X-Ray Analyses›Communication Services›The Walt Disney Company
D

The Walt Disney Company

NYSE: DIS·Entertainment·United States·Explore DIS live ↗
Price at analysis
$105.52
15.3× fiscal 2026 and 14.1× fiscal 2027 consensus · 52-week range $92.19–$117.09 · yield 1.4% (dividend raised 50%)
◆ The Buffett LensNo company owns more stories that people love — and none has done more with them in the physical world. Disney's parks and cruises now earn more than half its operating profit, growing 20% last quarter; its streaming business, which lost $4 billion in 2022, now earns about $700 million a quarter. A new chief executive, the man who ran those parks, took over in March. Yet the shares trade at about 14 times next year's earnings, cheaper than for most of the past two decades, because the old television business is fading and sport is getting dearer. A great franchise at a fair-to-cheap price: accumulate.
◆ Educational analysis & opinion — not investment advice. Figures as of 28 September 2026. See full disclaimer below.
◆ The Scorecard · one-second read
Moat
8
Management & Capital
7
Financial Strength
7
Growth
7
Valuation
7
◆ Type · Franchise in transitionDividend · $1.50 (1.4%) — raised 50% in Nov 2025CEO · Josh D'Amaro since March 2026
7.4
"The carousel pays for the screen — and the screen has started paying too."
Experiences +20% · streaming $712m a quarter · adjusted EPS +16% guided (incl. 53rd week) · 14× next year's earnings
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: 15.3× fiscal 2026 and 14.1× fiscal 2027 consensus · 52-week range $92.19–$117.09 · yield 1.4% (dividend raised 50%).
Every number above comes from the live DIS page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
A theatre workshop at night with starry backdrops and, through the window, a lit Ferris wheel and fireworks; on a workbench, a glowing brass carousel above a plate reading THE PARKS and a glowing tablet beside a reel of film above a plate reading THE SCREEN.
◆ Part I

The business, in plain English

Three businesses under one castle

Disney turns stories into money in more ways than any company on earth. It makes films and series (Disney, Pixar, Marvel, Lucasfilm, 20th Century, National Geographic) and sells them in cinemas, on its own streaming services (Disney+ and Hulu) and on its television channels. It turns the same characters into theme parks, cruise ships, hotels, toys and clothes. And it owns ESPN, America's dominant sports network. In fiscal 2025 it took in $94.4 billion. It is worth about $184 billion.

Since 2023 it has reported three segments: Entertainment (studios, streaming and the general-entertainment TV channels), Sports (ESPN) and Experiences (parks, resorts, cruises and consumer products). The last is the most profitable and the one the new chief executive ran before he got the top job.

1
A story is made
Studios spend billions on films and series.
→
2
It is watched
In cinemas, on Disney+ and Hulu, on TV.
→
3
It is visited
Parks, cruises and hotels built around the characters.
→
4
It is bought
Toys, clothes and licences — for decades.
◆ Part II

★★ The carousel, the screen — and the stadium

Where the profit comes from, how streaming turned, and what sport costs

The parks pay the billsSegment operating income, fiscal third quarter 2026 (to 27 June), $ millions.Experiences$3,017 · +20%Entertainment$1,680 · +64%Sports$858 · −17%★ Parks, cruises and consumer products: 54% of segment profit on their own.Sports fell as programming costs rose; streaming (inside Entertainment) earned $712m, a 12.9% margin.Streaming: from a $4 billion loss to a profit centreDirect-to-consumer operating income, $ billions. Last bar: a single quarter.−4.0FY2022−2.5FY2023+0.14FY2024+0.71Q3 FY26FY2022–24: annual results as reported (segment definitions changed in 2024).Fiscal 2026 cash: building parks and buying back sharesCompany guidance, $ billions (dividends: $1.50 a share × ~1.8bn shares).Cash from operations19+Capital spending~9Buybacks9+Dividends~2.7★ Capex + buybacks + dividends (~$21bn) run slightly ahead of operating cash (~$19bn+).

The carousel. In the quarter to 27 June, Experiences earned $3.0 billion of operating income, up 20%, on revenue of about $10 billion — 54% of all segment profit. Parks are the closest thing Disney has to a toll bridge: a family that has watched the films wants to visit, and nobody else can sell them that visit. Disney is spending accordingly — roughly $60 billion over about a decade on new attractions, lands and cruise ships, which is why capital spending is about $9 billion this year.

The screen. In fiscal 2022 Disney's streaming business lost $4.0 billion. By fiscal 2024 it had broken even. In the third quarter of fiscal 2026 it earned $712 million, a 12.9% margin, on subscriber growth and price increases, and Entertainment's operating income rose 64%. The long, expensive bet on Disney+ has, at last, started to pay — though margins remain well below those of the old cable business it is replacing.

The stadium. Sports earned $858 million, down 17%, as programming costs rose. ESPN is the most valuable sports media brand in America and launched a full direct-to-consumer service in August 2025, but sports rights are bid up by every technology giant, and the cable bundle that funded ESPN for decades keeps shrinking.

★ Which profit? Reported EPS in the quarter was $1.51; adjusted, $2.06. The gap was an $812 million write-down of Disney's stake in A+E, $334 million of amortisation from the Fox and Hulu purchases, and $88 million of severance. For the full year Disney guides adjusted EPS up about 12% (16% including a 53rd week) and "double-digit" growth again in fiscal 2027.

◆ Part III

The moat

Stories that last a century, and places no one else can build

Disney's moat is its intellectual property — characters that have been loved across generations, from Mickey Mouse to Marvel — and the unique ability to turn them into physical experiences. A rival studio can make a hit film; it cannot build Disney World around it. That combination is why the parks can raise prices year after year and still fill.

The moat is narrower than it was in the media business. Streaming competition is intense, audiences are fragmenting towards YouTube and social video, and the cable channels that were once a license to print money are in slow decline. We score the moat 8: immense in parks and franchises, ordinary in television.

◆ Part IV

Management & ownership

Verified on the day of writing

J
Josh D'Amaro · Chief Executive Officer (since 18 March 2026)
Previously chairman of Disney Experiences, where he oversaw the parks' growth and the $60bn investment plan. Chosen after a long succession search.
D
Dana Walden · President & Chief Creative Officer
Runs the creative side — film, television and streaming content — reporting to D'Amaro.
H
Hugh Johnston · Senior EVP & CFO
Former PepsiCo CFO; joined Disney in 2023 and has driven buybacks and cost discipline.

The succession, after the troubled handover of 2020–22 that ended with Bob Iger's return, was handled carefully: D'Amaro was named in February and took over in March, with Iger staying as a senior adviser and director until the end of 2026. The board is chaired by James Gorman, formerly of Morgan Stanley. Capital allocation has improved: dividends restored (and raised 50% last November), buybacks of at least $9 billion this year. The record of the past decade is less good — the $71 billion Fox purchase has earned low returns, visible in a return on invested capital of about 6%.

◆ Part V

The numbers — and three things our feed gets wrong

Sourced from the live pull · fiscal years to early October

MetricValueRead
Revenue FY2025 · fiscal Q3 2026$94.4bn · $25.2bn (+7%)▲ Steady
Adjusted EPS, fiscal Q3 · nine months$2.06 (+28%) · $5.25 (+9%)▲ Accelerating
Segment operating income, fiscal Q3$5.6bn (+21%)▲ Parks and streaming
Operating cash flow FY26 guide · capex$19bn+ · ~$9bn◆ Heavy park investment
Buybacks FY26 targetat least $9bn▲ ~5% of market value
Net debt · net debt / EBITDA~$40bn · 1.8×▲ Manageable
Return on invested capital6.4%▼ The Fox legacy
★ Three things our own feed gets wrong about Disney
What the feed saysValueWhat is true
EPS FY2025 (GAAP)$6.85Includes a large one-off tax benefit in fiscal Q3 2025 ($2.92 that quarter). Adjusted EPS, the company's guide base, was lower.
Product segmentsFY2020 dataThe feed's latest revenue split is six years old and predates the current three segments.
DCF value$86.52Built on free cash flow depressed by a park-building cycle. Not used.
◆ Part VI

The dividend

Restored, then raised by half

Disney suspended its dividend in 2020, restored it at $0.30 in late 2023, and has raised it steadily since; in November 2025 the board lifted the semi-annual payment by 50% to $0.75, $1.50 a year. At today's price the yield is about 1.4%. It takes roughly a fifth of adjusted earnings and about a quarter of guided free cash flow, so it is safe; buybacks, at $9 billion or more this year, are the larger return to owners.

◆ Part VII

Risks, lawsuits & controversies

Verified afresh, 28 September 2026

Cable TV decline and rising sports-rights costsA new CEO, six months inParks are cyclical: a consumer recession would bite$60bn park build-out must earn its returnESPN bundling suits: $50m settlement; Fubo claims sent to arbitrationStreaming now profitable

First, the declining bundle. The cable channels that once financed everything lose subscribers every year, and ESPN must now compete for sports rights with the richest technology companies in the world. The shift to direct-to-consumer services is working, but it is not yet as profitable as the bundle was.

Second, the parks are cyclical. They are Disney's best business and its most economically sensitive one: a recession that hits family budgets would show up quickly in attendance and spending, just as the company is spending heavily to expand them.

Third, the courtroom — modest. Subscribers of streaming live-TV services sued Disney for bundling ESPN with its other channels; Disney agreed a settlement of $50 million for YouTube TV and DirecTV Stream subscribers, and in September 2026 a court sent the Fubo subscribers' claims to individual arbitration, dismissing the class claims. We see nothing material pending.

◆ Part VIII

★ Valuation

Cheaper than the franchise deserves

YardstickValueReading
Share price · market value$105.52 · ~$184bn52-week range $92.19–$117.09.
P/E — FY2026e · FY2027e · FY2028e15.3× · 14.1× · 12.6×Consensus $6.91, $7.50, $8.39 (adjusted).
EV / EBITDA~9.7×Enterprise value ~$225bn.
Free cash flow yield (FY26, approx.)~5.5%Operating cash flow $19bn+ less ~$9bn capex.
Our value range~$112–13515–18× fiscal 2027 earnings for a franchise growing earnings at double digits.
Street target (mean · range)$125.67 · $111–164+19%.
Where $105.52 sits
$92 · both hands
$105.52 · today
$126 · street
$80$160
★ $105.52 is below our range (~$112–135). The market is paying about 14 times next year's earnings for a business guided to grow them at double digits, because it doubts the TV and sports side. We think the parks and the library alone justify more. Accumulate; ~$92 — the 52-week low, about 12× fiscal 2027 earnings — is where we would buy with both hands.

What does $105.52 assume? That growth fades quickly after this year — that the parks slow, streaming margins stall and sport eats the rest. If Disney merely delivers the double-digit growth it has guided for fiscal 2027, the shares at 14 times are cheap; if the new CEO also finds a way to make streaming margins approach the old cable ones, they are very cheap. The risk is a consumer recession arriving in the middle of a $60 billion building programme.

◆ PART IX · To our shareholders
The Letter ⓘ

I have admired Disney for most of my life for a simple reason: it owns things that people love and will pay for again and again. A child who watches a film wants the toy, then the visit, then — twenty years later — wants to bring their own child. No accountant can put that on a balance sheet, and no competitor can copy it.

For several years Disney made that hard to see. It spent heavily on a streaming service that lost four billion dollars in one year, it paid a great deal for Fox, and it went through an unhappy change of leadership. Its television channels, once a money machine, began a slow decline.

Look at it now. The parks and cruises earned three billion dollars last quarter, up a fifth. The streaming business that lost billions earns about seven hundred million a quarter. Adjusted earnings are expected to grow about sixteen per cent this year and at double digits next. The dividend has been raised by half and the company is buying back at least nine billion dollars of its shares. And the new chief executive is the man who ran the parks — Disney's best business — which I take as a good sign of what the board values.

Yet the market prices Disney at about fourteen times next year's earnings, lower than for most of the last twenty years. It is worried about ESPN, about cable, about a new boss. Those worries are fair, but they concern the smaller part of the profit. The larger part — the parks and the stories — is as strong as it has ever been.

Accumulate. Watch the parks in the next recession, and watch whether streaming margins keep climbing. If the market offers Disney near ninety-two dollars, buy with both hands.

— The Buffett Lens · Dividend Line Research · riding the carousel, watching the screen

▲The Bull Case
★ The parks pay the bills — Experiences operating income $3.0bn (+20%) in fiscal Q3, 54% of segment profit; a $60bn build-out behind them.
Streaming turned — from a $4.0bn loss in FY2022 to $712m of operating income in one quarter (12.9% margin); Entertainment +64%; adjusted EPS guided +16% in FY26 (incl. 53rd week) and double digits in FY27.
Cheap for the franchise — 14.1× FY27 earnings; buybacks of $9bn+ (~5% of market value); dividend raised 50%; net debt 1.8× EBITDA.
▼The Bear Case
★ The shrinking bundle — Sports operating income −17% as rights costs rise; cable channels in structural decline; ESPN competing with tech giants for rights.
Cyclical crown jewel — parks are the most profitable and most recession-sensitive business, mid-way through a heavy investment cycle (~$9bn capex this year).
A new CEO and an old legacy — D'Amaro six months in; ROIC ~6% after the $71bn Fox deal; one-off charges (A+E write-down $812m) keep GAAP earnings noisy.
Accumulate —
The Carousel Pays for the Screen
One of the world's great franchises — parks +20%, streaming finally profitable, adjusted EPS guided up double digits — at ~14× fiscal 2027 earnings, below our ~$112–135 range, with buybacks of $9bn+ and a dividend raised 50%. The worries (ESPN costs, cable decline, a new CEO) concern the smaller part of the profit. Accumulate; buy with both hands near ~$92. Fiscal Q4 results in mid-November.
⚡The 52-week low — about 12 times fiscal 2027 earnings. Add the $92 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 28 Sep 2026 · Price $105.52
Found this useful? Share the X-Ray.
◆ End of the X-Ray

You've just read The Walt Disney Company the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 28 September 2026. Fiscal third-quarter 2026 results and fiscal 2026 guidance are as reported by Disney on 5 August 2026; direct-to-consumer results for fiscal 2022–2024 are from Disney's annual reports, under segment definitions that changed in 2024. Fiscal 2026 dividends and free cash flow are our approximations from guidance. ⚠️ Our value range (~$112–135) is our own judgement. Litigation described is concluded or pending as stated. The fiscal fourth-quarter results date had not been confirmed at the time of writing. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology