X-Ray Analyses›Technology›Advanced Micro Devices
X-RayNº 10514 November 2026
X-Ray Analysis◆The Buffett Lens
A

Advanced Micro Devices

NASDAQ: AMD·Semiconductors·United States·Explore AMD live ↗

The challenger's prize, and the price of winning it

◆ The Buffett LensWhen NVIDIA's chief executive resigned this week, investors went looking for the next best thing, and AMD's shares rose 45% from their low in a week. The business deserves attention: data-centre revenue nearly doubled in a year and AMD now sells AI chips to OpenAI, Meta, Microsoft, Oracle and Anthropic. But to win those customers it promised them up to a fifth of the company in warrants, and took on tens of billions of dollars of commitments and guarantees. We look at what AMD has won, what it paid, and what the price assumes.
◆ Educational analysis & opinion — not investment advice. Figures as of 14 November 2026. See full disclaimer below.
6
Moat
6
Management & Capital
7
Financial Strength
10
Growth
2
Valuation
6.1
◆ The Scorecard · one-second read
"AMD won the customers. Owners should count what it paid to win them."
Data Center $8.55bn (+97%) · Q4 guided $17bn (+66%) · GAAP EPS $1.46 vs adjusted $2.09 · warrants for 320m shares at $0.01 · $48.8bn of purchase commitments · 30× 2027 adjusted earnings
◆ Type · Hyper-grower (cyclical), the challenger in AI chipsDividend · None — buybacks barely offset stock payRisk · Warrants for 19.5% of shares, $77bn of commitments, a price for the best case
Price & total return · live
The Tape, since we wrote
The gold pin marks the price we used. Daily closes, live.
—
Drag across the chart to measure
Live price history is momentarily unavailable · price at this X-Ray: $534.06.
Go deeper — the Trading Desk, 15 years of financials, DCF & peers for AMDOpen AMD →
◆
Part
I

The business, in plain English

Designs the chips, owns no factories, and is now mostly a data-centre company

AMD designs processors and has them made by TSMC in Taiwan, which manufactures all of its advanced chips. It sells three kinds of thing. Data-centre chips: EPYC server processors, the Instinct accelerators used to train and run AI models, and networking parts. Client and gaming chips: Ryzen processors for PCs and laptops, Radeon graphics cards, and the custom chips inside the PlayStation 5 and Xbox. And embedded chips, mostly from Xilinx, which it bought in 2022, for cars, factories, networks and aircraft.

It is one of the great turnarounds in American business. When Lisa Su became chief executive in October 2014, AMD was losing money, its server business had almost disappeared and its shares traded for a few dollars. Under Su it built a better processor than Intel's, took a third of the PC and server market from a company that once held almost all of it, bought Xilinx, and entered the AI accelerator market as the only real alternative to NVIDIA's general-purpose chips. In 2025 it took in $34.6bn; this year, on its own guidance, it will take in about $52bn.

In the third quarter of 2026 the data centre was 64% of revenue, up from 48% in 2025. AMD is no longer mainly a PC company. Its fortunes now ride on the same thing as NVIDIA's: how much the world's largest companies and AI laboratories spend on computing, and how they finance it.

Data Center64%
$8.55bn in Q3 2026, +97%: EPYC server CPUs and Instinct GPUs (not split out), plus networking. Operating margin 34%.
Client & Gaming28%
$3.72bn: Ryzen ($2.95bn) and gaming ($0.77bn, consoles and Radeon). Operating margin 15%; guided down more than 20% in Q4.
Embedded8%
$1.11bn, mostly Xilinx FPGAs and adaptive chips. The highest margin, 41%.
How knowable is the next ten years?
1/5 — very hard to know. AMD will exist and will sell chips in 2036. Whether its AI business is a $100bn business or a $25bn one depends on how long AI spending compounds, how much of it goes to custom chips designed by the customers themselves, and whether AMD's software closes the gap with NVIDIA's. Nobody can see that far, and the share price moves as if everybody could.
◆
Part
II

★ The ride

Up 240%, down 38%, up 45%, in eight months

The rideAMD daily close, $, 13 Nov 2025 to 13 Nov 2026.2003004005006007001234567DecFebAprJunAugOct124 Feb · Meta: 6 GW and a warrant23 Mar · the low, $190.9536 May · Q1 beat, +18.6%46 Oct · the high, $649.4255 Nov · after the midterms, −17.3%612 Nov · NVIDIA's CEO out, $585.30713 Nov · $534.06★ +240% from low to high in seven months, then −38% in a month, then +45% in a week.Sources: Dividend Line price history; AMD and NVIDIA filings; Trefis and PrimeXBT for the November moves.

Few large companies have had a year like AMD's shares. In February the first-quarter guidance disappointed and the stock closed at its low, $190.95, on 3 March. Then came a deal with Meta for up to six gigawatts of AI chips, a quarter in May that beat expectations by enough to lift the shares 18.6% in a day, and a summer in which every AI laboratory seemed to want a second supplier. On 6 October the shares closed at $649.42.

Then the AI trade turned. Worries about how the build-out would be financed, then the midterm elections and promises of data-centre moratoriums in several states, took the semiconductor sector down; on 5 November AMD fell 17.3% in a day, to $404.40, the day after reporting a quarter that beat every estimate. On 9 November reports of an investigation at NVIDIA sent investors looking for alternatives: AMD rose 13.3% that day. NVIDIA's chief executive resigned on 11 November, and by 12 November AMD had closed at $585.30, 45% above its low of a week earlier. On 13 November it closed at $534.06, −8.8% on the day; we found no company news to explain the move.

Why this matters to an owner. A share price that moves 17% in a day on news that does not change the company's earnings is telling you the market has no firm idea of what the business is worth. That is not a reason to avoid it. It is a reason to be very clear, before buying, about what you think it is worth, because the market will not tell you.

What the 13 November fall says. The day had a pattern. The large semiconductor index fund (SOXX) fell 3.6%, and Broadcom, the other chipmaker bid up on NVIDIA's leadership news, fell 4.8%. NVIDIA itself fell only 2.0%, and the Nasdaq 100 tracker 1.2%. AMD fell −8.8%, more than twice the sector fund, on a day with no filing, no change to guidance and no customer announcement from the company. In the five sessions before, AMD had added 45%, about $180 a share; Friday took back more than a quarter of that. The money that ran into AMD as "the alternative to NVIDIA" began to run back out two trading days after the resignation, and nothing in AMD's order book had changed in either direction.

An owner can draw two lessons from that. First, in a week like this one a large part of AMD's price is a bet about NVIDIA, not about AMD. The warrants, the leases and the gigawatt contracts examined below are the facts about AMD, and none of them moved on Friday. Second, swings like these help a patient buyer only if that buyer has a number written down before the swing arrives. Ours is in the valuation chapter, and at $534.06 the price is still well above it.

From the March low
$190.95 → $534.06
180% in eight months
Market value
$876bn
$1.05tn with all warrants and pending deals
One day, 5 November
−17.3%
the day after a quarter that beat estimates
◆
Part
III

★★ The data centre takes over

The third quarter, the fourth-quarter guidance, and the two earnings per share

The data centre takes overData Center segment revenue, $ billions (CPUs and GPUs together). Q4 is implied by guidance.3.2Q2 254.3Q35.4Q45.8Q1 266.7Q28.6Q3~12.8Q4eTwo earnings per shareDiluted EPS, $: GAAP (navy) and the company's adjusted figure (gold).0.540.48Q2 250.751.20Q30.921.53Q40.841.37Q1 261.381.66Q21.462.09Q3★ The gap: stock pay, Xilinx amortisation and, in 2026, the warrant revaluation.Sources: AMD quarterly releases and Q3 2026 10-Q; Q4 data-centre figure implied by guidance and the call.

The third quarter, reported on 3 November, was excellent. Revenue was $13.38bn, up 45%; the data centre $8.55bn, up 97%, as volume shipments of the new MI450 accelerators began and the new "Venice" server processors started shipping. The adjusted gross margin was 56%. For the fourth quarter AMD guided $17.0bn, plus or minus 3%, up about 66%, with the data centre up about half again in one quarter. AMD has beaten the midpoint of its own guidance in each of the last four quarters.

2027. On the call, according to a third-party transcript, Su gave "markers" rather than guidance: revenue up more than 80% next year, server revenue doubling, and the data centre above 80% of revenue. These figures do not appear in the release, and we treat them as management's ambition rather than a forecast. Analysts have taken them at face value: their 2027 revenue consensus is about $96bn.

Two earnings per share. AMD earned $1.46 a share under accounting rules and $2.09 on its own adjusted measure. The difference was $1.04bn of after-tax items: $523m of stock-based pay, $534m of amortisation of the Xilinx and other acquisitions, and a $1.1bn non-cash charge from revaluing the warrants given to OpenAI and Meta, offset by a large tax benefit. We count stock pay as a real cost: it is paid in shares instead of cash, and the share count shows it. Amortisation of past acquisitions is a genuine non-cash item. The warrant charge is real too, in a way we explain in Part VI.

Where the strain shows. Free cash flow in the quarter was only $554m, down from $1.56bn, because inventory rose to $11.5bn and AMD prepaid suppliers to secure wafers, memory and packaging. Inventory now stands at about 177 days of cost of sales, against 159 a year earlier. Su said on the call that "demand is higher than supply". That is the right problem to have, as long as the demand is as solid as the commitments AMD is making to meet it.

Two businesses inside the data centre. AMD does not say how much of its data-centre revenue comes from server processors and how much from AI accelerators. It said on the call that accelerators will exceed server CPUs in the fourth quarter, which on our arithmetic puts accelerator revenue above $6bn a quarter, a run-rate of more than $25bn a year. That matters for the margin: EPYC processors, sold into a market AMD has been winning for years, carry higher margins than GPUs sold against NVIDIA. The fourth-quarter guidance shows the mix already working against the gross margin, which is guided down from 56% to about 55%.

◆
Part
IV

The moat

Half of a duopoly in processors, and the challenger in accelerators

AMD has two businesses with very different moats. In processors it is half of a duopoly. Every PC and almost every server in the world runs on the x86 instruction set, and only Intel and AMD have the licences, the designs and the decades of compatibility to make competitive x86 chips. AMD's share has risen for eight years: by Mercury Research's count about 35% of desktop units and about 35% of server units in the second quarter of 2026, and about 46% when only EPYC is set against Intel's Xeon. Arm-based chips from Apple, Amazon and others are the long-term threat; inside x86, AMD's position is strong.

In AI accelerators AMD is the challenger. NVIDIA's advantage is not the chip but everything around it: CUDA, the software almost every AI developer writes for, the networking that links thousands of chips, and complete racks. AMD's answer is ROCm, its own software, now at version 10, and Helios, a 72-GPU rack built with partners. Helios racks are running at Anthropic, Meta, Microsoft, OpenAI and Oracle. But AMD's 10-Q is careful to say that it does not manufacture or sell the complete rack, and its own releases describe ROCm's progress, not parity. AMD's gross margin, 56%, is 19 points below NVIDIA's 75%. That is the price of being second.

Source of advantageThe evidenceVerdict
x86 processors: a duopoly with IntelShare gains for eight years; server share now around a third of units, ~46% against Xeon alone. Arm is the slow, real threat.✓ Strong
Design executionA new generation every year since Zen; Venice and MI450 shipped on time in 2026; guidance beaten four quarters running.✓ Proven
AI acceleratorsReal customers at real scale: OpenAI, Meta, Anthropic, Microsoft, Oracle. But each also buys from NVIDIA and designs its own chips.◆ A second source
Software (ROCm vs CUDA)Improving quickly, helped by Anthropic's work on it; still the main reason customers pay NVIDIA a premium.✗ Behind
Pricing powerA 56% adjusted gross margin against NVIDIA's 75%, guided down to 55% in Q4 as GPUs outgrow CPUs.◆ Limited

Why customers want AMD. The strongest argument for AMD is not that it beats NVIDIA but that the largest buyers of AI chips do not want to depend on one supplier. This week showed why: a company whose fortunes were tied to one leader lost that leader overnight. Being the credible second source in a market of several hundred billion dollars a year can be an excellent business. It is not a moat in Buffett's sense, because the customer, not AMD, holds the power: the same laboratories that buy MI450s also run Google's TPUs, Amazon's Trainium and NVIDIA's racks, and design their own chips.

What you must believe to buy at $534.06
  • That AMD's revenue reaches about $260bn by 2030, roughly five times this year's, which requires AI spending to keep compounding for four more years and AMD to keep a large share of it.
  • That the customers who received warrants and investments stay customers when the warrants have vested, and that the guarantees and leases AMD has taken on for partners are never called in size.
  • That AMD's margin rises towards its own target, an adjusted operating margin above 35%, even as it sells more GPUs, which earn less than its server CPUs.
◆
Part
V

The competition

NVIDIA, the customers' own chips, and Intel

CompetitorLatest figuresWhat it means for AMD
NVIDIAQ2 FY27 data-centre revenue $89.0bn in one quarter, 75% gross margin; Q3 guided $108bn. CEO resigned 11 Nov; interim CEO is the CFO. See our X-Ray of 13 November.AMD's whole data-centre segment, CPUs included, was about 7.5% of NVIDIA's in the comparable quarter. The leader's turmoil helps AMD's case as a second source; it does not change the scale.
Google TPU (via Broadcom), Amazon TrainiumAnthropic has 3.5 GW of TPU capacity from 2027 and uses Trainium; Meta reportedly considered TPUs. Broadcom rose 8.8% on 9 Nov.The customers' own chips compete for the same 'second source' role. AMD is one of several alternatives, not the only one.
IntelLosing server and PC share for eight years; its April 2026 results lifted AMD 13.9% on demand for CPUs in AI 'agent' workloads.The weakest competitor and the source of AMD's best business. AMD targets more than 50% of server CPU revenue.
ChinaExport licences required for MI308 and MI325; licensed MI325s must be inspected in the US and pay a 25% tariff. Chinese designers gain from the restrictions.A market AMD largely cannot serve, and a competitor base growing behind the wall.
What NVIDIA's week teaches about AMD

Three lessons from the events of 8–12 November apply directly to AMD. First, key people. NVIDIA's strategy had been one person's for thirty-three years, and the market took about $490bn off its value in the week that person left. AMD is also identified with one chief executive, who has run it for twelve years and is chair of the board. AMD's bench is deep (Papermaster, Norrod and Hu have run their businesses for years), but owners should note the parallel.

Second, financing. About 72% of NVIDIA's fall from its October high came before the scandal, from worries about how AI data centres would be paid for and whether politics would slow them. AMD fell further in the same weeks (−38% from its high to 5 November against NVIDIA's −24% to the same day), because the second supplier is more exposed to a pause than the first. The same forces that hurt NVIDIA in October will hurt AMD more if they return.

Third, the substitute is not the winner. When investors sold NVIDIA they bought AMD and Broadcom at the same time. That is a reminder that AMD's AI business is valued, in part, as an alternative to NVIDIA rather than for its own earnings. Alternatives are valuable while the leader is in trouble. Customers, however, buy on performance, software and supply, and none of those changed this week.

◆
Part
VI

★★ What AMD paid for its customers

A fifth of the company in warrants, and $77bn of commitments

What it has promised to win the customers$ billions at 26 Sep 2026, from the Q3 2026 10-Q.Purchase commitments (wafers, memory…)$48.8bnData-centre leases for partners$13.3bnGuarantees of partners' leases and debt$8.5bnCloud capacity it must take if unplaced$6.2bnEquity investments committed (Anthropic…)$5.1bnNet cash$8.7bnAnd a fifth of the companyShares, millions: outstanding at 26 Sep 2026, and the two customer warrants at $0.01.1,640m outstandingOpenAI 160m (gold) + Meta 160m (amber) = 19.5% of shares outstanding★ They vest with gigawatts bought and price hurdles up to $600; none had by 26 Sep.Sources: AMD Q3 2026 10-Q (notes 8, 11, 12, 14); 8-Ks of 6 Oct 2025 and 24 Feb 2026.

The warrants. In October 2025 AMD agreed to supply OpenAI with up to six gigawatts of AI chips over several generations, starting with one gigawatt of MI450 in the second half of 2026; its CFO spoke of "tens of billions of dollars in revenue". In February 2026 it signed a similar deal with Meta. In each case AMD gave the customer a warrant for 160 million AMD shares at one cent. Together that is 320 million shares, 19.5% of those outstanding. They vest in tranches as the customer buys gigawatts, as AMD's share price passes hurdles that rise to $600, and as the customer meets technical and commercial conditions. The detailed schedules are redacted in the filings. None had vested by 26 September, though the 10-Q says "most market conditions had been met".

How to think about them. In plain terms, AMD is paying for orders with its own shares. If the deals deliver what they promise, the customers will have bought tens of billions of dollars of chips and received, at a $600 share price, up to $190bn of AMD stock between them. The accounting tries to capture this. The fair value of the warrants at the time of the deals, $4.5bn still to be recognised, will be deducted from future revenue as the chips are sold; the change in their value since is booked each quarter as a non-cash charge outside operating profit, $1.1bn in the third quarter, and management expects it to "likely grow". The adjusted figures leave both out. An owner should not: if the warrants vest, today's shareholders own 16% less of the company, and every per-share figure in the forecasts shrinks with them.

The investments and guarantees. AMD has also bought into its customers. It is committed to invest up to $5bn in Anthropic, which has agreed to buy up to two gigawatts of MI450s; it put $1bn into Meta's share offering in October. And it has taken on obligations to make the data centres happen: $13.3bn of data-centre leases not yet started, which it intends to pass to partners; $8.5bn of guarantees of partners' leases and debt; and $6.2bn of cloud capacity it must buy if it cannot place it with others. Nothing has been paid under the guarantees and no partner is in default. On top of that, purchase commitments to suppliers rose from $12.2bn at the end of 2025 to $48.8bn, mostly wafers and memory. Against all of this AMD has about $8.7bn of net cash.

The pattern is familiar. We wrote in September that NVIDIA was financing part of its own demand. AMD is doing the same thing from a weaker position: as the second supplier it has had to offer more, in equity rather than in cash, to win the orders. None of this is hidden; it is in the 10-Q. But the revenue in AMD's forecasts now depends, to a degree that is hard to measure, on the continued ability of a few AI laboratories and their partners to raise money.

◆
Part
VII

Management & capital allocation

One of the great operators of a generation, and a capital record written in shares

L
Lisa Su · Chair (since 2022) and CEO (since Oct 2014)
Joined AMD in 2012; led the turnaround from near-bankruptcy to a company worth about $876bn. FY2025 pay $55.2m. Owns about 3.1m shares; sold 95,000 at ~$507 in September under a 10b5-1 plan. A new award of up to $150m pays out only if the shares reach hurdles ending at $600.
J
Jean Hu · CFO since Jan 2023
Formerly CFO of Marvell. Issued $4.75bn of notes in August 2026; manages the warrant accounting and the supplier commitments.
F
Forrest Norrod · Head of Data Center Solutions
Runs the EPYC and Instinct businesses. Regular option exercises and sales under a 10b5-1 plan.

As an operator, Su has few equals. AMD has delivered a new generation of processors every year for nearly a decade, entered and grown in AI accelerators against the most dominant competitor in technology, and beaten its own guidance four quarters running. The board and shareholders agree: Su was re-elected with 93% of the vote and pay was approved with 92%.

As a capital allocator, the record is written in shares. Xilinx was bought in 2022 for $48.8bn, mostly by issuing 429 million new shares. ZT Systems was bought for $4.4bn in 2025 and its manufacturing arm sold on for $2.4bn plus earn-outs. Two more deals are pending: World Labs, about $8.2bn, all in shares, and Taalas, about $2.9bn. Then the warrants, worth up to 320 million shares. Stock-based pay runs at about $2bn a year. Against that, buybacks have been small: AMD bought 1.1 million shares in the first nine months of 2026, while it spent $1.8bn withholding shares for employees' taxes. Since 2021 the weighted share count has risen 35%.

The $600 coincidence. The final hurdle on the customers' warrants is $600 a share. So is the top hurdle on the chief executive's new five-year award. We do not suggest anything improper; aligning a chief executive with shareholders is what an award should do. But owners should know that the same price triggers a large transfer of shares to customers and the largest payout to management.

Who owns it
Institutions
Vanguard ~7.5% · BlackRock ~6–7%
Vanguard's stake is now reported by Vanguard Capital Management after its January 2026 reorganisation.
★ Potential holders
OpenAI and Meta: up to 9.75% each
If both warrants vest in full, the two customers together would own about 16% of the enlarged company.
★ Insiders
Selling under plans
Su sold 95,000 shares in September (~$48m) and gave away 35,000; Norrod sells after option exercises. No open-market buying.
◆
Part
VIII

The numbers

A strong balance sheet, an off-balance-sheet one, and a feed that gets several things wrong

On the balance sheet AMD is strong: $15.8bn of cash and short-term investments against $7.1bn of debt, none of it due before 2028, and $10.5bn of undrawn credit and commercial paper. Off the balance sheet the picture is the one in Part VI: about $77bn of purchase commitments, leases, guarantees and capacity, plus up to $5bn of investment commitments, against roughly $68bn of shareholders' equity, much of which is Xilinx goodwill. Both pictures are true. The first tells you AMD can pay its bills; the second tells you how much of its future it has committed to one market.

★ Six faults in our feed — read these before trusting a screen
What the screen showsWhat is wrong, and the number to use
Net debt +$1.5bnLeaves out $8.4bn of short-term investments and adds lease liabilities to the debt. AMD has <b>net cash of about $8.7bn</b>: $15.8bn of cash and investments against $7.1bn of notes.
Quote of 13 Nov marked end-of-day at 11:15 ET, open $0An intraday snapshot labelled as a close, with no opening price. Use official closes: <b>$585.30</b> on 12 November and $534.06 on 13 November.
'Other income' +$897m in Q3 2026The sign is wrong every quarter. Other income was <b>−$902m</b> in Q3, mostly the $1.1bn warrant charge; the feed's own total for the same line has the right sign.
Segments: 'Computing and Graphics'; FY2025 total $40.1bnOld segment names and duplicated rows; the 'latest' year is 2022. FY2025 revenue was <b>$34.6bn</b>: Data Center $16.6bn, Client $10.6bn, Gaming $3.9bn, Embedded $3.5bn.
FY2025 free cash flow $6.7bnIncludes the cash flow of the ZT manufacturing business that was sold. AMD reports <b>$5.5bn</b>.
Trailing P/E 113× next to forward P/E on adjusted estimatesTwo different bases: the trailing figure is GAAP, every estimate is adjusted. On adjusted earnings the trailing multiple is about 80×; on GAAP, about 116×.
◆
Part
IX

No dividend — the share-count record instead

Where the owners' share of the company has gone

PeriodWhat happenedEffect on the share count
2022Xilinx bought for $48.8bn, mostly in shares+429m shares
2023–2025Buybacks of $1.3–1.6bn a year against stock pay of $1.4–1.6bnroughly flat
2025ZT Systems, partly in shares+9m
9 months of 20261.1m shares bought back ($221m); $1.8bn of shares withheld for employees' taxes1,630m → 1,640m
PendingWorld Labs (~$8.2bn in shares), Taalas (part shares), warrantsup to +335m

AMD pays no dividend and has said nothing to suggest it will. That is the right choice for a company growing this fast. The question for a shareholder is instead whether each share is becoming more valuable, and here the record is mixed: the business has grown enormously, but the number of shares it is divided among has grown by about a third in five years and may grow by a fifth again. The buyback programme, $9.2bn of authority left, has mostly offset stock pay rather than reduced the count.

◆
Part
X

★ Valuation

A great growth story, priced close to its best chapter

Adjusted EPS, 2026 · 2027 · 2028 consensus
$8.04 · $17.65 · $25.88
66× · 30× · 21×. All adjusted: before stock pay, amortisation and the warrant charge, and before warrant dilution.
Trailing GAAP EPS ◆
$4.60
Twelve months to September. 116×. Depressed by amortisation and the warrant charge, but stock pay is a real cost.
Revenue multiple
~$52bn this year
Market value of $876bn is about 17× this year's revenue and 9× the 2027 consensus.

The model. We estimate revenue in 2030, apply an owner-earnings margin after stock pay and tax, divide by a share count that includes the warrants that would vest in each case, put a multiple on the result, discount 4.1 years at 10% and add net cash. The forecasts on the screens assume AI spending compounds without a pause; we use them only for the third case.

To 2030The second source stallsAMD's own targetsThe forecasts, extended
What happensAI spending pauses after 2027; custom chips take the 'second source' role; warrants do not vestRevenue grows ~35% a year from 2025 (AMD's 2025 target), slowing after 2027; half the warrants vestThe 2027 marker and the 2028 consensus come true and growth continues; all warrants vest
Revenue, 2030$90bn$160bn$250bn
Owner-earnings margin18%25%30%
Diluted shares1.69bn1.85bn2.00bn
Exit multiple18×22×25×
Value today, 10%~$120~$330~$640

The middle case moves to about $270 at 18 times and $385 at 26 times; to $265 if 2030 revenue is $130bn and $410 if it is $200bn; to $290 at a 22% margin and $365 at 28%. The range across the three cases runs from about a fifth of today's price to above it. That is what "too hard" looks like.

What is priced in? At $534.06, on our middle margin, share count and multiple, AMD needs revenue of about $260bn in 2030: about 50% a year from this year's $52bn, for four years. AMD's own long-term target, set a year ago, was more than 35% a year from 2025. The price is not paying for AMD's plan. It is paying for the plan being beaten by a wide margin for five years in a row, in a market where every customer is also building its own chips.

A number for readers inside the circle. We do not think AMD can be valued with the confidence we ask for: the range is too wide and depends on things nobody can know. For a reader who disagrees and wants a price, ours would be about $230, 30% below the middle case, about 13 times the 2027 adjusted consensus. At that price a pause in AI spending would be paid for rather than suffered.

The second source stalls ($120), a level to begin ($230), AMD's own targets ($330), the price and the forecasts extended ($640) — Too hard
$120
$230
$330
$534
$640
$100$700
★ Too hard. The price is about 63% above our middle case of ~$330, within a range of ~$120 to ~$640. For readers inside the circle: ~$230. Analysts' mean target: ~$658. → Interactive valuation on the company page
◆
Part
XI

Risks, lawsuits & controversies

Verified 13 November 2026 against the Q3 2026 10-Q

Warrants for up to 320m shares (19.5%)$48.8bn of purchase commitments; inventory 177 days$28bn of leases, guarantees and capacity for partnersAI capex financing and data-centre politicsA handful of AI customers behind 'no 10% customer'Export controls: China licences, 25% tariff on MI325Single foundry (TSMC, Taiwan)Stock-funded deals: World Labs, TaalasNet cash ~$8.7bn; no debt due before 2028Guidance beaten four quarters running

Legal proceedings. AMD's Q3 2026 10-Q reports no material legal proceedings. A patent suit by Adeia was settled and dismissed in March 2026 on undisclosed terms. We found no securities class action filed against AMD in 2026.

Export controls. MI308 sales to China require a licence (since April 2025); AMD received some and resumed shipping in late 2025 after about $440m of net inventory charges for the year. US officials said in August 2025 that the government expects 15% of licensed China revenue; no regulation has been published. Licences for some MI325 sales were granted in the first half of 2026, but the chips must be inspected in the United States, which triggers a 25% tariff.

Customer financing. The 10-Q describes $13.3bn of data-centre leases not yet commenced, $8.5bn of guarantees of partners' lease and debt obligations, $6.2bn of cloud-capacity commitments and up to $5.1bn of equity-investment commitments. Several counterparties are unconsolidated variable-interest entities. Nothing has been paid under the guarantees.

Concentration. AMD has no customer above 10% of revenue, but warns that it depends on "a small number of customers" for its AI business. A delay in any one multi-gigawatt programme would move revenue by billions.

◆
Part
XII

How we will know

Six dated tests

TestTodayWhat would change our mind
NVIDIA's results, 17 NovGuided $108bnA weak outlook from the leader would say the market is pausing, which hits the second source harder.
Q4 2026 results, ~early FebGuided $17.0bn ±3%Another beat, with free cash flow recovering and inventory days falling, would support the middle case or better.
The 2027 markers>80% growth (call only)Formal 2027 guidance in February that confirms them would narrow our range; a retreat would widen it.
Warrant vestingNone vested at 26 SepGuidance on dilution, promised for 2027, will show how much of each customer's purchase is paid in shares.
Commitments and guarantees$48.8bn + ~$28bnGrowth faster than revenue would mean AMD is underwriting more of its own demand.
Gross margin56% adjusted, 55% guidedRising above 57% as GPUs scale would show pricing power; falling below 53% would show the cost of being second.
◆ PART XIII · To our shareholders
The Letter ⓘ

I have always admired a good turnaround, and AMD's is one of the best I know. When its chief executive took over in 2014 the company was losing money and its shares sold for a few dollars. Today it designs the best processors in many of the world's servers, sells AI chips to the companies building the largest computers ever made, and this year will take in about fifty-two billion dollars. That is a remarkable piece of work, and I want to say so before I say anything else.

This week the shares rose forty-five per cent in five trading days, because the chief executive of its larger rival resigned and investors went looking for the next best thing. I would be careful about buying a business because its competitor has a problem. NVIDIA's chips, software and customers are all still there. What changed is a feeling, and feelings change back.

What interests me more is what AMD has done to win its customers. To sell chips to OpenAI and Meta, it gave each of them the right to buy a hundred and sixty million AMD shares for a cent apiece, once they have bought enough chips and the share price has climbed high enough. Together that is a fifth of the company. AMD has also agreed to invest up to five billion dollars in another customer, guaranteed more than eight billion dollars of its partners' leases and debts, signed up for thirteen billion dollars of data-centre leases it means to pass on, and committed almost forty-nine billion dollars to its suppliers.

I do not think any of this is improper. It is how a determined second supplier breaks into a market dominated by one company. But it means that part of what AMD is paid for its chips comes back to the customer in AMD shares, and that a good deal of its future revenue depends on a few young companies continuing to raise money. When we wrote about NVIDIA we called that financing part of your own demand. AMD is doing it with less money and more stock.

So what is it worth? If AMD meets the ambitious targets it set itself a year ago, I estimate about three hundred and thirty dollars a share. If the growth that analysts now expect continues for five years, and every warrant vests, perhaps six hundred and forty. If AI spending pauses and the customers' own chips take the second-source role, about a hundred and twenty. At five hundred and thirty-four dollars the market is paying for something close to the best of those, and I cannot tell you which of them is right. Neither, I suspect, can anybody else.

So: too hard. For those inside the circle who want a number, mine would be about two hundred and thirty dollars, where a pause would be paid for. That may never come. Many fine businesses never return to the price at which we would buy them, and I have learned to be content to watch some of them from the stands.

Watch two things. On the seventeenth, NVIDIA reports; if the leader says customers are pausing, the second supplier feels it first. And in February, look for AMD's first guidance on how many of those warrant shares it expects to issue. That will tell you how much of the next two years' revenue has been paid for in your shares.

— The Buffett Lens · Dividend Line Research · admiring the work, declining the price

▲The Bull Case
★★ The growth is real — Q3 2026 revenue $13.4bn (+45%), data centre $8.55bn (+97%); Q4 guided $17.0bn (+66%); guidance beaten four quarters running; MI450 and Venice shipping; Helios at Anthropic, Meta, Microsoft, OpenAI and Oracle.
★ A strong processor franchise and a strong operator — half of the x86 duopoly with share gains for eight years (~46% against Xeon in servers); Lisa Su's record since 2014; net cash of ~$8.7bn, no debt due before 2028.
The second source the market wants — the largest buyers want an alternative to NVIDIA, more so after this week; 2027 'markers' of >80% revenue growth; consensus 2028 adjusted EPS $25.88.
▼The Bear Case
★★ Paid in shares and promises — warrants for 320m shares (19.5%) to OpenAI and Meta; up to $5bn invested in Anthropic and $1bn in Meta; $48.8bn of purchase commitments, $13.3bn of leases, $8.5bn of guarantees, $6.2bn of capacity.
★ A price for the best case — 66× this year's and 30× next year's adjusted earnings; ~$260bn of 2030 revenue needed at our middle margin and multiple, against AMD's own target of ~$155bn; GAAP EPS a third below adjusted.
The challenger's economics — 56% gross margin against NVIDIA's 75%; ROCm still behind CUDA; customers designing their own chips; free cash flow $554m in Q3 as inventory rose to 177 days; share count +35% since 2021.
Too Hard —
Priced for the Best Chapter
A superb operator winning real customers, partly by paying them in its own shares. ★ At $534.06, 30× 2027 adjusted consensus, the price is about 63% above our middle case of ~$330, within a range of ~$120 to ~$640. Too hard to value with confidence; for readers inside the circle, ~$230. NVIDIA reports on 17 November; AMD's 2027 guidance comes in February.
⚡Thirty per cent below AMD's own long-term targets, where a pause in AI spending is paid for. Add the $230 price trigger to your Watchlist.
◆ The Buffett Lens · Dividend Line Research · As of 14 Nov 2026 · Price $534.06 (13 Nov close)
Found this useful? Share the X-Ray.
◆ Keep reading

More X-Rays from the same lens

Disclaimer: This is an editorial analysis for information and education, not investment advice, and not a recommendation to buy or sell any security. ⚠️ Price and market data are from our live data pull of 13 November 2026; the price used is the 13 November close. Results, guidance, warrants, commitments, guarantees and legal matters are from AMD's quarterly releases, its Q3 2026 10-Q, its FY2025 10-K, its 2026 proxy statement and its 8-K and Form 4 filings. The 2027 "markers" come from a third-party automated transcript of the Q3 call, not from AMD's release. The causes of the November share-price moves are as reported by the press; we found no explanation for the move on 13 November. NVIDIA figures are from its filings. Our estimates are labelled as such: the value of the warrants at $600, the Q4 data-centre figure implied by guidance, the 2030 scenarios and the $230 level are our own arithmetic.
Dividend Line · X-Ray Analyses — written in the house methodology