X-Ray Analyses›Consumer Cyclical›The Home Depot
H

The Home Depot

NYSE: HD·Home Improvement Retail·United States·Explore HD live ↗
Price at analysis
$293.20
28.7% below the $410.95 high · 1.4% above the 52-week low · 19.5× fiscal 2026 consensus · yield 3.2%
◆ The Buffett LensHome Depot sells the tools, timber and paint for a house — and the houses are not moving. With mortgage rates back near 7%, Americans are staying put, big renovations are on hold, and Home Depot's earnings have fallen for three years from their 2022 peak. The shares are down 29% in a year, to the bottom of their range. Meanwhile the company has borrowed to buy its way deeper into the professional trade, stopped buying back shares, and its chief executive is on medical leave. The door is locked, not bricked up: begin to accumulate, slowly.
◆ Educational analysis & opinion — not investment advice. Figures as of 27 September 2026. See full disclaimer below.
◆ The Scorecard · one-second read
Moat
8
Management & Capital
7
Financial Strength
7
Growth
5
Valuation
7
◆ Type · Quality cyclicalDividend · $9.32 (3.2%) — raised 1.3%Housing · mortgages ~7%, sales at a 14-month low
7.0
"A fine toolbox in front of a locked door."
Comparable sales +1.7% · transactions −1.0% · no buybacks since 2024 · CEO on medical leave · 19.5× depressed earnings
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 28.7% below the $410.95 high · 1.4% above the 52-week low · 19.5× fiscal 2026 consensus · yield 3.2%.
Every number above comes from the live HD page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A dim lumber warehouse with shelves of timber and pegboards of tools; on a workbench, an open wooden toolbox full of tools and gold coins above a plate reading THE TOOLBOX, and a small wooden model house with a brass padlock on its door above a plate reading THE LOCKED DOOR.
◆ Part I

The business, in plain English

What it sells · to whom · why it wins

Home Depot is the largest home-improvement retailer in the world: about 2,300 orange warehouses selling timber, tools, paint, plumbing, appliances and garden supplies to two kinds of customer — the homeowner doing it themselves, and the professional contractor doing it for them. In the fiscal year to 1 February 2026 it sold $164.7 billion of goods and earned $14.2 billion. It is worth about $292 billion.

Its advantages are those of a category killer: the widest range at the lowest cost, a supply chain that can put a pallet of drywall on a building site by morning, and, in the United States, a market it shares mainly with one rival. The strategy of the last two years has been to go deeper into the professional customer, who buys more, more often, and less cyclically than the weekend DIYer. To do that it bought SRS Distribution in 2024 for $18.25 billion (roofing, landscaping, pool supplies) and GMS in September 2025 for $5.1 billion (drywall, ceilings, steel framing).

What it cannot control is the housing market. People spend most on their homes when they buy, sell or move — and with mortgage rates near 7%, most homeowners sitting on cheap old mortgages are not moving.

◆ Part II

★★ The locked door

What the housing freeze has done to earnings, to sales — and to the use of cash

Three years behind a locked doorEarnings per share by fiscal year (to late January); FY26–FY28 are analysts' consensus.10.25FY1911.94FY2015.53FY2116.69FY2215.11FY2314.91FY2414.23FY2515.01FY26e15.97FY27e17.31FY28e★ Peak in FY22, then three years of decline as mortgage rates froze the housing market.30-year mortgage ~7.0% in September; August home sales 3.98m a year, a 14-month low.Q2 fiscal 2026: bigger, not busierGrowth against a year earlier, second quarter to 2 August 2026.Total sales+5.7% (mostly acquisitions)Comparable sales+1.7% (US +1.3%)Average ticket+2.8%Customer transactions−1.0%Customers spent a little more per visit and came a little less. Big projects stayed on hold.Where the cash went: from buybacks to building a Pro business$ billions by fiscal year. Bars: uses of cash. Line: free cash flow.FY21used 21.8FY22used 14.5FY23used 16.4SRSFY24used 27.8FY25used 14.3DividendsBuybacksAcquisitions (SRS, GMS)Free cash flow★ No buybacks since early 2024; borrowing paid for the Pro push.

Earnings peaked in fiscal 2022 at $16.69 a share, as the pandemic sent Americans into their gardens and garages and cheap mortgages kept houses changing hands. Then rates rose, turnover collapsed, and earnings slipped three years running to $14.23. Analysts expect a modest recovery — $15.01 this year, $17.31 by fiscal 2028 — but that assumes the door opens.

It has not opened yet. The 30-year mortgage rate was about 7.0% in the week to 24 September, having risen this year alongside the oil shock from the war in the Gulf. Existing-home sales fell in August to an annual rate of 3.98 million, the lowest in fourteen months. When management spoke in August, the word the press reached for was "frozen".

The second quarter showed the pattern precisely. Sales grew 5.7%, but most of that was acquisitions. Comparable sales grew 1.7% (US 1.3%): the average ticket rose 2.8% while the number of transactions fell 1.0%. The finance chief said customers "continued to engage in smaller projects". Operating margin was 14.3% (14.7% adjusted), and management reaffirmed guidance for the year: comparable sales flat to +2% and earnings per share flat to +4%.

And the cash changed direction. From fiscal 2021 to 2023 Home Depot returned its surplus to owners through large buybacks. Since early 2024 it has bought back almost nothing, spending the money — and borrowing more — on SRS and GMS instead. Debt (including leases) rose from $52bn to $65bn; net debt is about 2.5 times EBITDA. The dividend kept rising, but by just 1.3% in February, after 2.2% in 2025 and 7.7% in 2024. A company that has stopped buying its own shares at depressed prices, and slowed its dividend to a crawl, is telling you where its priorities lie for now: paying down the debt from its Pro acquisitions.

◆ Part III

The moat

Scale, the supply chain, and a two-player market

Home Depot's moat is scale — in purchasing, in logistics, in store density — and a market structure in which one rival shares most of the national big-box business. A new entrant would need hundreds of vast stores and a distribution network before it could match Home Depot's prices, and online sellers struggle with goods that are heavy, bulky and needed today. The returns show it: about 19% on invested capital, even in a housing slump.

The Pro strategy is an attempt to widen that moat. Contractors value reliability, credit, delivery to the site and a single supplier for the whole job; SRS and GMS bring specialist distribution networks that would take a decade to build. The risk is that it is also a move into lower-margin distribution businesses, bought with debt at the top of a cycle. We score the moat 8.

◆ Part IV

Management & ownership

Verified on the day of writing — including a change we would have missed

T
Ted Decker · Chair, President & CEO — on temporary medical leave
CEO since 2022. In August 2026 the company announced he would take a medical leave expected to last a few months. The architect of the SRS and GMS acquisitions.
A
Ann-Marie Campbell · Senior EVP, US Stores & Operations — running day-to-day operations
A Home Depot veteran who rose from cashier; overseeing the business during the CEO's leave.
R
Richard McPhail · EVP & CFO — also running the Pro business
CFO since 2019; responsible for financial management and the Pro strategy during the leave.

Lead independent director Greg Brenneman chairs the board while Mr Decker is away. The interim arrangement is sensible and the bench is deep; we wish Mr Decker a full recovery. For an owner, it is one more reason to buy gradually: a strategy built on large acquisitions is being run, for now, without its author at the top.

Ownership is broad and institutional, led by the index funds. Insider activity is small: a few executives and directors sold modest amounts between $306 and $337 in late August and early September, and several had shares withheld for tax on vesting awards at about $300.

◆ Part V

The numbers — and three things our feed gets wrong

Sourced from the live pull · TTM unless noted

MetricValueRead
Sales FY25 · Q2 FY26$164.7bn · $47.9bn◆ +5.7% in Q2, mostly acquisitions
EPS FY22 peak → FY25 · FY26e$16.69 → $14.23 · $15.01▼ Three years down
Gross · operating margin33.2% · 12.4%◆ Pressured by mix and investment
Return on invested capital18.8%▲ High, even in a slump
Free cash flow TTM · yield$15.1bn · 5.2%▲ Strong
Debt (incl. leases) · net debt / EBITDA$65.4bn · 2.5×◆ Up from $52bn after SRS/GMS
Interest cover8.7×▲ Comfortable
★ Three things our own feed gets wrong about Home Depot
What the feed saysValueWhat is true
Fiscal-year labels on estimates'2026: $14.49'That is fiscal 2025 (ended 1 Feb 2026). This year's consensus is the row labelled 2027: $15.01.
Return on equity103%An artefact of years of buybacks shrinking book equity to $12.8bn. ROIC (~19%) is the meaningful figure.
Product segments2019 dataThe feed's latest split is seven years old and omits the Pro distribution businesses.
◆ Part VI

The dividend

Safe — and, for now, barely growing

Home Depot pays $2.33 a quarter, $9.32 a year — a 3.2% yield, high for this company because the price has fallen. It has paid a dividend every quarter for decades, but the rate of increase has collapsed: 7.7% in 2024, 2.2% in 2025, 1.3% in 2026.

Is it safe? Yes. It takes about 62% of this year's expected earnings and about 62% of trailing free cash flow of $15.1bn. The slowdown is a choice, not a strain: management is using the rest of the cash to pay down acquisition debt instead of buying back shares or raising the dividend faster. When the debt is back to target and the housing market thaws, we would expect faster increases to resume — but an owner buying for income today should expect little dividend growth for a year or two.

Dividend testValueRead
Payout of FY26e EPS~62%▲ Covered
Dividends / TTM free cash flow~62%▲ Covered
Increase, Feb 2026+1.3%▼ A crawl
Buybacks, FY25$0◆ Paused for debt reduction
◆ Part VII

Risks, lawsuits & controversies

Verified afresh, 27 September 2026

Housing frozen — mortgages ~7%, home sales at a 14-month lowCEO on temporary medical leave$23bn of acquisitions, debt up, buybacks pausedTransactions falling (−1.0% in Q2)Consumer class actions — smallROIC ~19% even in a slump

First, housing. Home Depot's recovery depends on houses changing hands and owners committing to big projects. Both depend on mortgage rates, which depend on inflation — and this year the war in the Gulf has pushed oil, and with it inflation expectations, higher. Rates could stay near 7% for longer than the consensus recovery assumes.

Second, leadership and leverage. The CEO's leave comes in the middle of integrating two large acquisitions; the interim team is experienced, but the timing is awkward. Net debt of about 2.5 times EBITDA is manageable, not generous.

Third, the courtroom — small. Home Depot faces the ordinary consumer class actions of a retailer its size: a May 2026 suit in California over licence-plate-reading cameras in its car parks, a January 2026 suit over cash refunds of small gift-card balances, and a 2026 suit alleging checkout prices higher than shelf prices (a similar California matter was settled in 2024 for a $1.7 million penalty). None is material to a company of this size.

◆ Part VIII

★ Valuation

Depressed earnings, a depressed price

YardstickValueReading
Share price · market value$293.20 · ~$292bn52-week range $289.10–$410.95.
P/E — TTM · FY26e · FY27e · FY28e20.5× · 19.5× · 18.4× · 16.9×On earnings still below the FY22 peak.
Free cash flow yield5.2%$15.1bn TTM.
Dividend yield3.2%High for Home Depot.
Our value range~$285–33019–22× FY26e earnings; cross-checked against FY28e ($17.31) at 19× discounted two years at 8%.
Street target (mean · range)$378.62 · $340–425+29%. The Street assumes the door opens soon.
Feed DCF$257.55Built on trough cash flows. Not used.
Where $293 sits
$260 · both hands
$293 · today
$330 · top of our range
$379 · street
$240$420
★ $293 sits in the lower part of our range (~$285–330). The business earns 19% on capital at the bottom of a housing cycle; the price assumes little recovery. That is when a fine cyclical should be bought — gradually, because no one knows when mortgage rates will fall. ~$260 — about 17× this year's earnings and a 3.6% yield — is where we would buy with both hands.

What does $293 assume? Roughly that earnings recover slowly to the $15–17 analysts expect by fiscal 2028 and the multiple stays near 19. If housing thaws sooner — rates in the low sixes, turnover back above 4.5 million — both could rise together, and the Street's $379 becomes reachable. If rates stay near 7% for years, the earnings may stall near $15 and the owner collects a 3.2% yield with little growth. The asymmetry favours the patient buyer; the timing does not favour the impatient one.

◆ PART IX · To our shareholders
The Letter ⓘ

There is nothing wrong with Home Depot's toolbox. It is the largest, best-stocked, most efficient home-improvement business in the world, and it still earns nearly a fifth on every dollar invested in it. What is wrong is the front door of the American house. It is locked.

Most homeowners are sitting on mortgages taken out when rates were three per cent. Today's rate is seven. So they stay put, and people who stay put repaint the kitchen rather than rebuild it. Home Depot's customers are still coming — spending a little more each visit, visiting a little less — but the big projects that drive its profits are on hold. Earnings have slipped for three years, and the shares have fallen by almost thirty per cent in one.

Management has responded in a way I understand but would watch closely. It has borrowed to buy two large businesses that serve professional builders — sensible, because professionals are steadier customers — and to pay for them it has stopped buying back its own shares and slowed the dividend to a crawl. This year's increase was one per cent. And in August the chief executive who led those purchases took medical leave. The people minding the shop are able, but it is not the moment of maximum clarity.

Here is the case for buying anyway. The price already reflects all of that. At about nineteen and a half times this year's depressed earnings, with a dividend yield above three per cent that is well covered, you are buying a wonderful retailer at the bottom of its cycle rather than the top. Houses do eventually change hands; they always have. When they do, Home Depot will sell the tools.

What I would not do is buy all at once. Nobody knows when mortgage rates will fall, and this year a war has pushed them the wrong way. Begin to accumulate, slowly. If the market offers it near two hundred and sixty dollars, buy with both hands.

— The Buffett Lens · Dividend Line Research · buying the toolbox while the door is locked

▲The Bull Case
★ A fine business at a cyclical low — $293.20 is 19.5× FY26e earnings, 16.9× FY28e; FCF yield 5.2%; dividend yield 3.2%; ROIC ~19% even now; shares −29% in a year, 1.4% above the 52-week low.
The Pro push — SRS ($18.25bn, 2024) and GMS ($5.1bn, 2025) deepen the business with contractors, the steadier customers; Q2 sales +5.7%, operating margin 14.3%; guidance reaffirmed.
Recovery upside — consensus EPS rises to $17.31 by FY28; Street target $378.62 (+29%); when housing turnover returns, both earnings and the multiple can recover.
▼The Bear Case
★★ The locked door — 30-year mortgage ~7.0%, existing-home sales 3.98m (14-month low); comparable transactions −1.0%; EPS down three years from $16.69 to $14.23; a war-driven inflation scare could keep rates high.
★ Debt over buybacks — debt incl. leases $65.4bn (from $52bn), net debt ~2.5× EBITDA; no buybacks in FY25; dividend raised just 1.3% (after 2.2% and 7.7%).
Leadership in flux — CEO Ted Decker on temporary medical leave since August 2026, mid-integration; interim team led by Ann-Marie Campbell and CFO Richard McPhail.
Accumulate Slowly —
Locked, Not Broken
The finest home-improvement retailer in the world at ~19.5× depressed earnings, near its 52-week low, inside our ~$285–330 range, yielding 3.2%. The problem is the housing market, not the business — but mortgages near 7%, paused buybacks, a 1.3% dividend raise and a CEO on medical leave argue for patience in the buying. Begin gradually; buy with both hands near ~$260. Q3 results in mid-November.
⚡About 17 times this year's earnings and a 3.6% yield. Add the $260 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 27 Sep 2026 · Price $293.20 (25 Sep close)
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read The Home Depot the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 27 September 2026 (quote: 25 September close). Second-quarter fiscal 2026 results and guidance are as reported by Home Depot on 18 August 2026; the CEO's leave and interim arrangements as announced on 12 August 2026. Mortgage-rate and home-sales figures are from public weekly and monthly releases for September and August 2026. ⚠️ Our data feed labels Home Depot's fiscal years one year ahead in its estimates; we have corrected for that. Our value range (~$285–330) is our own estimate under stated assumptions. ⚠️ The third-quarter results date had not been announced at the time of writing. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology