X-Ray Analyses›Communication Services›Alphabet
X-RayNº 9329 October 2026
◆ Follow-upSecond X-Ray of Alphabet. Our first, dated 27 Sep 2026 at $343.92, concluded “Accumulate”. This report checks that call against what has happened since. Read the original →
X-Ray Analysis◆The Buffett Lens
A

Alphabet

NASDAQ: GOOGL·Internet Content & Information·United States·Explore GOOGL live ↗

Alphabet, third look — the miss was noise, the railroad is real

◆ The Buffett LensAlphabet missed its earnings estimate by 89 cents a share and lost about $400 billion of market value in an evening. Most of the miss was the loss on SpaceX that we told readers in September to ignore. The real news was underneath: search growth fell from 17% to 12% and management said its AI answers earn less per query; capital spending reached 40% of revenue and will rise “significantly” in 2027; free cash flow was negative for a second quarter; and Alphabet, which bought back $62 billion of its shares in 2024, has bought none this year and sold $62 billion of new stock. The fall is justified — for reasons the headline does not give.
◆ Educational analysis & opinion — not investment advice. Figures as of 29 October 2026. See full disclaimer below.
8
Moat
6
Management & Capital
7
Financial Strength
8
Growth
5
Valuation
6.8
◆ The Scorecard · one-second read
"The loss on SpaceX was the noise. The signal was a toll booth borrowing money to lay track."
Revenue +25% · Search +12% (from +17%) · Cloud +103% · same-basis EPS +8% · capex 40% of revenue · FCF −$9.1bn · no buybacks; $62bn of new equity in 2026
◆ Type · A toll booth becoming a railroadDividend · Token — $0.22 a quarter, ~0.3%; not covered by 2026 free cash flow★ Follow-up · our September call graded, and what we missed
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 28 October after-hours, after the third-quarter results (close $324.89, −10.0%) · 15.0% below our September call at $343.92 · 28.4% below the $408.61 high · ~28× trailing operating earnings · 19× 2027 consensus.
Every number above comes from the live GOOGL page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
An alpine valley on a bright day with a stone viaduct behind: a brass toll booth with a navy barrier and a gold coin, beside a navy-and-brass locomotive on brass track and a stack of new rails, above two brass plaques reading 'The Toll' and 'The Track'.
◆
Part
I

What we said in September — and what happened

Seven claims graded, and three things we missed

On 27 September we published Alphabet at $343.92 under the verdict Accumulate — value it on what it earns. We told readers to buy steadily and to add with conviction near $300. The shares closed at $324.89 on 28 October and changed hands at $292.50 at the end of that evening's trading, after the results. Anyone who followed us has lost 15% in a month. Here is the account — the parts we got right, the part we got wrong, and the parts we never saw.

What we said on 27 SepWhat happened by 29 OctGrade
'The record profit is mostly paper — SpaceX has fallen, so Q3 may show a loss. If it does, ignore it'Other income was −$8.2bn, mainly an unrealised loss on SpaceX; the loss on equity securities cut EPS by $0.55 — most of the $0.89 miss.✓ Right, to the letter
'The toll booth held — search +17%'Search & other grew 12%, and was flat on the second quarter. Management said AI Mode queries monetise less.◆ Held, then slowed
'A second engine caught fire — Cloud +82%'Cloud $30.7bn, +103%; operating margin 36.2%; backlog $561bn.✓ Right, understated again
'Capex has overtaken operating cash flow'Capex $51.4bn (40% of revenue); free cash flow −$9.1bn; 2027 capex to rise “significantly”.✓ Right, understated
'Accumulate at $344; add with conviction near $300'$343.92 → $292.50, −15.0%. The add level was reached on the night the reasons for adding weakened.✗ Wrong on price
'Value it on what it earns — ~34× operating earnings'The wrong instrument for a company spending 40% of its revenue on equipment. Part VIII.✗ Wrong tool
'Stakes in SpaceX ($94bn) and Anthropic (~$124bn)'The $124bn was the carrying value of Alphabet's whole portfolio of unlisted holdings, not Anthropic alone.◆ Mislabelled
★ What we missed entirely

Our September report said buybacks had fallen by a quarter in 2025 and that debt had risen to $59bn. Both were true and both were stale. We did not tell readers that in June 2026 Alphabet sold $49.6 billion of new securities — Class A and Class C shares at about $352–355 and a mandatory convertible preferred stock paying 6.25% — and opened a programme to sell up to $40 billion more shares into the market. By 30 September it had sold another $12.4bn that way. One of the buyers in June was Berkshire Hathaway, which took $10bn of the new shares directly from the company at about $350. It had bought back none of its own shares in 2026, against $39.8bn in the first nine months of 2025, and its long-term debt had reached $125.1bn. All of that was public in July. We read the income statement closely and the financing section of the cash-flow statement not at all.

★ The lesson is the one we wrote down after Adobe, and failed to apply: the number you choose to judge a business by decides what you see. We judged Alphabet on earnings, stripped of paper gains — a sound adjustment that pointed us at the wrong statement. For a company turning its cash flow into data centres, the statement that matters is the one that shows where the money comes from. This report starts there.

Our September price → after hours, 28 Oct
$344 → $292.50
−15.0% in a month; −18.2% since June
Third-quarter EPS: expected · reported
$3.01 · $2.12
$0.55 of the gap was the SpaceX mark we flagged
Raised from investors in 2026
~$147bn
$62bn of shares and preferred, $85bn of bonds; $0 bought back
◆
Part
II

★★ The miss, taken apart

Subtract the noise first — then look at what is left

The miss, taken apartDiluted earnings per share, third quarter, $.Analysts expected$3.01Alphabet reported$2.12…before the $8.7bn loss on stakes$2.67Same basis, a year earlier (approx.)$2.48★ Revenue +25% · operating income +17% · earnings per share +8% — on the same basis.A year earlier: $0.68 of stake gains removed, a $3.5bn EU fine added back. Our arithmetic, approx.Where the growth wentRevenue growth on a year earlier, %: second quarter (light) and third quarter (dark) of 2026.Search & other16.8%12%YouTube ads13%9.2%Subscriptions & devices15%11%Google Cloud82%102.6%Alphabet24%24.7%Search was flat on the second quarter ($63.27bn → $63.35bn); a year earlier it rose 4.4%.Sources: Alphabet Q2 and Q3 2026 earnings releases (22 Jul, 28 Oct 2026); our arithmetic.

Analysts expected $3.01 a share. Alphabet reported $2.12. The release itself explains the biggest piece: a $8.7bn loss on equity securities — mostly SpaceX, whose shares fell from $170.86 on 30 June to $150.86 on 30 September — reduced net income by $6.7bn and earnings per share by $0.55. Put it back and Alphabet earned $2.67. That is still 34 cents short of the estimate, and the 34 cents are the part worth explaining.

The fair comparison is with the same quarter a year ago, on the same basis. In the third quarter of 2025 Alphabet reported $2.87; gains on its holdings added $0.68, and a $3.5bn European Commission fine took away about $0.29. Remove both and the year-earlier figure is about $2.48. So, on the same basis:

Third quarter20252026Change
Revenue$102.3bn$127.6bn▲ +24.7%
Operating income (2025 before the $3.5bn EU fine)$34.7bn$40.6bn▲ +17%
Operating margin, same basis33.9%31.8%▼ −2.1 points
EPS without stake gains, losses and the fine (approx.)~$2.48~$2.67◆ +8%
Diluted shares12,203m12,368m▼ +1.4% — more owners per dollar

Read the right-hand column from top to bottom. Revenue grew 25%, operating income 17%, earnings per share 8%. The leak between the first and the second line is cost: depreciation of property and equipment up 49% to $8.4bn, research and development up 36% to $20.6bn, and the company-wide AI costs Alphabet does not charge to its segments up 71% to $7.7bn. The leak between the second and the third is new: a share count rising for the first time in a decade, $298m of dividends on the new preferred stock, interest expense of $967m against $143m a year ago, and less incidental income.

None of this is a disaster. An 8% rise in underlying earnings per share, in the quarter a company is building the largest computing fleet in history, is respectable. But it is not what a 25% revenue headline suggests, and it is the first quarter in which the cost of the building — depreciation, interest, dilution — showed up on every line at once. That, not SpaceX, is what the market was reacting to.

◆
Part
III

★ Why the market sold — and whether it was right

Six reasons, judged one by one

Roughly $400 billion of market value disappeared in four hours (our arithmetic: 12.3 billion shares × $32.39). Prices move for reasons and for moods; the honest exercise is to separate them. Here are the six things investors and analysts pointed to on the evening of 28 October, and our judgement of each.

The reasonThe factJustified?
1 · Earnings missed by 89 cents$0.55 was the SpaceX mark — a price change in a company Alphabet does not run.✗ Mostly noise
2 · Search slowed+19% in Q1, +17% in Q2, +12% in Q3, flat on Q2. Management linked part of it to AI Mode's lower monetisation.✓ Yes — the first real evidence
3 · Free cash flow negative again−$9.1bn, of which $5.2bn was a one-off payment of the 2018 EU Android fine; −$3.9bn without it.◆ Partly — the trend is real
4 · 2027 capex “significantly” higherNo number until February. Analysts quoted around $300bn, against $195–205bn this year.✓ Yes — the biggest unknown
5 · Margins under pressureOperating margin 31.8%, from 34.0% in Q2; depreciation +49%; AI costs above the segments +71%.✓ Yes
6 · Cloud is a triumph+103%, 36% margin, $561bn backlog — the one line that beat expectations.◆ The market under-weighted it

Four of the six reasons are real; one is noise; one cuts the other way. Our answer to the question everyone asked that evening — was the fall justified? — is yes, mostly, but not for the reason in the headlines. If Alphabet had reported $3.01 with the same search growth, the same capex outlook and the same cash flow, the shares should still have fallen. If it had reported $2.12 with search growing 17% and capex flattening, they should have risen.

One more thing is worth saying about the mood. GOOGL had already fallen 10.5% between 13 October ($353.78) and 26 October ($316.80), a slide no single piece of news explains — some brokers trimmed targets, and investors were already uneasy about AI agents answering questions outside Google. The after-hours price of $292.50 is close to the 52-week low of $267.67 set last winter. Mr. Market had been gloomy for a fortnight; the results gave him a reason. That does not make him wrong.

◆
Part
IV

★ Search — the first crack, or a pause?

The June question gets its first unfavourable data point

Google Search & otherRevenueGrowth on a year earlierRead
Q3 2025$56.6bn+15%Before AI Mode at scale
Q1 2026—+19%The peak
Q2 2026$63.3bn+17%What we called “the toll booth held”
Q3 2026$63.4bn+12%Flat on Q2; a year earlier Q3 grew 4.4% on Q2

In June we wrote that everything turned on one question: do AI answers earn as much as the ads beside ten blue links? We said nobody could yet know. In September the second quarter's 17% growth looked like a first answer, and we said so. In our closing letter we added a test: if search growth slows sharply while AI answers spread, pay close attention. Search growth has gone from 17% to 12% in one quarter, while AI Mode — Google's chat-style search — grew fast. We are paying attention.

Two things were said on the call, and they point in opposite directions. Sundar Pichai said search query growth was the highest in five years, and that questions typed into AI Mode are about three times longer than ordinary searches. People are not leaving Google; they are using it more. Philipp Schindler, the chief business officer, then explained part of the slowdown in plain words: “the strong growth in AI Mode queries had an impact because of the lower monetization we were seeing in AI Mode.” More questions, each worth less. Ads inside AI Mode are still being tested and are not yet sold outside the United States.

★ This is the bear case of June, in management's own voice — but only half of it. Lower monetisation per query is what an early product with immature ad formats looks like; it is also what a permanently thinner toll looks like. Google's own history favours the first reading — mobile search monetised worse than desktop for years, then better — but we will not know for several quarters. What we do know is that the gap is now visible in the revenue line, and that a business priced for 15%+ search growth has just delivered 12%.

The quarterly report on Form 10-Q, due in the next few days, will show paid clicks and cost per click; in the second quarter they rose 13% and 3%. If clicks keep growing and price per click falls, the story is the young-ad-format one. If clicks themselves slow, it is the other one.

Still 3/5 — but a weaker 3 than in September. People are searching more than ever, on Google; the toll per question has fallen for the first time. The franchise is intact. Its price list is being rewritten, and Alphabet is not the only one writing it.
◆
Part
V

Cloud — the second engine, now selling machines

The best line in the report, and the reason for most of the spending

Google CloudQ3 2025Q2 2026Q3 2026
Revenue$15.2bn$24.8bn$30.7bn (+103%)
Operating income$3.6bn$8.8bn$11.1bn
Operating margin23.7%35.6%36.2%
Backlog (contracted, not yet billed)—$514bn$561bn
Inventory on Alphabet's balance sheet——$13.3bn (from $2.4bn in Dec)

Google Cloud is now a $123-billion-a-year business growing at more than 100%, with an operating margin of 36% — three years ago it was barely profitable. Its backlog — revenue customers have contracted to pay — reached $561bn, and management expects a little over half of it to be billed within two years. On any ordinary measure this is one of the most successful businesses on earth this year.

It has also changed shape. Alphabet now describes Cloud as generating “product revenues primarily from the sale of TPU systems” — its own AI chips, designed with Broadcom, sold as racks to other companies. The customers named on the call include Anthropic, Meta, Apple and Oracle; nearly a hundred companies use TPUs. That is good news for the moat — Google is one of only two or three suppliers of AI computing at scale that does not depend on NVIDIA — and it explains a number that appeared for the first time: $13.3bn of inventory, up from $2.4bn in December. Machines built but not yet sold are cash spent and not yet returned. The chief financial officer, Anat Ashkenazi, said as much: the TPU build will “put pressure on free cash flows”.

Three cautions belong next to the applause. Concentration: the largest buyers of AI computing are a handful of laboratories, and one of them, Anthropic, is also a company Alphabet owns about 14% of; the backlog's quality depends on their ability to keep raising money. Hardware economics: selling chip systems is a different business from renting them — lumpier, lower-margin over time, and exposed to the next generation of someone else's chip. Capital: most of the $51.4bn spent in the quarter went into servers and data centres for this business. Cloud's margin is struck after depreciation; the depreciation of what is being built now has barely begun.

◆
Part
VI

The moat, checked claim by claim

Still wide — but one spring is running thinner

In June we said Google's moat was fed by five springs and scored it 8 out of 10 — vast, but contested at the front door for the first time. Four months and two quarters later, here is each claim against the evidence.

The claim (June 2026)Evidence to 29 OctoberStatus
Scale and data: more searches, better results, more searchesQuery growth the highest in five years; 50bn+ visual searches a month; Gemini app at one billion users.▲ Stronger
Distribution: Chrome, Android, Apple defaultsIntact. Exclusive default deals are banned by the search remedies, but non-exclusive payments continue; Apple chose Gemini to power its new Siri.● Intact, constrained
Brand: 'to google'Intact; ChatGPT has become the second verb (Part VII).● Intact
The product: ten blue links plus adsSearch +12%; AI Mode “lower monetization”. The toll per question has fallen.▼ Weakened
Cloud and YouTube stickinessCloud backlog $561bn; TPUs a rare non-NVIDIA supply. YouTube ads slowed to +9%; YouTube Music and Premium passed 150m subscribers.▲ Cloud stronger · YouTube steady

Add it up and the moat score stays at 8, for the reason a Buffett-style analysis must always keep in mind: a moat measures how hard it is for a competitor to take the castle, not how much the castle earns this quarter. Nobody has taken anything from Google. People ask it more questions than ever, its cloud has become one of three or four places in the world to buy AI computing, and its distribution is protected by habit as much as by contract. What has changed is the toll. If AI answers settle at a lower price per question than the old results page, the moat survives and the economics behind it shrink — a castle with a cheaper toll.

Our own platform still scores the moat as wide, with pricing power “strong” because the gross margin has held near 57% for a decade. That judgement rests on history. The third quarter is the first piece of evidence against it, and it is one quarter.

◆
Part
VII

The competition

The same evening, two very different reports

ArenaRival — latest numbersWhere Google stands
Search shareStatCounter, September 2026: Google 89.9%, Bing 5.3%, Yahoo 1.4%, DuckDuckGo 0.7%.Unchallenged in classic search
AI answersOpenAI: ChatGPT reported at ~1.2bn weekly users; ChatGPT ads reached a $1bn annual run-rate within 200 days (31 August) — about 0.4% of Google Search's revenue.Leads on revenue; ChatGPT is the second verb
CloudMicrosoft, same day: Azure $33.2bn, +48%; commercial backlog $677bn; capex $45.2bn — and free cash flow still +$18.6bn. Shares up ~5% after hours. AWS reports on 29 October.Growing fastest; now close to Azure in size
AdvertisingMeta, 21 October: advertising +26% (impressions +10%, price per ad +14%). Google advertising +10.6% in the same quarter.Losing share of growth
Devices & assistantsApple chose Gemini to power the new Siri (January 2026) and now buys TPUs; default-search payments continue, non-exclusively.A rival that became a customer
AI modelsAnthropic: a competitor (Claude), a ~14% investee and one of Cloud's largest TPU customers — all at once.Friend, rival and asset

The most instructive comparison of the year happened on a single evening. Microsoft and Alphabet reported within minutes of each other on 28 October. Both are spending at a pace no company has ever spent; both have cloud businesses growing fast on AI demand. Microsoft's shares rose about 5%; Alphabet's fell 10%. The difference was not the cloud — Google Cloud grew 103% to Azure's 48%. It was everything around it: Microsoft's free cash flow, though down 27%, was still positive at $18.6bn, while Alphabet's was negative; and Microsoft's core software is sold by subscription, while Alphabet's core is an advertising toll that slowed.

The second comparison is with Meta, whose advertising grew 26% in the same quarter against Google's 10.6%. Advertisers are spending more than ever; more of the increase is going to feeds and AI-recommended video, and less to the search box. That is not a new trend, but it is a wider gap than at any time in our three reports.

And the rival everyone watches is still small in money. ChatGPT's advertising reached a billion-dollar run-rate in about 200 days — a remarkable start, and roughly what Google Search takes in every day and a half. OpenAI's threat is not to this year's revenue. It is to the habit: the place a young person goes first when they want to know something. On that measure Google's query growth, the highest in five years, says the habit is holding. The price it can charge for each answer is the open question of Part IV.

◆
Part
VIII

★★ From toll booth to railroad

The change in Alphabet that matters more than any quarter

From toll booth to railroadOperating cash flow and capital spending, $ billions a year.'1610'17'18'19'20'2125'22'23'2452'2591TTM160180Operating cash flowCapital spendingCapex: 11% of revenue in 2016, 40% in Q3 2026. TTM = twelve months to 30 September 2026.Money returned to owners, and money raised$ billions. Up: buybacks and dividends paid. Down: shares, preferred stock and bonds sold.+69.62024+55.72025+8.2shares $42.9bnpreferred $19.1bnbonds $85.2bn2026, 9 monthsBuybacksDividendsNew sharesNew bonds★ No buybacks in 2026. Diluted shares 12,203m → 12,368m: the first rise in a decade.Bonds: gross, incl. a 100-year sterling bond (Feb 2026). Sources: 10-Ks, 2026 releases, 8-Ks.

For twenty years Alphabet was the closest thing in public markets to a perfect toll booth. A search cost almost nothing to serve; the advertiser paid for the click; and the cash piled up faster than the company could use it. In 2016 it spent 11% of its revenue on property and equipment. From 2019 to 2025 it bought back more than $300bn of its own shares and, from 2024, began paying a dividend. Warren Buffett has a name for that kind of business: one that grows without needing much capital, so that most of what it earns can be handed to its owners.

That company is changing into a different kind. In the third quarter Alphabet spent 40% of its revenue on equipment — data centres, servers, its own chips. Over the last twelve months capital spending was $159.8bn against operating cash flow of $179.6bn, leaving free cash flow of $19.7bn, down from $73bn in 2025. In 2026 it will spend $195–205bn, and it has said 2027 will be “significantly” more. To pay for it, it has done three things it had never done together:

Funding the build2025 (9 months)2026 (9 months)Read
Shares bought back$39.8bn$0Stopped in January
New shares sold (June offering + market programme)$0$42.9bnJune offering at ~$352–355, Berkshire at ~$348–352, the market programme at ~$338–358; $27.6bn more authorised
Mandatory convertible preferred, 6.25%—$19.1bnConverts into common shares; $298m of dividends in Q3
Bonds issued (gross)$38.0bn$85.2bnDollars, sterling, euros, Canadian dollars, yen — including a 100-year bond
Long-term debt at period end$21.6bn$125.1bn×5.8 in a year

Two details tell the story better than the totals. In February Alphabet sold a 100-year sterling bond — £1bn at 6.125%, due in 2126 — the kind of security railways and governments issue when they are building something meant to last a century. And the coupon it paid on 40-year dollar money rose from 5.75% in February to 6.50% in August: the market is charging even the best credit in technology more for each new tranche.

★ Buffett's warning about capital is famous in one form: “The worst sort of business is one that grows rapidly, requires significant capital to engender the growth, and then earns little or no money. Think airlines.” (2007 letter.) Alphabet is nowhere near that: it earns a great deal. But he drew a line between businesses that need little capital to grow and those, like his railway and his utilities, that must keep pouring money in to earn decent returns. He owns both kinds happily — and pays very different prices for them. Alphabet has moved from the first kind toward the second. Its returns on the new money may still be excellent; Cloud's margins suggest they are. What has changed for certain is that its owners now receive less of each year's earnings, and must wait longer for the rest.

The depreciation wave. Equipment bought this year starts to depreciate when it goes into service, over about six years for servers and much longer for buildings. Depreciation of property and equipment was $8.4bn in the quarter, up 49%; net property and equipment has grown from $247bn at the end of 2025 to $373bn in nine months and total assets passed $1 trillion. Even if capital spending stopped growing tomorrow, depreciation would keep rising for years — and every dollar of it comes out of reported earnings. Analysts' forecast of $15.35 a share for 2027 was made before the company said 2027 spending would rise “significantly”.

◆
Part
IX

Management, capital allocation & ownership

Able operators, a new habit with the owners' money

S
Sundar Pichai · CEO of Alphabet and Google (CEO of Google since 2015, of Alphabet since 2019)
Joined in 2004; ran Chrome and Android before becoming CEO. Under him Alphabet built Gemini, scaled Cloud to profit and won better-than-feared antitrust remedies. Also leads the spending.
A
Anat Ashkenazi · SVP & Chief Financial Officer (since July 2024)
Formerly CFO of Eli Lilly. Led the 2026 financing: the June equity offering, the at-the-market programme and the multi-currency bond issues.
L
Larry Page & Sergey Brin · Co-founders, directors
Through ten-vote Class B shares they hold 52.7% of the votes with roughly a twentieth of the shares. Brin is again working day to day on Gemini. The board is chaired by John Hennessy.

We have no doubts about the integrity or the ability of the people running Alphabet. Their operating record this year is outstanding: Cloud's growth and margins, Gemini at a billion users, and the search franchise defended in two antitrust cases without a break-up. The question we must ask is a narrower one, and it is the one Buffett asks of every manager: what are they doing with the owners' money, and at what price?

Here the record has a blemish. Between 2022 and 2025 Alphabet spent about $229bn buying back its shares at prices mostly well below today's. In June 2026 it sold new shares at about $348–355 — $20.5bn through banks and $10bn directly to Berkshire Hathaway — and over the summer at prices implied around $338–358, close to the top of its history. Buying low and selling high is what one wants a company to do with its own stock, and in that narrow sense the timing was good. But the reason for selling matters more than the price: the shares were sold not because they were dear, but because the company needed the money to keep up with Microsoft, Amazon, Meta and OpenAI. That is the institutional imperative — Buffett's term for the tendency of companies to imitate rivals' spending whatever the return — and nobody can yet tell whether this race will reward the winners.

There is an irony here that Berkshire's shareholders will appreciate. In 2017 Buffett told his annual meeting that GEICO had been paying Google ten or eleven dollars a click years earlier, and that Berkshire had missed what that meant; two years later Charlie Munger said he felt like “a horse's ass” for not seeing Google sooner. Berkshire finally bought in 2025 — and in June 2026 it wrote Alphabet a ten-billion-dollar cheque for new shares, helping to pay for the very building programme that has since cost those shares about 16%. It is a bet on the railroad, made by the people who know railroads best. We take that seriously; it is not a reason to pay any price.

Stock-based compensation, meanwhile, ran at $8.6bn in the quarter, up 36%, and is no longer offset by buybacks. Owners are now paying staff partly in new shares and paying for data centres partly in new shares too. That is why we lower the Management & Capital dial from 8 to 6: not a judgement of character, but of what the owners get back.

★ Berkshire Hathaway
106m shares · $37.8bn (30 Jun)
First bought in Q3 2025 (17.8m shares). In June 2026 Berkshire bought $10bn of new shares directly from Alphabet in a private placement at ~$348–352 — part of the money that is paying for the build. At $292.50 that block is down ~16%. The 13F for 30 September is due in mid-November.
Founders' control
Page 27.4% · Brin 25.3% of votes
Together 52.7% of the voting power through ten-vote Class B shares (2026 proxy). New Class A shares dilute them slightly; Class C shares carry no vote.
Insiders, 2026
Sales only
Pichai sold 195,000 shares (~$62m) in January–March; Kent Walker ~$20m. Brin, Page, Porat, Schindler and Ashkenazi made no open-market sales. No purchases.
Institutions
Vanguard · BlackRock (6.1% of Class A)
Widely held; the economic owners are index funds, the votes are the founders'.
◆
Part
X

The numbers, the dividend — and what our feed gets wrong

Operating strength, a cash squeeze, and six faults

MetricValueRead
Revenue, Q3 2026 · last twelve months$127.6bn · $471.1bn▲ +25% · on a $500bn run-rate
Operating income, TTM · margin$157.0bn · 33.3%▲ Q3 margin 31.8%
EPS, TTM — reported · operating (approx.)$19.16 · ~$10.40◆ $130bn of other income in the reported figure
Capex, TTM · 2026 guide$159.8bn · $195–205bn▼ 34% of revenue; 40% in Q3
Free cash flow, TTM · Q3$19.7bn · −$9.1bn▼ Yield 0.5%
Cash & marketable securities · of which listed stakes$265.1bn · $90.4bn◆ Mostly SpaceX
Long-term debt · unlisted holdings$125.1bn · $135.2bn◆ Net cash without the stakes: ~$50bn
★ The dividend — six tests
TestFindingVerdict
1 · Cover on free cash flowCommon dividends ~$10.8bn a year plus ~$1.2bn on the preferred, against TTM free cash flow of $19.7bn: 1.6×. For 2026 as a whole, free cash flow will be negative.◆ Thin this year
2 · The trend of that cover~9.9× in 2024, ~7.3× in 2025, ~1.6× TTM, below 1× for 2026.▼ Falling fast
3 · Paid from operations or from paper?In 2026, from paper: with free cash flow negative, the dividend is in effect funded by the bonds and share sales of Part VIII.▼ From paper, for now
4 · Balance-sheet roomCash and securities $265bn against $125bn of debt; operating cash flow $180bn a year against a $12bn dividend bill.✓ Ample
5 · What would force a cutNothing plausible. The dividend is 7% of operating cash flow; the board would slow the building long before touching it.✓ Safe
6 · Growth and direction$0.20 (first, 2024) → $0.21 (2025) → $0.22 (April 2026): about 5% a year. Next payment $0.22 on 14 December.◆ Token, steady

The dividend is safe and irrelevant to the investment case: at $292.50 it yields about 0.3%. What matters about it this year is what it reveals — a company paying a cash dividend while borrowing and selling shares is, for the moment, moving money from new investors to old ones. That is acceptable for a year or two of building. It would not be acceptable as a permanent arrangement, and Alphabet has not suggested it will be.

★ Six things our own feed gets wrong about Alphabet
What the feed saysValueWhat is true
Trailing P/E16.6×On earnings that include ~$130bn of gains on holdings over four quarters. On operating earnings, ~28× at $292.50.
Net margin, TTM50.0%Same cause. The operating margin, 33.3%, is the business.
EV / EBITDA12.6×The EBITDA includes the gains. On operating EBITDA (~$185bn) it is about 19×.
Consensus EPS, 2026 · 2027$20.60 · $15.352026 includes the year's gains; 2027 was set before management said 2027 capex would rise “significantly”.
Dividend snapshotNone · 0 paymentsThe summary shows no dividend; the raw history in the same feed lists four payments, the latest $0.22 on 14 September.
Our Buffett Take: 'cash conversion 132%', 'net debt/EBITDA 0.2×'Data: 2025 Q4Re-run at 01:45 on 29 October, but on year-end 2025 statements: it has not seen 2026's negative free cash flow, the tripled debt or the share issuance. Its value, $219.56, lands near ours by a different road.
◆
Part
XI

Risks, lawsuits & controversies

Verified afresh, 29 October 2026

Capex 40% of revenue; 2027 “significantly” higherSearch +12%; AI Mode monetises lessFree cash flow negative; buybacks stopped; dilutionProfits swing with SpaceX and AnthropicSearch remedies under cross-appeal (DC Circuit)EU: €890m DMA fine; €2.95bn ad-tech fine under appealAd tech: no divestiture; 2018 Android fine paid and closed

The risk we rank first is the capital bill — not that Alphabet cannot pay it, but that the return on several hundred billion dollars of data centres is unknowable today and depends on a handful of AI customers whose own finances depend on raising money. If AI demand cools before 2028, the depreciation stays and the revenue does not.

Second, the toll. The third quarter is one data point; two more like it would make the June bear case the base case.

Third, the courtroom, verified on 29 October. ① Search (US v. Google, D.D.C.): Judge Mehta's final judgment of December 2025 — no Chrome or Android divestiture; a ban on exclusive default deals; search-data sharing with qualified rivals — is in force. Google appealed in January; the Justice Department and states cross-appealed in February seeking stronger remedies, including Chrome. Briefing at the DC Circuit is reported closed; oral argument has been proposed for as early as 9 December. ② Ad tech (E.D. Va.): Judge Brinkema's remedies order of 2 September — no AdX divestiture, behavioural rules and a monitor for six years — awaits entry of a final judgment; the parties still dispute deadlines and foreign scope, and Google intends to appeal liability. A Texas-led states' case waits behind it. ③ Europe: the Court of Justice dismissed Google's appeal against the 2018 Android decision in July 2026 and Google paid $5.2bn including interest in the third quarter; the €2.95bn ad-tech fine of September 2025 is under appeal; on 23 July the Commission fined Google €890m under the Digital Markets Act for self-preferencing in Search and anti-steering in Play, with periodic penalties possible. ④ Elsewhere: a Stockholm court ordered Google to pay PriceRunner about $2.1bn (recognised in Q2, under appeal); a California jury's $425m privacy verdict (Rodriguez) was upheld in August and is under appeal. None of these, alone, approaches 1% of the market value; together they are a permanent tax on the franchise and a limit on how it can defend itself.

★ What would change our mind — the dated tests
SignalWhenBetter if…Worse if…
Paid clicks and cost per clickQ3 10-Q, early NovemberClicks keep growing ~10%+ while price per click dips — a young ad formatClicks themselves slow — people asking fewer paid questions
2027 capital-spending guidanceQ4 call, early February 2027Below ~$260bn, with a path to lower intensity in 2028$300bn or more, with no word on the peak
Search & other growthQ4 2026 and Q1 2027Back to mid-teens as AI Mode ads roll out internationallySingle digits for two quarters
Share count and buybacksEvery quarterAt-the-market sales stop; buybacks resumeThe remaining $27.6bn of the programme is used and renewed
Cloud backlog conversionEvery quarterBacklog keeps rising as revenue grows; margin holds above 30%Backlog stalls, or a large AI customer struggles to fund itself
◆
Part
XII

★ Valuation — three futures, and what $292.50 assumes

Valued on the cash the company can hand back, not on what it reports

The valley before the harvestFree cash flow, $ billions: actual, our 2026 estimate, and three futures to 2031.-50+50+100+150+2000732024732025≈−202026E20272028202920302031231172our scenarios →Low · ≈$130 a shareCentral · ≈$240High · ≈$375★ At $292.50 the market is paying for something between our central and high cases.Central case: revenue $946bn in 2031, a 34% operating margin, capex peaking near $290bnin 2028; 18× 2031 owner earnings, 10% discount, plus ~$21 a share of net cash and stakes.Sources: Alphabet 10-Ks and 2026 releases; Q3 2026 call; our model and assumptions.

In September we valued Alphabet on its operating earnings, about $10 a share, and called $300 — twenty times 2027 forecasts — a price to buy with conviction. That method assumes the earnings are available to the owners. For most of Alphabet's history they were. For the next two or three years they will not be: the cash will go into data centres, and the owners will be asked for more. So this time we value the company the way Buffett defines value — the cash that can be taken out of the business over its life, discounted — year by year to 2031, then on the owner earnings of a normal year after the building slows.

Our three futuresLow · ‘the railroad’CentralHigh · ‘the consensus’
Revenue in 2031$784bn$946bn$1,086bn
Operating margin in 203128%34%38%
Capex: peak year · share of revenue in 2031$270bn · 26%$290bn · 25%$300bn · 24%
Free cash flow, 2027 + 2028−$120bn−$98bn−$50bn
Owner earnings a share, 2031~$12~$19~$25
Multiple of 2031 owner earnings15×18×21×
Value a share today (10%, incl. ~$21 of net cash and stakes)≈ $130≈ $240≈ $375
Reported EPS, TTM
$19.16
Includes ~$130bn of gains on SpaceX, Anthropic and others. 15× — not a real number.
Operating EPS, TTM ◆
~$10.40
Operating income taxed at ~18%. ~28×. Fair for the toll booth; generous for the railroad.
Free cash flow a share, TTM
$1.60
After $160bn of capital spending. ~180× — the bill, in one number.

What does $292.50 assume? On our arithmetic, something between our central and high cases: roughly our central business valued at about 22 times its 2031 owner earnings, or operating margins three points higher than we assume and a multiple near 20. That is not absurd. It requires Cloud to keep converting its backlog, search to resume mid-teens growth as AI ads mature, and capital spending to start falling as a share of revenue from 2028. All three are possible. None is yet visible, and the company has just told us that the spending will rise further before it falls.

The model is most sensitive not to the discount rate — 9% or 11% moves the central value only to about $249 or $229 — but to two things: the size of the 2027 capital budget, which Alphabet will announce in February, and the margin it earns once the depreciation of this building arrives. Raise the 2031 margin by three points and the central value is about $265; let capital spending flatten in 2027 instead of rising, and it is about $248.

  • That Google Cloud converts most of its $561bn backlog into revenue at today's ~36% margin, and that the TPU business stays a durable second source of AI computing rather than a one-cycle windfall.
  • That AI Mode and AI Overviews reach the monetisation of the old results page within two or three years, so that search returns to low-to-mid-teens growth.
  • That capital spending peaks in 2027 or 2028 and falls back toward a quarter of revenue — and that buybacks then resume, so the share count turns down again.
Our three values (low · central, where we would buy · high) and the after-hours price
$130 · low
$240 buy
$292.50
$375 · high
$110$405
★ At $292.50 Alphabet is about 22% above our central value and 22% below our high case. That is a fair price for the optimistic version of the story, not a margin of safety. Our rule for wonderful businesses at fair prices does not apply, because two of the three quality dials it requires — Management & Capital and Financial Strength — are now below 8. $240 is where the price meets our central value: about 23× trailing operating earnings and under 16× the 2027 consensus. If it gets there, begin — do not wait for less.
◆ PART XIII · To our shareholders
The Letter ⓘ

In September I asked you a favour. When Alphabet reported its third quarter, I said, look past the headline: if profit was lower because SpaceX had fallen, ignore it; if search growth slowed sharply while AI answers spread, pay close attention. On Tuesday evening both things happened at once, and the market, which does not read our letters, sold the shares ten per cent before anyone had finished the release.

The first part is easy. Alphabet earned two dollars and twelve cents a share against an expected three dollars and one cent, and fifty-five cents of the gap was a fall in the price of SpaceX shares that Alphabet owns but does not run. That is noise, and I said so in advance.

The second part is not easy. Search revenue grew twelve per cent, down from seventeen, and was flat on the quarter before. The company's own sales chief said part of the reason was that answers given by its AI earn less than the old page of links. In June I told you that was the one question that decides Alphabet. We now have the first piece of evidence on the wrong side. It is one quarter, people are searching on Google more than ever, and new ad formats usually start cheap. But I will not pretend I did not see it.

And there is a third part, which I should have shown you a month ago. Alphabet has stopped buying back its shares and started selling them. In June it raised almost fifty billion dollars from investors; since then it has sold twelve billion more and borrowed heavily — eighty-five billion dollars of bonds this year, one of them due in 2126. Berkshire Hathaway itself bought ten billion dollars of those new shares, at about three hundred and fifty. All of it was public, and I missed it, because I was studying the profit and not the cash. That is my mistake, and it is the reason this letter is longer than the last one.

What the money is buying may be wonderful. Google Cloud doubled in a year, earns thirty-six cents on the dollar, and has five hundred and sixty-one billion dollars of contracts not yet billed. But a business that spends forty per cent of its revenue on buildings and machines is a different animal from one that spent eleven per cent. Charlie and I always paid less for railroads than for toll booths, not because railroads are bad businesses, but because their owners must keep putting money in before they can take any out.

So here is where I come out. On the cash this company can hand back over its life, I think Alphabet is worth about two hundred and forty dollars a share, with a wide range either side. At two hundred and ninety-two it is priced for things going well. Hold it if you own it. Buy below about two hundred and forty, and if it gets there, begin — do not wait for a lower price. I am withdrawing the advice I gave you in September to add with conviction at three hundred; the facts that justified it have weakened, and one of them I had not seen.

In February Alphabet will tell us how much it plans to spend in 2027. That number, and whether search growth recovers as the AI ads mature, will decide the next letter.

— The Buffett Lens · Dividend Line Research · a toll booth laying track

▲The Bull Case
★★ The noise was noise — $0.55 of the $0.89 EPS miss was the SpaceX mark we flagged in September; same-basis EPS rose ~8% on revenue +25% ($127.6bn), operating income +17%.
★ Cloud is a second franchise — $30.7bn, +103%, 36.2% margin, $561bn backlog; TPU systems sold to Anthropic, Meta, Apple and Oracle; one of very few non-NVIDIA sources of AI computing.
People search more than ever — query growth the highest in five years; Gemini app at one billion users; the antitrust cases ended without a break-up; ~$21 a share of net cash and stakes.
▼The Bear Case
★★ The toll is being renegotiated — Search & other +12% (from +17%), flat on Q2; management said AI Mode monetises less. The June question's first unfavourable answer.
★★ A toll booth turned railroad — capex 40% of revenue; FCF −$9.1bn (−$3.9bn ex the EU payment); 2027 capex “significantly” higher; depreciation +49%; total assets past $1tn.
★ The owners are funding it — no buybacks in 2026; $42.9bn of new shares, $19.1bn of convertible preferred, $85.2bn of bonds; diluted shares +1.4%; SBC $8.6bn a quarter no longer offset.
Hold —
Buy Below $240
The 10% fall was justified, but not for the headline reason: the EPS miss was mostly the SpaceX mark; the real news was search slowing to +12% on weaker AI monetisation, capex at 40% of revenue rising further in 2027, negative free cash flow, and a company now selling shares instead of buying them. On the cash it can return, we value Alphabet at ~$130 / ~$240 / ~$375. At $292.50 it is priced for the good outcome. Hold; buy below ~$240 and begin there. We withdraw September's “add with conviction near $300”.
⚡Where the price meets our central value: about 23× trailing operating earnings. Add the $240 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 29 Oct 2026 · Price $292.50 (28 Oct after-hours; close $324.89)
Found this useful? Share the X-Ray.
◆ More on Alphabet

Articles that take this apart

◆ End of the X-Ray

You've just read Alphabet the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
93
X-Rays published
Each one a dated record, never deleted.
30y
Of statements
Drawn as flows, not tables.
4
Markets covered
US · Canada · UK · Lisbon.
8
Buffett's questions
Answered for every company on the desk.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. It is a follow-up to our analyses of 30 June and 27 September 2026, which remain published unchanged as dated records. ⚠️ The price, $292.50, is the last after-hours trade of 28 October 2026 (Yahoo Finance), after the third-quarter results; the regular-session close was $324.89 and the next session's price may differ materially. Third-quarter figures are as reported in Alphabet's earnings release of 28 October 2026; the Form 10-Q had not been filed at the time of writing. Call quotes are from a published transcript of the 28 October call. ⚠️ Same-basis earnings per share (~$2.67 and ~$2.48), operating EPS (~$10.40), the SpaceX mark and the net-cash figures are our approximations. ⚠️ The three values (~$130, ~$240, ~$375) come from our own model — revenue, margin, capital-spending, share-count and multiple assumptions to 2031, discounted at 10% — and are highly uncertain; Alphabet has not given 2027 capital-spending guidance. ⚠️ The search and ad-tech antitrust matters remain under appeal and monitoring. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology