X-Ray Analyses›Consumer Staples›The Hershey Company
X-RayNº 8510 October 2026
X-Ray Analysis◆The Buffett Lens
H

The Hershey Company

NYSE: HSY·Confectionery & Snacks·United States·Explore HSY live ↗

Hershey — the brand, the bean, and a seller at the top of the share register

◆ The Buffett LensHershey makes a third of the chocolate Americans buy — Reese's, Hershey's, Kisses, Kit Kat in the US — and has paid a dividend every quarter since 1930. Then the price of its one essential ingredient tripled. Hershey raised prices by double digits, lost about a tenth of its volume, watched its gross margin fall from 47% to 33% and its earnings by a third — and is now recovering, with 2026 earnings guided up about a third. Yet the shares are back at their low: cocoa has bounced, market share has slipped and the trust that controls the company has started selling. We ask whether the brand survives the bean, and what it is worth.
◆ Educational analysis & opinion — not investment advice. Figures as of 10 October 2026. See full disclaimer below.
8
Moat
6
Management & Capital
7
Financial Strength
5
Growth
7
Valuation
6.6
◆ The Scorecard · one-second read
"A great brand had a terrible ingredient bill. The bill is falling, the brand is intact, and the shares are priced as if neither were true."
2026 adj. EPS guide +32.5–35% · gross margin 33.5% → ~42% · volume −8 pts · FCF cover ~2.0× · 19× earnings · 3.6% yield
◆ Type · Franchise brand through a commodity shockDividend · paid every quarter since 1930; +6% in 2026Risk · cocoa back above $5,500 a tonne
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 9 October close · 32% below the early-2026 high of $239.48 · near its 52-week low · 19.3× 2026 adjusted-earnings guidance · yield 3.6% on $5.81.
Every number above comes from the live HSY page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A bright white marble kitchen in daylight: a pyramid of gold-foil sweets on a porcelain stand above a brass plate reading THE BRAND, and a split cocoa pod on a linen napkin beside a brass kitchen scale above a plate reading THE BEAN.
◆
Part
I

The business, in plain English

Chocolate at the checkout, four holidays a year, and a bag of popcorn on the side

Hershey makes the chocolate and sweets that sit by the checkout in almost every American supermarket, petrol station and pharmacy: Reese's peanut-butter cups, Hershey's bars and Kisses, Kit Kat (under licence from Nestlé in the US), York, Almond Joy, Jolly Rancher, Twizzlers and Ice Breakers. Since 2018 it has added salty snacks — SkinnyPop popcorn, Dot's pretzels and, in November 2025, LesserEvil. It sold $11.7bn in 2025, about 88% of it in the United States. A ten-year-old's version: Hershey makes the chocolate you grab while your parents are paying, and the chocolate you hand out at Halloween.

The business has three distinctive features. It is seasonal: Halloween, Christmas, Valentine's Day and Easter account for a large share of sales and an even larger share of the special packs that carry the best prices. It is concentrated: one distributor, McLane — which supplies Walmart, and which happens to be owned by Berkshire Hathaway — accounts for about 27% of its sales. And it is controlled: the Hershey Trust, which runs the school that Milton Hershey endowed with his fortune in 1918, holds about 79% of the votes.

In 2024 and 2025 the price of cocoa, Hershey's one indispensable ingredient, rose from about $2,500 a tonne to an average of more than $8,000, with a daily peak near $12,900. Hershey's reported earnings fell 60% in 2025. In 2026 they are recovering fast — the company guides adjusted earnings up a third — but the shares, at $162.74 on 9 October, are back near their low and 32% below the high they reached in the spring. This report asks why, and whether the market or the company has it right.

Segment2025 salesSegment marginIn one line
North America Confectionery$9.48bn26.3% (32.5% in Q2 2026)Reese's, Hershey's, Kisses, Kit Kat, seasonal packs, gum and mints. The franchise.
North America Salty Snacks$1.27bn~16–21%SkinnyPop, Dot's, Pirate's Booty, LesserEvil. Growing; harder to run.
International$0.94bnloss-making in Q2 2026Mexico, Brazil, India, Canada and travel retail. Sub-scale.
Total return, ten years to Oct 2026
~8.1% a year
S&P 500 ~15.5%. Five years: +0.8% a year, as the shares round-tripped
Dividend
$5.81 · 3.6%
$1.452 a quarter from Feb 2026 (+6.0%); no raise in 2025
From the high
−32%
$239.48 (Feb–Mar 2026) → $162.74 (9 Oct 2026)
◆
Part
II

The history — a chocolate town, a school and a trust

Milton Hershey's fortune went to orphans, and the orphans' trust still controls the company

WhenWhat happenedWhy it matters now
1894 – 1907Milton Hershey, a caramel maker from Lancaster, Pennsylvania, starts making milk chocolate; the Hershey bar (1900) and Kisses (1907) follow, from a factory in a town he built for his workers.Mass-produced milk chocolate was the original moat.
1909 – 1918Milton and Catherine Hershey found a school for orphaned boys; in 1918 he gives his controlling stake to the school's trust.The Milton Hershey School Trust still holds ~79% of the votes.
1930Hershey begins paying a quarterly common dividend — and has not missed one since: the payment declared in February 2026 was the 384th in a row.96 years through a depression, a war and two cocoa spikes.
1963 – 1988Buys H.B. Reese Candy (1963), licenses Kit Kat and Rolo for the US (1970) and buys Cadbury's US brands, including York, Almond Joy and Mounds (1988).Reese's is now its biggest brand.
2002The Trust explores a sale and Wrigley bids; the town objects, and Pennsylvania's Attorney General obtains an injunction that stops it.The Trust's control is also the state's business.
2016 – 2024Rejects a ~$23bn approach from Mondelez (2016); buys Amplify (SkinnyPop) for $1.6bn (2018) and Dot's Pretzels (2021). A further Mondelez approach, in December 2024, was reportedly rejected as too low.Diversifying into salty snacks; staying independent.
2024 – 2025Cocoa averages ~$7,600 a tonne in 2024 and ~$8,050 in 2025. Hershey raises prices; reported EPS falls from $10.92 to $4.34. Kirk Tanner, a PepsiCo veteran and Wendy's CEO, replaces Michele Buck in August 2025.The shock and the new team.
2026Cocoa falls below $3,000 in March, then rebounds above $5,500. Adjusted EPS guided +32.5–35%. The Trust starts selling common shares in March; the shares fall from $239 to $163.Where this report begins.

Two lessons for an owner. The first is that Hershey has been tested by cocoa before and passed: the price of the bean has spiked several times since 1930, and each time Hershey raised prices, lost some volume for a year or two, and came out with its margins intact. The 2024–25 spike was the most violent ever — a tripling in eighteen months — and the recovery is following the same script, faster than the market seems to credit. The second is that the Trust is both shield and sword. It has twice stopped Hershey being sold, which protects the long-term franchise and denies shareholders a takeover premium; and when it decides to diversify, as it did this year, its selling weighs on the price for everyone else.

◆
Part
III

The circle of competence

Bars, cups and shelves — about as simple as a business gets

1
Cocoa, milk, sugar, peanuts
Bought forward and hedged 3–24 months ahead through a Swiss trading company; about 72% of inventories on LIFO.
→
2
Factories
Mostly in Pennsylvania and around North America; salty snacks now 80% made in-house.
→
3
Distribution
Warehouses and distributors — McLane alone 27% of sales — into supermarkets, mass merchants, convenience stores and pharmacies.
→
4
The shelf
Checkout racks and seasonal aisles, negotiated category by category with retailers who see Hershey as the category leader.
→
5
The impulse
A shopper picks up a $1.50–3 bar without comparing prices. That moment is the moat.
How knowable is the next ten years?
4/5 — the brands are knowable; the bean is not. Americans will eat Reese's in 2036, and Hershey will sell them. What cannot be known is the price of cocoa, which has ranged from $2,500 to $12,900 a tonne in three years on the weather in Ivory Coast and Ghana, nor how far weight-loss drugs and cuts to food stamps will dent sweets consumption. That is a little less knowable than Coca-Cola, whose ingredients are cheap, and about as knowable as Procter & Gamble.
What you must believe to own it at $162.74
  • That cocoa settles well below its 2024–25 average of ~$8,000 a tonne for most of the next decade, as West African supply responds to high prices — even if not back to the $2,500 of 2021.
  • That the volume Hershey lost to price rises comes back as pricing moderates, and that the market-share slippage of 2026 is a season of competitive innovation, not a durable shift away from its brands.
  • That the Trust's selling is a one-off diversification of the common shares it holds, not the start of a long programme of converting and selling its Class B control block.
◆
Part
IV

How it makes money

A 45% gross margin in a normal year, earned on the impulse purchase

North America Confectionery81.1%
$9.48bn in 2025; segment income $2.49bn (26.3%, from ~32% in 2024). Q2 2026: sales $2.17bn (+4.2%), price ~+14 pts, volume ~−10 pts, margin 32.5% (+830 bp).
North America Salty Snacks10.9%
$1.27bn (+11.9%). Q2 2026: $388m (+22.9% with LesserEvil; organic +0.6%), margin 16.1% (−500 bp) on multipack and Dot's execution problems.
International8.1%
$0.94bn. Q2 2026: $226m (+5.7%); price +10, volume −8; a segment loss of $5m.

Why chocolate is a wonderful business in an ordinary year. A Reese's cup costs Hershey cents in peanuts, sugar, milk and cocoa; the shopper pays a dollar or two for it at the checkout without thinking. In 2024 Hershey's gross margin was 47.3% and its North American confectionery segment earned about 32 cents of every dollar of sales — margins comparable to good software companies, earned on a product unchanged for a century. The business needs little capital (capex of $425–475m planned for 2026, about 4% of sales) and turns most of its profit into cash.

Why it is a hard business in an extraordinary year. Cocoa and its derivatives are the largest single input, and Hershey cannot substitute for them in a Hershey's bar. When the bean tripled, the company had three tools: hedges, which delayed the blow by a year and produced violent mark-to-market swings in reported earnings ($2.26 a share of gains in 2024, $2.08 of losses in 2025); price, which it raised by low double digits through 2025 and into 2026; and pack size and mix. In 2025 those were not enough: commodity costs rose $737m and tariffs and supply-chain costs another $287m, and the gross margin fell to 33.5%.

The recovery arithmetic. In the first half of 2026 cocoa averaged about $3,970 a tonne, half its 2025 level, and Hershey's adjusted gross margin rose to 41.6% in the second quarter. Management guides 2026 sales up 4.5–5%, adjusted EPS of $8.36–8.52 (+32.5–35%), and expects "good visibility into deflation next year from cocoa". The catch is the bean's rebound since March, which trims how much deflation 2027 brings.

◆
Part
V

The moat

The checkout shelf, the brand and the holidays — tested by price for the first time in a generation

The claimThe evidenceWidth · trend
Brands bought on impulseReese's and Hershey's are among America's best-selling sweets; Q1 2026 non-seasonal retail sales lifts of 11% and 10%. Hershey sells roughly a third of US chocolate by industry estimates (35.5% in 2022, against Mars's 29.6%).Wide · stable
Category leadership at the shelfRetailers lean on the category leader to plan checkout and seasonal space. But Hershey disclosed that its US chocolate-and-candy share declined in Q2 2026 "due to increased competitive innovation".Wide · slipping at the margin
Pricing powerRaised prices ~+12 pts in Q2 2026 (+14 in North American confectionery) and lost ~8–10 pts of volume. That is pricing power with a cost — elasticity higher than Hershey had planned for.Real · tested
Seasonal franchisesHalloween, Christmas, Valentine's and Easter packs; scale in seasonal production and retailer programmes that smaller makers cannot match. 2027 has an Easter eight days shorter.Wide · stable
Control by the Trust~79% of the votes; any change of control needs the Trust and advance notice to Pennsylvania's Attorney General. It lets management think in decades — and blocks takeovers.Durable · double-edged
Salty snacksSkinnyPop and Dot's are good brands in a market dominated by PepsiCo's Frito-Lay; organic growth +0.6% in Q2 2026.Narrow

Buffett learned the economics of brands from a box of chocolates. Of See's Candies, bought in 1972, he wrote in 1991 that "we saw that the business had untapped pricing power", and in 2007 he called it "the prototype of a dream business": $32m of reinvestment had produced $1.35bn of pre-tax earnings. His definition of an economic franchise, from the same 1991 letter, is a product that is needed or desired, "thought by its customers to have no close substitute", and not subject to price regulation. A Reese's cup passes all three. The 2024–26 cocoa shock was the first real test of that idea in a generation, because Hershey had to raise prices far more than inflation. The evidence is mixed in the way a genuine moat's evidence usually is: shoppers bought less, but they did not switch to cheaper chocolate — private label barely registers in the category — and every large competitor faced the same bean. Where Hershey has lost share in 2026 is to newer products and flavours from rivals, not to price. We score the moat 8: as wide as it was, with less room to raise prices again soon.

◆
Part
VI

★★ The central question — does the brand survive the bean?

Cocoa tripled, earnings fell by a third, and are coming back. Why are the shares at the low?

The bean and the earningsICE New York cocoa, average $ per tonne — and Hershey's adjusted EPS a year or so later.4k8k$2,5132021$2,4912022$3,2852023$7,6062024$8,0472025$3,968H1 2026$5,6709 Oct 26Daily record: ~$12,900 a tonne in December 2024 (off this scale of annual averages)Annual and half-year averages from Hershey's 10-K and Q2 2026 10-Q (converted from $/lb); 9 Oct 2026 spot.Adjusted earnings per share, $Hershey hedges 3–24 months ahead, so the bean reaches the profit and loss account with a lag.$9.372024GM 47.3%$6.312025GM 33.5%$8.442026 guideH1 GM 42.2%$9.882027 consensusGM = reported gross margin. 2025 includes $491m of hedge mark-to-market losses; 2024 included gains.2026 guide: midpoint of $8.36–8.52 (30 July 2026). 2027: consensus of 13 analysts in our data.

What happened, in order. West African cocoa harvests failed in 2023–24 — disease, old trees, bad weather and smuggling — and New York cocoa futures rose from about $2,500 a tonne to a record near $12,900 in December 2024. Hershey's hedges delayed the pain, so its 2024 margins were near record highs while the cost of beans it would use in 2025 was locking in. In 2025 the bill arrived: gross margin fell 14 points, adjusted EPS fell from $9.37 to $6.31, and Hershey did not raise its dividend. Then supply responded. Two seasons of surplus pushed cocoa below $4,000 in January 2026 and to about $2,850 in March, and Hershey's shares peaked near $239 as investors pencilled in a bumper 2027.

Why the shares fell back 32%. Four things, all since March. The bean bounced: an El Niño and forecasts of smaller Ivory Coast and Ghana crops took cocoa back to about $6,000 in July and $5,670 on 9 October, so the "deflation tailwind" for 2027 shrank — Piper Sandler cut its target on exactly that. Volume fell harder than planned: in the second quarter North American confectionery volume was down about 10 points against a 14-point price rise, and Hershey reported share losses. The Trust began selling on 17 March. And analysts reset: Stifel cut to $180 citing "worsening elasticities and declining market share trends"; consensus is now 9 buys, 23 holds and 3 sells.

The worryThe evidenceTemporary?
Cocoa costsFrom ~$8,050 (2025 average) to ~$3,970 (H1 2026) to ~$5,670 (9 Oct). Still far below the 2025 average, but above 2021–23. ICE certified stocks at a 2¼-year high.Mostly — the peak is past; the floor is higher
Volume and elasticityVolume ~−8 pts company-wide in Q2 2026. Management expects volume to improve "as pricing moderates" in 2027.Mostly — the price rises lap
Market shareShare declined in Q2 2026 on rivals' innovation; Hershey answering with new flavours, Sour Strips and protein bars.A fight
Demand: GLP-1 drugs and food stampsManagement names both as pressures on lower-income and heavy buyers.Structural, slow
The Trust's selling1.45m common shares (~$267m) sold Mar–Oct 2026; 616k common shares left; Class B control block untouched.Temporary — unless it converts Class B

Our reading: the brand survives the bean; the market is pricing the bean, not the brand. The 2025 earnings collapse was a cost shock, not a demand collapse — sales rose 4.4% that year — and the recovery in 2026 is following the cost curve with a lag, exactly as hedging implies. At $5,670 a tonne cocoa is roughly 30% cheaper than Hershey's 2025 average cost, so 2027 should still bring lower bean costs, just less dramatically than the March futures promised. What deserves real attention is the volume: a 10-point drop is larger than in past cocoa cycles, and the slow drags — weight-loss drugs, lower food-stamp benefits, consumers trading down — make it plausible that some of it does not come back. That would leave Hershey a business with a 42–44% gross margin rather than 47%, still an excellent one. The next test is Halloween, the biggest selling season of the year, reported with the third quarter in late October.

◆
Part
VII

The competition

Two family-owned giants, a Swiss premium maker and everything that is not chocolate

CompetitorArenaWhere Hershey standsThreat
MarsChocolate (M&M's, Snickers, Twix); now snacks via KellanovaPrivate, family-owned, the other giant of US chocolate; its purchase of Kellanova (Pringles, Cheez-It) makes it a larger snacks rival.High
FerreroChocolate and sweets (Kinder, Butterfinger, Crunch, Ferrara)Bought Nestlé's US confectionery in 2018 and has been the most aggressive innovator in US sweets.High
Lindt & Sprüngli (Russell Stover, Ghirardelli)Premium and boxed chocolateGains when consumers trade up; less exposed at the checkout.Medium
MondelezGlobal chocolate and biscuitsA small US chocolate player — Hershey owns Cadbury's US rights — but twice reported as a would-be acquirer of Hershey.Low in the US
Non-chocolate candy and gummiesSour, chewy, freeze-driedThe fastest-growing part of the candy aisle; Hershey bought Sour Strips (2024) to compete.Medium
PepsiCo (Frito-Lay), Campbell'sSalty snacksFrito-Lay dominates US salty snacks; Hershey is a niche player in better-for-you popcorn and pretzels.Medium

The pattern. US chocolate is an oligopoly of three — Hershey, Mars and Ferrero — and all three faced the same bean, so none could undercut the others on price for long. That is why Hershey's volumes fell but its brands did not lose to cheaper copies. The competition that matters is innovation: new flavours, formats and limited editions that win the retailer's attention and the impulse shopper's eye. Ferrero in particular has spent heavily on renovating the American brands it bought from Nestlé, and Hershey's own admission of share loss in 2026 points there. Tanner's answer — that competition is not about price discounts and buy-one-get-one-free — is right for a brand owner, but it puts the burden on Hershey's new-product pipeline, historically not its strength. The comparison on our board is PepsiCo, Tanner's old employer, whose snack franchise Hershey's salty business is trying to emulate at a twentieth of the scale.

◆
Part
VIII

Management, ownership & capital allocation

A new chief executive, a new finance chief, and a controlling shareholder that is selling

K
Kirk Tanner · President & CEO (since 18 August 2025)
Thirty years at PepsiCo, latterly running its North American beverages business; chief executive of Wendy's from 2024. Brought in to restore margins and build "One Hershey" across sweet, salty and protein snacks. Bought 2,000 shares at $185.46 in November 2025. Annual long-term incentive target $9m.
D
Dave Hulays · SVP & Chief Financial Officer (since 2 September 2026)
At Hershey since 2012 after 15 years at P&G; succeeded Steve Voskuil, CFO for about seven years, who retires in early 2027. Told investors in September that Hershey has "good visibility into deflation next year from cocoa".
M
Maria Kraus · Chair (since August 2025)
Also chair of Hershey Trust Company and the Milton Hershey School. Since February 2026 the board's choice of chair requires the Trust's agreement.
Ownership — from our filings data and the 2026 proxy
★ Hershey Trust (Milton Hershey School)
~28% of shares · ~79% of votes
54.6m Class B shares (10 votes each) plus common. From 16 March to 9 October 2026 it sold 1.45m common shares for ~$267m, at prices falling from ~$220 to ~$161; its Class B block is untouched.
Institutions
Vanguard ~13% of common · BlackRock ~8%
From the 2026 proxy and 13G filings.
★ Berkshire Hathaway
Not a holder — but its distributor
Berkshire's McLane, bought from Walmart in 2003, is Hershey's largest customer at ~27% of sales and its main route into Walmart. Berkshire has never reported a Hershey position.
Analyst consensus
9 buy · 23 hold · 3 sell
Mean target $204.62, median $200, range $185–240 — the price is below the lowest target.
★ Four capital-allocation decisions of 2025–26
DecisionWhenOur read
Hold the dividend flat for a year2025No raise between February 2024 and February 2026, while earnings fell 60%. The prudent choice — and the first year without one since 2009. Resumed +6% in 2026.
Buy LesserEvilNov 2025~$815m for a better-for-you snack brand adding ~2.7 points to sales growth — around three times sales, borrowed during the margin trough. Sensible strategy, full price.
Buy back $439m of stockH1 20262.25m shares at an average of about $196 — 20% above today's price — while the controlling shareholder was selling at similar levels. A further $500m authorised in June.
Change the leadershipAug 2025 – Sep 2026New CEO, new US president (April 2026), new supply-chain chief (June) and new CFO (September). Fresh eyes on a cost problem; also a lot of change at once.

Integrity: no veto. Hershey reports its hedge gains and losses separately and plainly, and its disclosure of share losses in the July release is the kind of candour many consumer companies avoid. Capital allocation: conservative, with one misstep. Pausing the dividend raise, keeping leverage under two times and the A rating, and buying a growing brand are what an owner would do; repurchasing $439m of shares at ~$196 while the Trust sold at the same prices is not — the company and its controlling owner were, in effect, on opposite sides of the same trade. Owner mentality: real at the top. Tanner and two senior colleagues bought shares in November 2025; no insider has bought in 2026. We score management and capital 6, held back by how new the team is.

◆
Part
IX

The numbers

Adjusted earnings, reported earnings that swing with hedges — and the cash

MetricValueRead
Net sales — FY2025 · H1 2026$11.69bn · $5.89bn▲ +4.4%; H1 +8.7% (organic +5.8%)
Gross margin — 2024 · 2025 · Q2 2026 adj.47.3% · 33.5% · 41.6%◆ The cocoa shock and recovery
Adjusted EPS — 2024 · 2025 · 2026 guide$9.37 · $6.31 · $8.36–8.52▲ +32.5–35% in 2026
Reported EPS — 2024 · 2025 · TTM$10.92 · $4.34 · $7.32◆ Hedge mark-to-market: +$2.26 in 2024, −$2.08 in 2025
Free cash flow — 2024 · 2025 · TTM$1.93bn · $1.82bn · ~$2.23bn▲ TTM helped by cheaper cocoa in inventory
Debt · cash (28 Jun 2026)$5.61bn · $0.79bn◆ Net debt ~$4.8bn, ~1.8× EBITDA; S&P A, outlook stable
Interest expense — 2026 guide$200–210m◆ $2bn of notes issued in 2025
Shares (common + Class B)~203m◆ 2.25m repurchased in H1 2026

Which earnings to believe. Hershey's reported earnings are unusually noisy because it marks its cocoa hedges to market every quarter: in the second quarter of 2026 reported EPS was $2.26, up 629%, while adjusted EPS was $1.90, up 57%. Neither is wrong; the adjusted figure, which books hedge results when the cocoa is actually used, is the better guide to the business, and it is the figure management guides to. Over the cycle the two converge — 2024's gains and 2025's losses roughly cancel.

The cash is better than the earnings right now. Operating cash flow in the first half of 2026 was $888m, against $509m a year earlier, and free cash flow over the last twelve months about $2.2bn — more than adjusted net income — because inventory bought at lower cocoa prices releases working capital. That flatters 2026; it will not repeat once costs stabilise. Over a full cycle Hershey turns roughly 100% of adjusted net income into free cash flow, which is how we count owner earnings below.

★ Three things our own feed gets wrong about Hershey
What the feed saysValueWhat is true
Q3 2025 capital spending+$304mShown as a positive number, so that quarter's free cash flow ($1.15bn) and the trailing total (~$2.5bn) are overstated by roughly $0.3bn. The 10-K and 10-Q give ~$2.23bn of free cash flow over the twelve months to June.
Price-to-free-cash-flow · FCF per share13.0× · $12.81Built on the overstated figure. On ~$2.23bn it is ~14.8× and ~$11; on a normal year's ~$1.8–1.9bn, ~17–18×.
DCF value$299.08Projects the inflated cash flow forward; 84% above the price and above every analyst's target. We do not use it.
◆
Part
X

★ The dividend — 96 years without a miss, and the six tests

Paused in 2025, raised 6% in 2026, covered about twice

The dividend through the cocoa shockFree cash flow (operating cash flow − capex) vs dividends paid, $m — and the cover.1bn2bn1.43×20161.89×20172.26×20182.37×20191.96×20202.31×20212.33×20221.75×20231.78×20241.68×20251.99×TTMFree cash flowDividends paidDividends paid per share in the year, $ — and the change2.9920193.15+5.3%20203.41+8.1%20213.87+13.6%20224.46+15.0%20235.48+23.0%20245.48flat20255.81+6.0%2026 rateSources: Hershey 10-Ks and Q2 2026 10-Q (2023–TTM); our data feed (2016–2022). Common-stock dividend.Paid every quarter since 1930. The 2024 figure reflects raises in mid-2023 and Feb 2024; none was declared in 2025.
TestValueReading
1 · Cover on free cash flow~2.0×Twelve months to June: ~$2.23bn of free cash flow against ~$1.12bn of dividends. In 2025, the worst year of the cocoa shock: 1.68×.
2 · The trend of the cover1.4× – 2.4×Never below 1.4× in the last ten years — not even in 2025, when reported earnings fell 60%. Cocoa hit the earnings far harder than the cash.
3 · Funded by operations or by paper?operationsDividends are paid from cash flow. The 2025 debt ($2bn of notes) funded LesserEvil and working capital; in H1 2026 dividends ($574m) plus buybacks ($439m) slightly exceeded free cash flow ($684m), a seasonal gap.
4 · Balance-sheet room<2× net debt/EBITDANet debt ~$4.8bn; S&P A rating, outlook returned to stable in May 2026; a $1.875bn revolver to 2030.
5 · What would force a cutnothing visibleFree cash flow would have to fall below ~$1.15bn — lower than any year since 2017 — and stay there. Cocoa back at $12,000 for years combined with a collapse in volume might do it; the 2025 shock did not.
6 · The growth rateresuming, ~6%Raised 13–15% a year in 2022–24 as earnings boomed; held flat in 2025; +6.0% in 2026. Payout ~69% of 2026 adjusted EPS, so future raises should track earnings: mid-to-high single digits.

The verdict on the dividend: safe, and growing again. This is the dividend test a cocoa crisis was designed to fail, and Hershey passed it: through the worst ingredient shock in its history the payout stayed covered 1.7 times by free cash flow, the balance sheet stayed single-A, and the board's only concession was a year without a raise — the first since 2009. At $1.452 a quarter the yield is 3.6% — well above the 2–3% Hershey has usually offered over the past decade — and it takes about 69% of this year's adjusted earnings. Expect raises roughly in line with earnings from here, with the next declaration most likely alongside the third-quarter results. The comparison on our board is Coca-Cola, whose 2.8% yield and ~75% payout come with a cheaper input bill — and no trust selling shares.

◆
Part
XI

★ Valuation — a fair price for a franchise at the bottom of its cycle

19 times this year's recovering earnings, 16.5 times next year's

MeasureValueReading
Price · market value (9 Oct 2026)$162.74 · ~$33bn32% below the early-2026 high; below the lowest analyst target ($185).
P/E — 2026 adjusted guide · trailing reported19.3× · 22.2×On $8.44 (midpoint) and $7.32.
Forward P/E — FY2027 · FY202816.5× · 15.5×Consensus $9.88 (13 analysts) and $10.50 (7).
Forward P/E — FY2029 · FY203014.5× · 13.6×$11.20 (2) and $12.00 (4) — thin.
Typical P/E, past decade (adjusted)low-to-mid 20sHershey has rarely traded below 20 times normal earnings since 2015 (our estimate from price history).
Free cash flow yield · dividend yield~6.7% · 3.6%TTM cash flow is flattered by inventory; ~5.5% on a normal year.
Three ways to count the earnings
Adjusted EPS, 2026 guide
$8.44
Hedges booked when the cocoa is used. 19.3×.
Owner earnings ◆
$8.50–9.50
Normal free cash flow, about equal to adjusted net income, across 2026–27 as costs settle; ~203m shares. 17–19×.
Reported EPS, TTM
$7.32
Includes hedge mark-to-market swings. 22.2×.

What is it worth? We discounted owner earnings of about $9.00 a share at 10% for ten years. If cocoa settles around $5,000–6,000, volumes come back slowly and earnings grow ~7% a year for five years (the recovery plus management's 6–8% algorithm) and 5% thereafter, ending at 18 times, Hershey is worth about $187. If the bean stays expensive and weight-loss drugs bite — $8.00 of owner earnings growing 3% a year, 15 times — about $119. If cocoa normalises toward $4,000 and margins return to 2024 levels — $9.50, 9% then 6%, 21 times — about $245, roughly the spring high.

At $162.74 the price sits about 13% below our central value, for a franchise whose moat we score 8 and whose dividend survived the worst year in its history without a cut. That is a fair price for a wonderful business at a cyclical low, and our rules say not to demand a bargain for it: begin accumulating, and add more below $150 if Halloween disappoints or the Trust starts converting Class B shares. An investor who buys here earns a 3.6% yield, growing again, while waiting for the cost curve to finish turning.

The pessimistic case, our add-more zone, the price, our central value, the analysts' mean and the optimistic case
$119 · bean & GLP-1
$150 · add more
$162.74 price
$187 central
$245 · 2024 margins
$0$300
★ Accumulate; add below $150. The analysts' mean ($204.62) sits between our central and optimistic cases; our feed's DCF ($299) is built on an overstated cash-flow figure. → Interactive valuation on the company page
◆
Part
XII

Risks, lawsuits & controversies

Verified 10 October 2026 — the bean, the trust, the customer and the courts

Cocoa back to ~$5,670/t (from ~$2,850 in March); El Niño threatens the 2026–27 cropVolume −8 to −10 pts; US share declining on rivals' innovationHershey Trust selling common shares since March 2026McLane (Berkshire) ~27% of sales — customer concentrationGLP-1 drugs and SNAP cuts named by managementEU deforestation rules (EUDR) due December 2026Heavy-metals, PFAS and child-labour suits — none material so far2026 adjusted EPS guided +32.5–35%Dividend covered ~2× by free cash flow; S&P A, stable

The risk we rank first is the bean. Cocoa's fall from $8,000 to under $3,000 was the reason for the spring rally, and its rebound to ~$5,670 is the main reason for the autumn fall. Ivory Coast's weather service warns of a rainfall deficit into 2027 and StoneX expects the Ivorian crop to shrink by about 11%; against that, ICE warehouse stocks are at a 2¼-year high and two seasons of surplus have rebuilt supplies. Hershey hedges up to two years ahead, so a spike now would hit 2027–28 earnings, not 2026.

Second, the controlling shareholder. The Hershey Trust said in March it would sell part of its holdings to diversify the school's endowment. It has sold 1.45m of its 2.07m common shares; at its recent pace the rest would be gone by the end of the year. If it then began converting Class B shares to keep selling, the supply of stock would be large — 54.6m shares, about $9bn — and the Trust's voting control would erode, which under Pennsylvania law requires advance notice to the Attorney General. No such plan has been disclosed.

Third, the courts — modest. A US appeals court in July 2025 upheld the dismissal of the Coubaly forced-labour suit against Hershey, Mars, Nestlé and others over West African cocoa farms. Consumer suits over lead and cadmium in dark chocolate (after a December 2022 Consumer Reports test) and PFAS in wrappers are pending or partly dismissed; a Reese's Halloween-packaging class action was dismissed again on 16 September 2026. Hershey's 10-K and 10-Q describe none as material, and as of 10 October 2026 we found no securities class action.

MatterStatus on 10 October 2026What is at stake
Hershey Trust share sales1.45m common shares (~$267m) sold 16 Mar – 9 Oct 2026; 616k common left; 54.6m Class B untouched.Supply overhang; long-run control.
Coubaly v. Cargill et al. (forced labour)Dismissal affirmed by the D.C. Circuit, 22 July 2025; no further appeal found.Reputational.
Heavy metals in dark chocolateSeveral consumer suits since 2022; one voluntarily dismissed (2024), one partly survived a motion to dismiss (S.D. Cal., 2024); current status not disclosed.Modest; product reformulation.
PFAS in wrappersTwo putative class actions (PA, NY); motions to dismiss filed June 2025.Modest.
Reese's Halloween packagingDismissed for lack of standing, 16 Sep 2026; possible appeal.Trivial.
◆ PART XIII · To our shareholders
The Letter ⓘ

Berkshire has owned a candy company since 1972, when we paid twenty-five million dollars for See's, and it taught me most of what I know about brands: that people will pay a little more, every year, for something they love and do not want to think about. Hershey is the same idea at a hundred times the scale. We have never owned its shares, though our McLane delivers about a quarter of everything it sells, and in 2008 we helped finance Mars's purchase of Wrigley — the company that once tried to buy Hershey. I have watched this business from closer than most.

The business deserves its due first. Hershey makes a third of the chocolate Americans buy, sells it at the checkout to people who do not compare prices, and in a normal year keeps forty-seven cents of every sales dollar after the cost of making it. It has paid a dividend every quarter since 1930. When the price of cocoa tripled, it raised its prices, kept its brands, kept its balance sheet single-A and kept paying — it simply skipped a year of raises, which is what a sensible owner would have done.

Now the rub. Shoppers bought noticeably less at the new prices, more than the company planned, and some of them bought rivals' new products instead. The bean, having fallen by two-thirds, has nearly doubled again. Weight-loss drugs and smaller food-stamp cheques are slow headwinds that will not reverse. The new management team is very new. And the school trust that controls the company has been selling shares since March — at the same prices at which the company was buying them back, which is not a trade I would have wanted to be on the wrong side of.

At a hundred and sixty-three dollars you pay about nineteen times this year's recovering earnings and sixteen and a half times next year's, for a franchise that has rarely sold below twenty times normal earnings. On our central reckoning the business is worth about a hundred and eighty-seven; if cocoa stays dear and appetites shrink, nearer a hundred and twenty; if the bean returns to normal, about where the shares stood in the spring. The dividend, at three and a half per cent, is covered twice by cash and growing again.

So I would begin buying here, and add below a hundred and fifty. This is a wonderful business at a fair price, at the bottom of a cost cycle rather than the top, and I have learned the hard way that waiting for such businesses to become bargains usually means not owning them. Watch two things: the Halloween season in the third-quarter report, and whether the Trust, once its common shares are gone, begins converting its controlling block.

— The Buffett Lens · Dividend Line Research · fond of candy companies since 1972

▲The Bull Case
★★ A franchise in recovery — 2026 adjusted EPS guided +32.5–35% ($8.36–8.52); adjusted gross margin back to 41.6% in Q2 from 33.5% for 2025; cocoa averaged ~$3,970 in H1 2026 against ~$8,050 in 2025, and at ~$5,670 is still ~30% cheaper than last year's cost.
★ A dividend that passed the hardest test — paid every quarter since 1930; covered 1.68× by free cash flow even in 2025 and ~2.0× over twelve months; raised 6% in 2026; S&P A, outlook stable; leverage under 2×.
Fair price for a wonderful business — 19.3× this year's guidance and 16.5× 2027 against a history above 20×; below the lowest analyst target ($185); CEO bought shares at $185 in November 2025.
▼The Bear Case
★★ The bean bounced — cocoa from ~$2,850 (March) back to ~$5,670 (9 Oct); El Niño and smaller Ivorian and Ghanaian crops forecast; the 2027 cost tailwind is smaller than the spring rally assumed.
★ Volume and share — North American confectionery volume ~−10 pts against +14 pts of price in Q2 2026; Hershey disclosed US share losses to rivals' innovation; GLP-1 and SNAP headwinds; salty snacks organic +0.6%.
A seller on the register — the Hershey Trust sold 1.45m shares (~$267m) since March while Hershey bought back $439m at ~$196; McLane is ~27% of sales; a new CEO, CFO, US president and supply chief within thirteen months.
Accumulate —
Add Below $150
Cocoa tripled, earnings fell by a third and are recovering fast; the brands held and the dividend never missed. ★ At $162.74 — 19× this year's guidance, 16.5× next year's — the price is ~13% below our central value (~$187) for a franchise whose moat we score 8, with a 3.6% dividend covered about twice. Begin accumulating; add below $150. Watch Halloween in the Q3 report and any conversion of the Trust's Class B shares.
⚡A wonderful brand near its cyclical low. Add the $150 price trigger to your Watchlist to add on weakness.
◆ The Buffett Lens · Dividend Line Research · As of 10 Oct 2026 · Price $162.74 (9 Oct close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read The Hershey Company the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
86
X-Rays published
Each one a dated record, never deleted.
30y
Of statements
Drawn as flows, not tables.
4
Markets covered
US · Canada · UK · Lisbon.
8
Buffett's questions
Answered for every company on the desk.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 10 October 2026, in which the quote is the 9 October close; the 52-week high ($239.48) is from our feed. Results, segment figures, guidance, cocoa averages, debt, dividends and Trust holdings are from Hershey's Q3 2025–Q2 2026 releases, its FY2025 10-K, Q2 2026 10-Q, 2026 proxy and Form 4s filed through 9 October 2026; management remarks of 9 September 2026 are as summarised by Investing.com. Cocoa prices after June 2026 are market reports (Trading Economics and press), not company figures; the share-of-market and "third of US chocolate" descriptions are industry estimates. ⚠️ Our feed showed Q3 2025 capital spending with the wrong sign; we use the 10-K and 10-Q for free cash flow. The 2016 and 2024 Mondelez approaches are from press reports at the time. ⚠️ Our values (~$119, ~$187, ~$245) are illustrative on stated assumptions, not forecasts. Buffett's words are quoted from Berkshire Hathaway's 1991 and 2007 letters. Total returns are computed from daily prices with dividends reinvested. The 2002 sale process is described from press and court reports; the value of Wrigley's bid is not given because we could not verify it. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology