed in April 2025.
Jan 2025 → 2026Hepsiburada: 65.4% of Turkey's second e-commerce platform for $1.13B, later 86.7% for ~$180M more plus capital calls; the dividend is suspended for all of 2025 to pay for it. A Turkish bank (Rabobank's local arm) is bought and renamed Hepsi Bank in July 2026. Tencent buys ~3.2% alongside the CEO in April 2026 at ~$86.
Jul – Sep 2026The National Bank launches an interoperable QR system and a digital tenge (18–19 Jul). Kaspi launches 'Kasper', an AI shopping assistant, to 26 million users. Q2 (10 Aug): revenue +15%, net income flat. Dividend raised 18% to KZT 1,000; ex-dividend 10 September — today.

Two lessons for an owner. First, the moat was built in a vacuum: Kaspi digitised a country that had no incumbents worth the name, which is why it could take seventy percent of payments and half of e-commerce in a decade — and why the same feat in Turkey, against Alibaba's Trendyol, is a different sport. Second, the founders have always used the public markets as an exit, not a source of capital: the London IPO, the Nasdaq listing and the 2024 block trades were all secondary; Baring has been selling for twenty years; Kim sells on a schedule. That is not a governance failure — it is the normal life-cycle of a private-equity-backed founder company — but it means the share register tells you who is leaving, not who is arriving. The exception, this April, was Tencent, and the CEO buying with his own money.

Part III

The circle of competence — the business is inside it; the country is not

How the flywheel works · and why the meter reads two

01
Own the wallet
Salaries, savings, bills and government documents live in the app; 10M people open it every day.
02
Take ~1% of every payment
Kaspi Pay, QR, P2P: KZT 12.7tn of volume a quarter; take rate 1.00%, drifting down as the mix shifts to free transfers.
03
Take ~12% of every purchase
The marketplace: 3P sellers pay 16% incl. advertising and delivery; buyers get 0% instalments — the lending hook.
04
Lend on what you can see
A 24% annualised yield on KZT 7.3tn of loans, funded by KZT 7.8tn of in-app deposits; cost of risk 0.7%/qtr, NPL 7%.
05
Pay out most of it
Quarterly dividends in tenge, 60–73% of earnings — except 2025, when Turkey took the cash instead.
How hard is it to understand?
A simple machine in an unknowable place · 2/5 — and the two is not about the business. The flywheel is as legible as American Express's closed loop, which we scored 3/5: payments feed data, data feeds credit, credit feeds commerce, commerce feeds payments. What we cannot know in ten years is the jurisdiction: a currency that has devalued in steps in 2014, 2015, 2020, 2022 and 2024; a state that taxes banks at 25% since January and launched its own payment rails in July; a border with Russia that puts every dollar of deposits under a sanctions microscope; a constitution rewritten in March. Buffett's rule for Japan was "we cannot forecast currencies, so we borrow in them" — Kaspi did the opposite and issued $600 million of dollar bonds this spring. The business is in our circle. Kazakhstan is not, and we say so rather than pretend.
What you must believe to own it
  • The state wants a champion, not a competitor — the interoperable QR and the digital tenge trim the payments take rate at the edges (it is already 1.00%, from 1.07%) without breaking the habit of 77 transactions a month; the 25% bank tax and reserve rules are the whole of the regulatory bill, not the first instalment.
  • The tenge holds near 455–480 — after losing 15% in 2024 and recovering 17% since July 2025, the currency stops being the largest single variable in a dollar holder's return; rate cuts (18% → 16.25%) rebuild the lending margin that a 14.5% cost of funding has been eating.
  • Turkey is an option, not a drain — Hepsiburada's losses (doubling in Q2 2026) are a choice the company can reverse, the Hepsi Bank roll-out from 2027 replicates the Kazakh model at least partly, and no further dividend is skipped to pay for it.
Part IV

How it makes money — three platforms, one customer

Take rates and cost of risk are the metrics; ROIC and Altman-Z are not

Our segment feed returns nothing for Kaspi — the platform disclosures do not map to the standard schema — so the mix below is from the Q2 2026 release. Revenue of KZT 1,112bn in the quarter, up 15%:

Marketplace~46%
KZT 508bn, +11%. GMV KZT 2.3tn (+15% constant currency); take rate 12.1% (+110 bps); e-commerce GMV +28% with a 16.1% third-party take rate; advertising and delivery revenue +49%. Turkey is now 47% of e-commerce GMV. EBITDA margin ~25%, diluted by Hepsiburada and first-party retail.
Fintech~41%
KZT 455bn, +23%. Average net loans KZT 7.3tn (+18%); quarterly yield ~6% (~24% annualised); cost of funding 14.5% (+150 bps YoY); cost of risk 0.7%; NPL 7.0%; savings KZT 7.8tn (+21%). EBITDA +6% — the funding cost is eating the growth.
Payments~15%
KZT 169bn, +5%. Volume KZT 12.7tn (+13%); take rate 1.00% (from 1.07%) as free transfers grow. EBITDA margin ~58% — the most profitable line, and the one the state's new QR rails target.
By geography (approx.)
Kazakhstan~80%
Türkiye (Hepsiburada, consolidated since Jan 2025)~20%
Roughly a fifth of revenue and, so far, none of the profit: Hepsiburada lost TRY 1.9bn in Q2 2026, about twice a year earlier (approx. — 6-K).

How to read a company that is one-third bank. This is the metric-teaching part every new business type earns on our board — banks got NII and ROTCE, insurers got float — and for Kaspi the lesson is what not to read. Our feed prints a return on invested capital of 11%, an Altman-Z of 1.9 (the "distress zone"), interest cover of 1.6× and receivables of 634 days. All four are the model treating a bank as if it were a factory: loans are "receivables," deposits are "debt," interest paid to savers is "interest expense." Every one of those numbers is meaningless here, exactly as they were at Bank of America. The four that matter are the ones a payments-and-lending operator watches: the take rate (payments 1.00%, marketplace 12.1%, both moving in the direction you would expect — down where the state competes, up where advertising grows), the cost of funding (14.5%, the price of a central bank that held rates at 18% into 2026), the cost of risk (0.7% a quarter — extraordinary for unsecured consumer credit, and the direct product of seeing every purchase), and leverage: equity of KZT 2.7tn against assets of ~KZT 12tn, about 4.4×. Buffett's 1990 warning about banking was assets "twenty times equity." Kaspi is a bank levered like a retailer.

Why the profit stopped growing while the business did not. Revenue is up 15%; net income is flat; the margin fell from 26.7% to 23.3% in a year. Three reasons, all named by management: the bank corporate tax rose from 20% to 25% in January; the National Bank raised reserve requirements twice; and Hepsiburada's consolidation brings first-party retail revenue at retail margins plus a Turkish loss. None of the three is the flywheel slowing. All three are the price of the jurisdiction and the acquisition — which is the theme of this report.

Part V

The moat — national network effects, and the state as the only competitor that matters

Five springs · one now shared with the government

SpringEvidenceTrendContested by
Two-sided network at country scale15M+ monthly users, 900k merchants across two countries; ~70% of non-cash retail payments, ~45–50% of Kazakh e-commerce (approx.)▲ stable-to-widening in Kazakhstan — the growth is now frequency (purchases per consumer 11.6 → 15.8) and monetisation, not usersHalyk's Homebank (8.6M MAU, 2.8M daily), Freedom SuperApp (5.2M), Wildberries and Ozon building warehouses
Data & underwritingCost of risk 0.6–0.7%/qtr; NPL 6–7%; the lender sees the borrower's every purchase▲ strengthening — Kasper adds purchase intentA mandatory national 'Data Showcase' from Jan 2027 shares some of the advantage
Cost advantage (no branches)Deposits gathered in-app; acquisition cost under $2 a customer (approx.)◆ eroding at the margin — cost of funding 13% → 14.5%; Turkish first-party retailHalyk's payroll deposit base; state rate policy
Habit & switching costs77 transactions a month; salaries, bills, ID documents, taxis, flights in one place◆ strong, but payments lock-in reduced by design: the state's interoperable QR and phone-number transfers (19 Jul 2026)The National Bank's IMPS and the digital tenge — 'strengthen competition, technological independence'
Licence & brandUniversal bank licence; 'Kaspi' is a verb; Hepsiburada is Turkey's #2 platform◆ neutral — the state now steers credit away from consumers (25% tax, retail capital buffers)Trendyol (Alibaba) at ~45% of Turkish e-commerce; Turkish banks' instalment culture

Buffett's test — would a competitor with money, talent and will want to attack this? — has a plain answer in Kazakhstan: they have tried, and the daily-user gap (10 million against Halyk's 2.8 million) says how it went. The competitor that matters is not a bank. It is the state, which in July built the one thing Kaspi's payments moat depended on nobody else building — a QR code that works across every bank — and did it in the name of "technological independence." That is what a government does to a national champion that has become the plumbing: it does not break it, it makes it share. The payments take rate, already drifting from 1.07% to 1.00%, is the line it will show up in. Score: 8 — as wide as Visa's at home, and, unlike Visa's, subject to a sovereign who can redraw it by decree. Not narrower than Alphabet's or Nvidia's, but contested by a different kind of rival.

Part VI

The central question — what does 'tails' look like?

Pabrai's bet, tested · the country · the currency · Turkey

Mohnish Pabrai's thesis, in his own words from his fund's March call: "It is more of a 'heads I win; tails I do not lose much' type of bet… if they fail [in Turkey], I do not believe we lose much because they still have a great business and a strong position in Kazakhstan." And in June: "We were buying into the Kazakh business at a low multiple… We have a moonshot with Turkey." That is a good thesis, and we think it has the coin the wrong way up. Turkey is not the tails. Turkey is a small heads. The tails is Kazakhstan.

Why 8×, honestly. The Kazakh flywheel alone earned KZT ~1.04tn last year — about $2.3 billion — and a network of this quality, growing volumes at 15–20%, would command 15–20× in Ohio. It commands 8× in Almaty for reasons that are all real: a currency that has devalued in steps five times in twelve years (−15% in 2024 alone); a central bank that held rates at 18% and taxed the banks to 25%; a regulator that just launched competing rails; a border that makes every deposit a compliance question (the Culper report's allegations were answered, the class action was dropped, and the discount remained); a founder-and-PE register of ~62% with the public holding tenge-law rights through a depositary; and disclosed material weaknesses in internal controls, now including a Turkish subsidiary. None of these is a flaw in the business. All of them are the price of where it lives, and the market has priced them at roughly half of what the same company would fetch elsewhere.

Why Turkey is the smaller question. Kaspi has now spent about $1.5 billion — the purchase, the top-ups, the capital calls, a $300 million bank — on a business the market values at about $0.9 billion in total, of which Kaspi's 86.7% is ~$0.8 billion (approx. — Hepsiburada's Nasdaq price, 10 Sep 2026). Hepsiburada lost TRY 1.9bn in Q2, twice the prior year; real GMV grew 2.8%; Trendyol holds ~45% of the market; and the lira fell 21% against the tenge in a year. That is, so far, a capital-allocation error of perhaps $700 million against a company that earns $2.3 billion a year — painful, survivable, and reversible: management runs Hepsiburada "around breakeven" by choice and could stop investing tomorrow. It cost shareholders one year of dividends, which is the real grievance. It did not cost the Kazakh flywheel anything.

The bear caseThe bull case
Net income flat for three quarters while revenue grows 15–23% — the tax, the reserves and Turkey are eating the growth, and guidance is for EBITDA +5%Volumes still compound (GMV +15%, e-com +28%, loans +18%, deposits +21%); rate cuts from 18% to 16.25% and falling inflation rebuild the funding margin; H2 guided to accelerate
The state built its own rails — interoperable QR and a digital tenge (Jul 2026); payments take rate 1.07% → 1.00% and the most profitable platform grows revenue only 5%Payments is 15% of revenue; the habit (77 transactions a month, ID documents in-app) survives interoperability; marketplace take rates are rising 110–160 bps on advertising and delivery
The tenge — five step-devaluations in twelve years; the central bank's own survey expected 548–565 per dollar in 2026–27; Kaspi issued $600M of dollar bonds against tenge earningsAt ~455 the tenge has gained ~17% since July 2025; inflation falling eleven straight months; the dividend is paid in dollars off tenge earnings — currency is symmetrical, and lately it has been a tailwind
Turkey — $1.5B spent for a ~$0.8B stake; losses doubling; a Turkish bank to capitalise; more capital calls; a year of dividends goneAn 85M-person, still-analog market; Temu's retreat; a bank licence; a shopping-loan pilot with 'acceptable' risk; Tencent — whose WeChat is the model — bought in at $86 alongside the CEO

Our read: the bet is asymmetric, but the asymmetry runs through Almaty, not Istanbul. If Kazakhstan stays roughly as it is — a volatile currency, a tax-hungry but champion-friendly state, rates drifting down — the Kazakh business alone justifies the price several times over and pays you nine percent to wait, and Turkey is a free option that is currently worth less than nothing. If Kazakhstan does not — a devaluation, a sanctions event, a regulator that decides 70% is too much — the multiple does not re-rate from 8 to 15; it goes from 8 to 5, as the January 2022 internet shutdown and the September 2024 short report both showed in miniature. That is the tails, and "not losing much" depends entirely on whether the reader can hold a Central Asian jurisdiction through it. Pabrai can. Most of our readers, honestly, should ask themselves whether they can.

Part VII

The competition — at home a landslide, abroad a siege

Kazakhstan · Türkiye · and the rival that writes the rules

RivalWhereThreatWhere Kaspi stands
The National Bank (IMPS · unified QR · digital tenge)Kazakhstan paymentsMEDIUM-HIGH (take rate)Live since 18–19 Jul 2026; one QR for every bank; phone-number transfers. Commoditises acceptance; does not touch the marketplace or the lending book.
Halyk Bank (Homebank)Kazakhstan bankingMEDIUMThe largest bank by assets; 8.6M monthly users but 2.8M daily vs Kaspi's 10M+. Structural #2, and trades at ~3× earnings — Kaspi's 8× is a premium locally.
Freedom Holding (SuperApp)Kazakhstan broker-bankMEDIUM, rising5.2M users, doubling; Nasdaq-listed parent; aggressive in brokerage, mortgages, insurance.
Wildberries · Ozon · AliExpressKazakhstan e-commerceMEDIUMRussian platforms building Almaty and Astana hubs; Wildberries purchases +96% in 2024 (approx.). Their Russian ties are their own sanctions liability.
Trendyol (Alibaba)Türkiye e-commerceHIGH~45% of the market — a bigger lead than Amazon has in Germany. Hepsiburada is a distant second at ~16% (approx.).
Turkish banks & instalment cultureTürkiye lendingHIGHCard instalments are already universal; Hepsi Bank enters a market where the lending hook is not novel.

The pattern is the mirror of what we found at Broadcom this week, where the customers were the competitors. Here the regulator is the competitor: no private rival has dented the daily-user gap in a decade, so the state built the rails itself. In Turkey the situation inverts — Kaspi is the challenger, with a tenth of the incumbent's lead and none of the data advantage that made the Kazakh lending book so clean. A model built in a vacuum is being exported into a crowded room. It may work; Pabrai thinks the "jockey" can do it. But the base rate for super-apps crossing borders — Grab, Gojek, Paytm, Mercado Libre's early years — is a long, expensive learning curve, and the market's $0.8 billion valuation of the stake is a reasonable prior.

Part VIII

Management, ownership & capital allocation

A rock-star operator · a selling founder · a departing sponsor · a skipped dividend

M
Mikheil Lomtadze · Co-founder & CEO since 2007 · 23.0%
Georgian-born, Harvard MBA, ex-Baring Vostok partner; rebuilt the bank after 2008 with engineers instead of bankers and turned it into a country's operating system. 'We are not a bank… we are a technology and a customer experience design company.' Pabrai: 'the jockey… is a total rock star'; second only to one other management team he follows. Bought shares with his own money alongside Tencent at ~$86 in April 2026 — the only insider buying. Owns a stake worth ~$4.3B (approx.). His stated ambition: 'a 100 million user company present in multiple countries' — which is the Turkey bet in one sentence.
V
Vyacheslav Kim · Co-founder & Chairman · 20.1%
Kazakhstan's richest person; bought the bank in 2002. A steady, scheduled seller: our insider feed shows ~115,000 ADS sold across 4–9 September alone, on top of blocks in June and the 2024 offerings (approx. — Form 4s). Stake down from 20.75% to 20.06% in a quarter. Not a signal about the business; a signal about who is supplying the float.
B
Baring Vostok · Tencent · 19.0% · ~3.2%
The private-equity sponsor since 2006 has sold from 23.8% to 19.0% in eighteen months, including a 6.0M-ADS block in April 2026 that Tencent, U.S. university endowments and the CEO absorbed at ~$86. Tencent — whose WeChat is the super-app Kaspi modelled itself on — is now 'one of our largest shareholders.' Public float roughly 35–38% (approx.).
Ownership — and a feed fault
The register (1 Jul 2026)
Lomtadze 23.0% · Kim 20.1% · Baring 19.0% · Tencent ~3.2%
From the Kazakh exchange's quarterly register (approx.). Our own ownership feed is broken for this name: it attributes 'Joint Stock Company Kaspi.kz — 86.74%' to KSPI, which is Kaspi's stake in Hepsiburada filed against the wrong ticker. Named, not used. Mohnish Pabrai's position sits in his Wagons ETF (4.6% weight, its 8th-largest holding at 31 Aug 2026 — approx.), not in his 13F-reported private funds.
Analyst consensus
1 buy · 2 hold (our feed) · ~7 on the street
Mean target $107.50 from two recent notes; the wider street runs $88–$115 (Goldman Buy $107, Morgan Stanley $115, JPMorgan $96, Susquehanna Neutral $87 after a February downgrade). Thin coverage for an $18B company is itself part of the discount.

Integrity: no veto, with two asterisks. The Culper allegations of 2024 were answered by the regulator and abandoned by the plaintiffs; the related-party history (classifieds bought from the CEO, a bill-payment aggregator owned by the chairman) is disclosed and old; the 20-F discloses material weaknesses in internal controls that a Nasdaq company of this size should not still be remediating. Capital allocation is where the dial loses its points. For a decade the company paid out 50–60% of earnings quarterly and bought little back. Then it spent ~$1.5 billion on Turkey — funded by skipping every dividend in 2025 — for a stake now worth ~$0.8 billion, bought no minority out, and has put more capital in twice since. Buffett's one-dollar test asks whether each retained dollar has created a dollar of value; on the market's arithmetic this one has created about fifty cents so far. The dividend is back (KZT 850, then 1,000 — a 73% payout of Q2 earnings) and Lomtadze buys with his own money, both of which count. Dial: 6. An operator of the first rank; an allocator on probation.

Part IX

The numbers

Read them in tenge · discard the factory metrics · then the dividend, proven

MetricValueRead
Revenue (FY2019 → FY2025) · TTMKZT 525bn → 3,935bn · 4,349bn▲ 7.5× in six years; Q2 26 +15%
Net income (FY2024 → FY2025) · H1 2026KZT 1,040bn → 1,038bn · 511bn (flat)◆ FLAT for three quarters: 25% bank tax, reserves, Turkey
Net margin (FY2023 → FY2025 → TTM)44.5% → 26.4% → 24.0%▼ the Hepsiburada consolidation halves the margin on paper (1P retail revenue)
ROE (TTM) · equity/assets41.3% · ~23%▲ a bank levered ~4.4×, not 20×
Cost of risk · NPL · cost of funding (Q2)0.7%/qtr · 7.0% · 14.5%◆ credit pristine; funding expensive — rate cuts are the lever
Take rates — payments · marketplace · 3P e-com1.00% · 12.1% · 16.1%◆ down 7 bps where the state competes; up 110–160 bps where advertising grows
Goodwill (FY2025)KZT 447bn◆ from KZT 17bn — that is Hepsiburada, on the books at ~$0.95B
ROIC · Altman-Z · interest cover (feed)11% · 1.9 · 1.6×✕ BROKEN — factory metrics applied to a bank (see Part IV)
Shares (FY2019 → 2026)193.7M → 190.0M◆ flat; no buybacks of note
Dividend (KZT/ADS, quarterly)850 → 1,000 · none in 2025◆ ~9% forward yield in USD (approx.); a policy, not a promise

The feed and the tenge. This is the first company on our board that reports in a currency other than dollars or pounds, and the feed shows it. The automated DCF prints an intrinsic value of $935.84, +859% — because the model computed value in tenge and compared it to a dollar price; divide by the exchange rate and it says roughly $2, which is equally useless. The estimates feed has one or two contributors per year, in tenge (FY2026 EPS ~KZT 6,050; FY2027 ~7,000; FY2028 ~8,270), which at ~460 per dollar imply forward multiples of about 7.4×, 6.4× and 5.4× (approx., own conversion) — thin, but directionally what the street says. And a caution for dollar holders that no ratio captures: FY2025 net income was flat in tenge and, at year-end rates, down in dollars; the H1 2026 figure is flat in tenge and up in dollars. Nothing changed in Almaty; the exchange rate changed. That is the whole investment in miniature.

★ The dividend, proven — six questions, adapted for a bank
QuestionAnswer (approx. where marked)Read
1 · Cover — on earnings, since FCF is meaningless for a bankKZT 4,000/yr run-rate vs TTM EPS KZT 5,485 → 73% payout (64% at the KZT 850 rate)◆ covered, but rising fast on flat earnings
2 · Trend of that cover~50–60% historically · 0% in 2025 (suspended for Turkey) · 64% → 73% in 2026▼ the payout is being raised to make up for a year that was skipped
3 · Funded by operations or by paper?By in-app deposits and retained capital; $600M of dollar bonds issued in April 2026 — the first external debt◆ operations, with a new dollar liability against tenge earnings
4 · Balance-sheet roomEquity ~23% of assets; cash KZT 903bn; total borrowings KZT 471bn at FY2025; capital buffers raised by the regulator in Apr 2026▲ ample by any banking standard
5 · What would force a cutNot the business — the board. It already cut to zero once, in 2025, for an acquisition; a further Turkish capital call or a devaluation-driven capital rule is the realistic trigger▼ the risk is allocation, not capacity
6 · Growth rate and its direction+18% at the last declaration (KZT 850 → 1,000); but from zero the year before, and ahead of earnings◆ re-accelerating from a self-inflicted stop — call it 'restored', not 'growing'

The dividend is affordable and it is the reason most holders own the stock — at KZT 4,000 a year it yields about nine percent in dollars (approx.). But the six questions land in an unusual place: the capacity to pay is beyond doubt and the willingness was suspended for twelve months two years ago, with no warning, to fund an acquisition. A dividend that has been zero within living memory is a policy, not a promise, and we price it as such — which, at nine percent, the market already does. Note the contrast with the American tradition: McDonald's is six weeks from its fiftieth consecutive raise; Kaspi's streak is two quarters old.

Part X

Valuation

Eight times, in a place we cannot underwrite — is that cheap or fair?

YardstickTodayForward (approx.)Read
P/E — trailing8.0×~7.4× (FY26E) · ~6.4× (FY27E) · ~5.4× (FY28E) — tenge estimates converted at ~460the multiple of a bank, on the returns of a network
P / Book · ROE3.2× · 41%3.2× book for 41% ROE is what Amex fetched in the 1990s (approx.)
Dividend yield — trailing · forward5.8% · ~9%KZT 4,000/yr ≈ $8.7 at 460 (approx.)the trailing figure includes the skipped year
Price vs history$97.60$68.59 low (Mar 2026) · $109.94 high (Aug) · $143.72 peak (Jul 2024)+23% YTD; ~32% below the peak
Local comparisonHalyk ~3× · Freedom ~n/ain Almaty, 8× is the premium name
The three lenses — one lens, really: earnings in tenge, translated
Reported EPS (TTM)
KZT 5,485 ≈ $11.9
→ 8.0× — flat for three quarters; FY2025 EPS KZT 5,464
Owner earnings ◆
≈ KZT 5,400 ≈ $11.7
for a bank-like business, owner earnings ≈ net income less growth capital; Q2 model figure KZT 3,505/share annualised overstates (approx., FMP)
Free cash flow / share
n/a
the feed's $8.8×-P/FCF is deposit flows, not cash generation — discard, as at Bank of America

Value it two ways, because the two answers disagree and the disagreement is the point. As a business: Kazakh earnings of ~$2.3 billion from a network with 41% returns on equity, growing volumes at 15–20%, deserve 14–18× in any jurisdiction we can underwrite — $170–220 a share, before Turkey, which we carry at the market's $0.8 billion (~$4 a share) rather than the $1.5 billion spent. As a jurisdiction: Buffett's tiers say that when intrinsic value cannot be reliably estimated, the answer is not a bigger discount but "do not invest," and a currency that can move 15% in a year against a state that can redraw the rails by decree is, for most readers, exactly that case. The market has split the difference at about half of the business value, which is where emerging-market national champions with concentrated registers have traded for a generation.

So our number is conditional, and we will not pretend otherwise. For a reader who can hold Kazakhstan — who will not sell on the next devaluation or the next short report — the stock is cheap today and pays nine percent to wait, and below ~$80 (about 6× earnings, a yield above 10%, the March low) the Turkish option comes free with a cushion even against a bad tenge year. For a reader who cannot, no price fixes the problem, because the risk is not in the price; it is in the passport. We are, honestly, in the second group.

PRICE vs. VALUE — a business worth twice the price, in a place worth half the business
Our zone ~$80
Price $98
Analysts ~$108
Business value $170–220
◀ the jurisdiction discountthe same company in Ohio ▶
The automated DCF is omitted from the bar: it reads $935.84 because it valued the company in tenge and compared it to a dollar price. Our business value of $170–220 is what the Kazakh flywheel would fetch in a jurisdiction we could underwrite; the market's $98 is roughly half of that, and the halving is the country, the currency and the register — not the business. → Company page
Part XI

Risks, lawsuits & controversies

Verified 10–11 September 2026 — the docket is empty; the risks are sovereign

🏛 Sovereign & regulatory — 25% bank tax from Jan 2026; retail capital buffer Apr 2026; interoperable QR + digital tenge live 18–19 Jul 2026; new Banking Law; 'Data Showcase' mandate Jan 2027💱 Tenge — step-devaluations 2014, 2015, 2020, 2022, 2024 (−15%); ~550/$ in Jul 2025, ~455 now; $600M of USD bonds issued Apr 2026 against tenge earnings🇹🇷 Hepsiburada — ~$1.5B deployed for a stake worth ~$0.8B; Q2 2026 loss TRY 1.9bn (~2×); TRY 9.3bn capital raise completed 9 Sep 2026; Hepsi Bank to capitalise (~$300M)🕵 Culper short report (19 Sep 2024) — allegations of Russian money flows; regulator confirmed sanctions compliance (23 Sep 2024); class action voluntarily dismissed (Apr 2025); no OFAC action📉 Earnings flat three quarters — margin 26.7% → 23.3%; payments revenue +5%; EBITDA guided +5% for 2026📋 Internal controls — material weaknesses disclosed in the FY2025 20-F, incl. at subsidiaries🧾 Register — founders + Baring ~62%; Baring and Kim steady sellers; no minority tender in Turkey; ADS holders' rights under Kazakh law🗳 Politics — constitution rewritten Mar 2026 (term clock reset); Aug 2026 election landslide; Jan 2022 unrest shut the internet for a week

Verified the day of publication, and for once the finding is an absence: there is no live lawsuit against this company anywhere we can find. The securities class action that followed the 2024 short report was dropped by its own lead plaintiff in April 2025; the regulator answered the sanctions allegation within four days; no Kazakh antitrust case is on record despite market shares that would draw one in Brussels; no data breach has been attributed to Kaspi, including the 16-million-record national leak of June 2025. The European Commission is not investigating it and the FTC has never heard of it.

Which is precisely why the three red pills are all sovereign. The regulator that has not sued is the same one that taxed the banks to 25%, raised capital buffers twice, and launched competing payment rails in July "to strengthen competition." The currency that has been a 17% tailwind since last summer was a 15% headwind the year before, and the central bank's own survey expected it weaker, not stronger, in 2026. And the one capital-allocation decision management has made outside Kazakhstan has, on the market's arithmetic, destroyed value so far. None of these will produce a filing. All of them will produce the next drawdown.

PART XII · To our shareholders
The Letter

In 1990 I told Berkshire's shareholders that the banking business was no favourite of ours: when assets are twenty times equity, I wrote, mistakes that involve only a small portion of assets can destroy a major portion of equity. I have kept that rule for thirty-six years, and I want to begin by saying that Kaspi is not the bank I was warning about. Its assets are four and a half times its equity, not twenty. Its loan losses run at seven-tenths of one percent a quarter, because it can see every purchase its borrowers make before it lends to them. And it earns forty-one cents on every dollar of equity, which is not a bank's return at all — it is the return of a toll bridge that happens to hold a banking licence. Three-quarters of a nation opens this company's app every day. I have owned businesses with that kind of grip on a customer — American Express, Coca-Cola — and I have never sold one.

So let me be plain about the quality, because the price will tempt you to doubt it. Revenue has grown seven and a half times in six years; earnings per share five and a half. The take rate on the marketplace is rising, not falling, because the merchants now pay for advertising and delivery on top of the sale. The lending book is funded by the customers' own savings, gathered inside the app at no acquisition cost. The founder who runs it rebuilt a broken bank after 2008 with engineers instead of bankers and has been, by every account including a competitor's, the best operator in his region for twenty years; this April he bought more shares with his own money, and Tencent — whose WeChat is the model this company copied — bought alongside him. At eight times earnings and a nine-percent dividend, a business like this in Ohio would be the easiest decision I made all year.

It is not in Ohio, and that is the rub — the only rub, and a large one. Mr. Pabrai, whose thinking I admire, calls this a bet where heads he wins and tails he does not lose much, and he locates the tails in Turkey, where the company has spent a billion and a half dollars for a stake the market values at eight hundred million, losing money faster this quarter than last. I think he has the coin upside down. Turkey is a capital-allocation error of perhaps seven hundred million dollars against a company that earns two billion three hundred million a year — painful, reversible, and already paid for by the shareholders who went without a dividend in 2025. The tails is Kazakhstan: a currency that has devalued in steps five times in twelve years; a state that taxed the banks to twenty-five percent in January and in July built its own payment rails, in the name of independence, on top of the one thing this company's payments moat depended on nobody building; a border that makes every deposit a compliance question; a register in which the founders and their sponsor hold sixty percent and the sponsor has been selling for twenty years. None of those is a flaw in the business. All of them are the price of where it lives, and the market has priced them at about half.

My rule for a business whose value I cannot reliably estimate is not a larger discount; it is not to invest, and I will not soften that for a stock I like. But I can tell you what the numbers say for a reader who can hold the jurisdiction. The Kazakh flywheel alone is worth a hundred and seventy to two hundred and twenty dollars a share in any country I could underwrite; Turkey I would carry at the market's four dollars, not the eight spent. At ninety-eight dollars you are buying the flywheel at roughly half and being paid nine percent, in dollars, to wait — and every dollar of that dividend was earned in tenge, so the currency will decide a good part of your return without anyone in Almaty doing anything at all. Below about eighty dollars — six times earnings, a yield above ten, the March low — the Turkish option comes free with a cushion against even a bad tenge year, and I would understand a patient owner buying there.

So the decision is a confession rather than a call: outside our circle, and fairly priced for it. This is not a Pass, which I reserve for prices built of unknowables, nor Too Hard, which is for businesses I cannot understand; I understand this one perfectly. It is the third category, the one I use most and write about least — a fine business in a place I am not equipped to judge, priced by people who are. If Kazakhstan is inside your circle, this is one of the cheapest excellent businesses on our board; put it on the list at eighty and read every quarterly release for two numbers, the payments take rate and the cost of funding. If it is not, no price fixes that, and the honest thing is to admire it from a distance — which is where, after fifty-four reports, I find myself standing.

A wonderful business, a passport I cannot underwrite,— The Dividend Line Desk
The Bull Case
A national network at bank-like prices — ~75% of a country's adults daily, 77 transactions a month; 41% ROE on 4.4× leverage; cost of risk 0.7%/qtr; marketplace take rates rising 110–160 bps; e-commerce GMV +28%; deposits +21%; 8× trailing, ~7× forward, ~9% forward yield.
The tails may be smaller than it looks — Turkey is a reversible, ~$0.7B error against $2.3B of annual earnings; the tenge has gained ~17% since Jul 2025; rates are falling (18% → 16.25%) and inflation has dropped eleven straight months, rebuilding the lending margin.
Aligned, admired, and being bought — the CEO bought alongside Tencent at ~$86 in April; Pabrai holds it at 4.6% of his ETF; the Culper allegations were answered by the regulator and dropped by the plaintiffs; no live litigation anywhere.
The Bear Case
The jurisdiction is the risk, and it is not priced away — five tenge devaluations in twelve years; a 25% bank tax; state-built QR rails and a digital tenge (Jul 2026) aimed at the most profitable platform; a Russia border under sanctions scrutiny; ADS rights under Kazakh law.
Profit has stopped growing — net income flat for three quarters while revenue grows 15–23%; margin 26.7% → 23.3%; payments revenue +5% with the take rate at 1.00% and falling; EBITDA guided +5%.
Capital allocation on probation — ~$1.5B into Hepsiburada for a ~$0.8B stake, losses doubling, more capital calls; the dividend was suspended for all of 2025 to pay for it; Baring and Kim steady sellers; disclosed material weaknesses in internal controls.
Outside the Circle —
Fairly Priced for It
The Kazakh flywheel is worth $170–220 a share in a jurisdiction we could underwrite; the market pays ~$98 for it, plus a nine-percent dividend earned in tenge. The discount is the country, not the company. If Kazakhstan is in your circle: own it below ~$80 (6×, >10% yield, the March low). If it is not, no price fixes that — and it is not in ours.
Want to be alerted if KSPI reaches the zone where Turkey comes free with a cushion? Add the $80 price trigger to your Watchlist.
The Buffett Lens · Dividend Line Research · As of 10 Sep 2026 · Price $97.60 · ADS on Nasdaq; statements in KZT
End of the X-Ray

You've just read Kaspi.kz the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This analysis is educational opinion, not personalised financial advice or a recommendation to buy or sell. Figures reflect 10 Sep 2026 and may be out of date; items marked “approx.” are estimates, and tenge figures converted to dollars use approximate exchange rates. Kaspi.kz reports under IFRS in Kazakhstani tenge and its American Depositary Shares carry currency, political and regulatory risks not present in U.S. domestic securities; Hepsiburada's results are consolidated under hyperinflation accounting. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology