X-Ray Analyses›Technology›Applied Materials, Inc.
A

Applied Materials, Inc.

NASDAQ: AMAT·Semiconductors·United States·Explore AMAT live ↗
Price at analysis
$507.18
▼ 5.1% the day after record results · up ~167% in twelve months · ~31% below the late-June high
◆ The Buffett LensApplied sells the machines that build every chip on earth. Two days ago it posted record revenue, record margins and guided the next quarter up 51% — and the shares fell 5%. The moat is genuine, but it is breadth, not monopoly. The business has never looked better. The price has never asked for more.
◆ Educational analysis & opinion — not investment advice. Figures as of 15 August 2026. See full disclaimer below.
◆ The Scorecard · one-second read
Moat
7
Management & Capital
8
Financial Strength
9
Growth
9
Valuation
3
◆ Type · Cyclical compounderBusiness · The toll booth on every chipDividend · Grower — nine straight raises, 0.4% yield
7.2
"A wonderful business is not the same thing as a wonderful purchase, and the difference is always the price."
Record revenue · record margins · +51% guided · net cash and 40% returns on equity — at 43× trailing earnings after a 167% year, with no cushion of any kind
The price journey
Daily closes · the gold dot marks the price when we published this analysis
Live price history is momentarily unavailable. Range at analysis: ▼ 5.1% the day after record results · up ~167% in twelve months · ~31% below the late-June high.
Every number above comes from the live AMAT page: interactive chart, 15 years of financials, DCF & peers. The account is free. No card.Create free account →
◆ Part I

The business, in plain English

What it does · why you have never heard of it · how big it quietly became

Let me start where I always start: can I explain how this company makes money to a ten-year-old? Here is the whole thing. Everybody knows the companies that design chips — Nvidia, Apple, Intel. Rather fewer know the companies that make them — Taiwan Semiconductor, Samsung. Almost nobody knows the company that makes the machines that the chip-makers use. That is Applied Materials. It sells the equipment that lays films of material a few atoms thick onto a silicon wafer, carves patterns into them, shoots ions into them to make them conduct, and then inspects the result for flaws too small to see. A modern chip is built up in something like a thousand of these steps. Applied has a machine for most of them.

This makes it something I have always liked the shape of: a toll booth. It does not have to guess which chip designer wins. Whether the world's transistors end up inside a Nvidia accelerator, a Samsung memory stack or a car's engine controller, they were almost certainly built on a line that contains Applied's tools. Founded in 1967 in Santa Clara, California, it grew into the largest supplier of semiconductor manufacturing equipment in the world — ⚠️ a title it has quietly lost. On calendar-2025 revenue ASML earned about $37 billion against Applied's $28.2 billion, and on 2026 guidance ASML will be roughly 1.4 to 1.5 times Applied's size. Applied is now the second-largest, and it has been since about 2023. Almost every profile of this company, including several we read while preparing this one, still says otherwise. In the fiscal year ended October 2025 it booked $28.4 billion of revenue and $7.0 billion of profit. And two days before this letter, on 13 August 2026, it reported the best quarter in its fifty-nine-year history.

Revenue, nine fiscal years
$10.8B → $28.4B
FY2016 → FY2025 · ~2.6× · ~11%/yr
Earnings per share, same span
$1.54 → $8.66
~5.6× · ~21%/yr — profits grew, the share count shrank
Shares retired, nine years
1,116M → 808M
−28% of the company bought back and cancelled

"The single most important decision in evaluating a business is pricing power." — the test I apply here, and the one this company passed in public two days ago

On the call for those results, the chief financial officer said something that would have made me sit forward in my chair: "Three years ago, we implemented a systematic approach to value-based pricing, and today you can see the benefits reflected in our strong revenue growth and gross margins, which have increased to over 50% for the company and over 55% in semiconductor systems." Read that plainly. A company that supplies capital equipment to five or six of the most sophisticated, most powerful buyers on earth decided to charge more for the value it delivers — and its customers paid. That is not a slide in a deck. That is the moat showing up in the gross margin line, which is exactly where a moat is supposed to show up.

Note the date, and note the price. At $507.18 the shares have risen roughly 167% in twelve months, from a 52-week low near $154. They also fell about 31% from a late-June high near $740, and then fell another 5.1% on the day after those record results. The business and the share price are telling two very different stories, and this report is mostly about the space between them.

Founded1967 · Santa Clara, California · listed on NASDAQ
Sector / IndustryTechnology · Semiconductor manufacturing equipment
CEOGary Dickerson (since 2013) · CFO Brice Hill
What it sellsDeposition, etch, ion implant, thermal, planarisation, metrology & inspection systems — and the service contracts on all of them
Revenue (FY2025 · TTM)$28.37 B · $30.84 B
Market capitalisation~$402.7 B · ~794 million shares
◆ Part II

The circle of competence

The product is explainable · the decade is not

"Never invest in a business you cannot understand." Now, I want to draw a distinction here that matters more for this company than for almost any other on our shelf, because it is the distinction people get wrong. Understanding what a business does and being able to say where it will stand in ten years are two entirely different exercises. Applied Materials is easy on the first and genuinely hard on the second. Here is the chain, end to end:

01
Spend enormously on research
Close to $25 billion of R&D over nine years — 12.6% of sales in FY2025.
→
02
Co-develop with the customer
Years before a chip generation exists, on the customer's roadmap.
→
03
Win the process step
The recipe gets qualified. The tool is now locked into that node.
→
04
Ship the system
~77% of revenue · gross margins above 55% in Semiconductor Systems.
→
05
Service it for a decade
37,000 chambers connected to Applied's own software. $1.8B a quarter.
How hard is it to understand?
Simple product, unknowable decade · 2/5 — the machine-and-toll-booth model a child could follow. But the ten-year picture rests on three things nobody can honestly forecast: how long the AI construction boom runs, what Washington and Beijing decide next, and whether the physics keeps changing in Applied's favour. That is the same score I gave Nvidia (2/5), and for the same reason — beside Coca-Cola at 5/5 and Microsoft at 3/5.

I want to be candid about the boundary of my own circle, because this is where a reader is most likely to be led astray by a confident tone. I can read this company's accounts and tell you it is a fine business. I cannot tell you what its customers will spend in 2029, and neither can its customers, and neither can the analysts who have raised their price targets by more than $190 in the last year while the business itself did roughly what it said it would do. The demand for these machines is the capital budget of about a dozen corporations. Capital budgets are the most volatile line in commerce. That is not a criticism of Applied — it is the weather this business has always lived in.

What you must believe to own it
  • The AI build-out lasts years, not quarters — because a very large share of today's order book, and essentially all of the +51% guided for next quarter, rests on it.
  • Applied keeps its steps as transistors change shape — gate-all-around structures, backside power delivery and advanced packaging must add more Applied content per wafer than Lam Research, Tokyo Electron or KLA take away.
  • The politicians keep granting the reprieve — the export rule that would have removed about $600 million of fiscal-2026 revenue was suspended in November 2025 as part of a trade deal. That suspension expires on 9 November 2026, and nobody outside two governments knows what follows it.
◆ Part III

How it makes money

Three lines · one installed base · a very concentrated map

Read Applied as one machine business with a service annuity bolted underneath it. The machines are cyclical and magnificent; the annuity is dull and grows every year. FY2025, with the most recent quarter beside it:

Semiconductor Systems — the machines~73%
$20.8B in FY2025 at a 35.5% operating margin. In Q3 FY2026 alone: $7.04B, up 27%, at a 37.7% operating margin. Inside it: foundry & logic ~67%, DRAM ~26%, flash ~7%.
Applied Global Services — the installed base~23%
$6.4B in FY2025. In Q3 FY2026: $1.78B, up 22%, at a 30.1% operating margin, with 37,000 chambers connected to Applied's software. Management targets mid-teens growth through a cycle. This is the ballast.
Display, corporate & other~4%
$1.19B in FY2025 (Display itself $1.06B). No longer a separate reportable segment since Q4 FY2025; the whole bucket ran a $118m operating loss in Q3 FY2026. Immaterial either way.
Where in the world the money comes from (FY2025)
China30.1%
Taiwan24.2%
Korea19.8%
United States10.8%
Japan, Southeast Asia & Europe combined15.2%
Look hard at this map. China, Taiwan and Korea together are 74% of revenue. An American company, designing in California, sells three-quarters of its output into the three places where American foreign policy is most active. Barely a tenth is bought at home.
The pond it swims in (SEMI mid-year forecast, 14 Jul 2026)
$143.9 B
Wafer fab equipment spending, 2026
▲ +23% on 2025's record $116.9B
+21.8%
Forecast WFE growth, 2027
toward ~$200B by 2028
~80%
of 2026–27 growth from leading-edge logic, DRAM & advanced packaging
company estimate

Pause on the second of those numbers for a moment, because it is the tell. In December 2025, SEMI forecast 2026 wafer-fab-equipment spending at $126.1 billion. Six months later it forecast $143.9 billion — an upgrade of fourteen per cent to a single year's number, in half a year, on no new physics. The industry's own equipment makers did the same: Applied lifted its calendar-2026 systems growth guidance from "over 20%" in February to "over 30%" in May to "stronger than that" this month. That is what a boom looks like from the inside, and it is exactly the sort of upward-revision spiral that precedes every capital-goods hangover in history. It may run for years. It has never run forever.

Two observations an owner should hold onto. First, the pond is growing and consolidating at the same time — five companies supply most of the world's chip-making equipment, and the technical difficulty of each new generation makes it harder, not easier, for a sixth to appear. Second, and less comfortable: the pond has tides. Applied's revenue went from $16.7bn in FY2018 down to $14.6bn in FY2019 — a 13% fall in a single year, with no recession and no scandal, simply because a dozen customers decided to spend less. In fairness, that fall followed two exceptional years — +36% in FY2017 and +14% in FY2018 — and you may prefer to call it a give-back rather than a decline. Call it what you like; the size of it was set in a dozen customer budget meetings, not by anything Applied did. Anyone reading today's +25% quarter as a run rate should write that number on the inside of their spectacles.

◆ Part IV

The moat

The verdict, and the reasoning behind it

Now to the question that matters more than any other, and I want to answer it precisely rather than with an adjective. My verdict: the moat is real and it is wide, but it is a moat of breadth, not of monopoly — and that distinction sets both its strength and its ceiling. Let me show my work.

Start with what it is not. Applied does not own a single irreplaceable machine. ASML does — nobody else on earth can make an extreme-ultraviolet lithography system, which is why ASML is not really a competitor at all but a neighbour selling a different, unattainable thing. Applied's position is the opposite shape. In etch it meets Lam Research, which holds more than half that market. In deposition it meets Lam and Tokyo Electron. In inspection and measurement it meets KLA, which dominates process control the way ASML dominates lithography. Step by step, Applied is challenged nearly everywhere. A moat scored on any single product line would come in at six.

WhoWhere they are strongestHow they meet Applied
ASMLEUV lithography — a genuine monopolyNot a competitor. Different step, and an unassailable one
Lam ResearchDry etch — over 40,000 conductor-etch chambers installedThe direct rival — head to head on the largest steps
Tokyo ElectronCoat/develop track (over 90% share), deposition, etchBroad Japanese rival; strong incumbency at Japanese and Korean fabs
KLAProcess control — roughly 63% of metrology & inspectionApplied holds under 8% here, down from a ~13% peak. A step it has already lost
Naura, AMEC (China)Mature-node tools, state-backedNot yet a technical threat at the leading edge — but they are aimed squarely at the mature-node business that export rules have already pushed Applied out of
★ The test that needs no estimates at all

Everything above is argument. Here is arithmetic. Take the calendar-2025 revenue growth of the five big equipment makers straight from their own filings, and set it against a wafer-fab-equipment market that grew about 12%. No market-research estimates, no paywalled share tables — just what each company reported.

CompanyCY2025 revenue growthAgainst a market growing ~12%
Lam Research+26.8%▲ gaining share, and by a wide margin
KLA+17.5%▲ gaining
ASML+15.6%▲ gaining
★ Applied Materials★ +2.1%▼ LOSING — by about ten points
Tokyo Electron+2.7%▼ losing

Applied's Semiconductor Systems share of the equipment market fell from roughly 19.1% to 17.8% in a single year — about 130 basis points. That is not a forecast or an estimate. It is what the filings say.

And the obvious defence does not hold. The natural explanation is China: export controls cut Applied out of a market that was 45% of its revenue at the 2024 peak and is now about 30%. That is real, and management has quantified it — roughly a $600 million revenue impact in the current year. But Lam Research has 34% of its revenue in China — a higher exposure than Applied — and it grew 26.8%. Applied itself has said its share in the Chinese segments where it is still allowed to compete was flat year on year. So the China hit is about access, not competitiveness — and once you remove it, a genuine competitive gap remains. Lam's advantage came from etch, from deposition wins, and above all from memory, where the NAND cycle now running is an upgrade cycle rather than a capacity cycle — and upgrades favour Lam's tools over Applied's.

⚠️ One qualifier, stated plainly: fiscal years differ across these companies and currency moves flatter ASML and penalise Tokyo Electron, so treat the magnitudes as approximate. The direction is not approximate. And there is a fair rebuttal: Applied has guided its semiconductor systems business to grow "more than 30%" this calendar year against a market forecast at 23%, which would be a return to outgrowth. We would simply note that it is a guide, not a result, and that the same company promised a doubling of gate-all-around revenue in the year it lost the share.

So where does the width actually come from? Four springs, and they compound on one another.

1 · Breadth is itself the product. Applied is present in more distinct process steps than anyone. That lets it sell something no single-step rival can assemble: an integrated solution across several consecutive steps, tuned as one system. When the difficult part of chip-making stops being "make each step better" and becomes "make these five steps work together," breadth converts from a merchandising convenience into a technical advantage. Trend: widening, because the industry is squarely in that phase.

2 · Switching costs that are measured in yield, not in dollars. This is the strongest spring and the least visible. A chip recipe is qualified tool by tool over years. Once a machine is in a production flow that works, swapping it for a competitor's risks the only thing a fab genuinely cannot afford — yield. So the incumbent keeps the step for the life of the node, and usually gets the first look at the next one. Trend: stable, and structurally durable.

3 · The installed base, which quietly became an annuity. Applied Global Services is now running at $1.8 billion a quarter, growing 22%, at a 30% operating margin, with 37,000 chambers in the field connected to Applied's own software. This is the part of the business a cyclical downturn cannot easily take away — a fab that has stopped buying new tools still has to keep the old ones running. The clearest evidence of its durability is buried in the backlog: at the end of FY2025 the service backlog ($7.14bn) was larger than the entire Semiconductor Systems backlog ($7.11bn). Trend: widening, and it is the single most under-appreciated line in the company.

⚠️ But one adjustment must be made to that growth rate, and we have not seen it made anywhere else. Effective the first quarter of fiscal 2026, Applied moved its 200-millimetre equipment business out of the service segment and into Semiconductor Systems. That business was lower-margin and China-exposed, and it was explicitly blamed in the FY2025 accounts for dragging service margins down. It was removed from the segment in precisely the quarter that service growth accelerated past 20% and margins jumped above 30%. ⚠️ We could not establish whether prior periods were restated. Some unknown part of this inflection is a definitional change rather than an operating improvement, and until the comparatives are clear the 22% growth rate should be treated as flattered.

4 · Research at a scale only four companies can fund. Close to $25 billion of R&D over nine years, 12.6% of FY2025 sales, plus an industry-scale research facility in Silicon Valley — the EPIC Center — where customers and now universities co-develop the next generation. You cannot enter this industry with money. You enter it with twenty years of accumulated process knowledge, or not at all.

And the proof, which arrived on 13 August: gross margin above 50% for the company and above 55% in Semiconductor Systems, with the CFO attributing the gain openly to a deliberate programme of charging for value. A supplier without a moat announces price rises to its customers and loses the business. Applied announced them, and the customers paid, and the margin went up 150 basis points year on year. That is the moat, audited.

And the counterweight, which is where the growth is. The physics is currently moving Applied's way, and it can be measured. As transistors move to gate-all-around structures with power delivered from the back of the wafer, management puts the combined transistor-and-wiring opportunity at $14 billion per 100,000 wafer starts, up from $12 billion — roughly 30% more Applied content for the same number of wafers — and expects to take more than half of it. The high-bandwidth memory used in AI accelerators needs three to four times the wafer starts of ordinary memory for the same output; Applied's business there went from about $1bn to $1.5bn in FY2025 with a stated ambition to double it. Advanced packaging is guided to grow more than 70% this calendar year. None of that requires the industry to build more fabs. It only requires chips to get harder to make, which they reliably do.

Where it could crack — and why I score this 7 rather than 8 or 9. Four places, and the first is the one that moved my score. The share arithmetic above is not a risk; it is a result. Applied grew 2.1% in a year the market grew about 12%, and three of its four peers gained ground. A moat is a device for holding share, and over 2024 and 2025 this one did not hold it. I have marked it down for that, and I would mark it back up if the guided outgrowth in the current year proves durable rather than cyclical. Second, no step is safe individually, and one has already been lost. Applied's share of process control has fallen from a peak near 13% to under 8% while KLA took roughly 63% — a fifteen-year erosion in a segment whose importance is rising. That is not a hypothetical; it is a completed demonstration that this moat can be breached step by step. Third, a large part of the customer base is a political variable — Applied's moat protects it from competitors, not from a rule written in Washington, and in FY2025 two customers alone were about 19% and 15% of revenue, some 34% between them, up from about 23% the year before. (Applied stopped naming them in the FY2025 annual report.) Fourth, and most important to keep straight: a moat protects share and price. It does not protect volume. Applied can hold every step it owns, keep raising prices, and still see revenue fall 13% because a dozen customers cut their capital budgets — which is precisely what happened in FY2019, after growth of +36% and +14% in the two years before it. Call that a give-back if you prefer the gentler word. The direction was still decided by the buyers. Coca-Cola's moat keeps people drinking through a recession. Applied's does not.

◆ Part V

Management, ownership & capital allocation

The record with the shareholders' money — and what the insiders did this summer

I want managers who are honest, able, and who think like owners. The way to test the third one is not to read the letter; it is to watch what they do with the cash when the stock is cheap and again when it is dear.

G
Gary Dickerson · President & Chief Executive Officer
At the helm since 2013 — one of the longer tenures in the industry, and it spans two full cycles, the collapse of the Tokyo Electron merger on antitrust grounds, the China export-control era, and now the AI build-out. His public framing is consistent and unfashionably long-dated: on the Q3 call he described 'the rapid global build-out of AI infrastructure, combined with Applied's leadership positions in the most enabling and highest-value technologies for AI computing' as the foundation for multi-year growth. Under him revenue has roughly tripled and earnings per share are up more than fivefold.
B
Brice Hill · Chief Financial Officer
Owns the value-based pricing programme now visible in a 50%-plus company gross margin, and the stated policy of returning 80–100% of free cash flow to shareholders over time. Notably, he has been willing to let that policy run under its range while the shares are expensive, rather than mechanically hitting a target.
The capital-allocation record — and one detail I would underline
Buybacks, five years
~$20.7B
FY2021–FY2025, alongside ~$5.3B of dividends — about $26bn returned. The share count has fallen from 1,116m to 808m in nine years, −28%, with no dilutive year. Authorisation remaining at 26 Jul 2026: $12.8bn.
★ Repurchases in the latest quarter
$440m
Against a FY2025 average of about $1.22bn a quarter. They cut the buyback by roughly two-thirds while the share price more than doubled — and paid more out in dividends ($420m) than they spent on stock. This is the single best piece of evidence in the file that management thinks like an owner.
Dividend
$0.53/qtr
Raised 15% on 13 March 2026 — the ninth consecutive annual increase. The quarterly rate has gone $0.24 → $0.53 in five years (+121%). Payout is 12.4% of earnings, covered about 4.1× by free cash flow: this is a growth business that happens to pay, not an income stock.
★ The dividend record, checked properly
never cut — frozen twice
★ Verified year by year in the company's own filings back to the 2005 initiation at $0.03 a quarter: Applied has never cut or suspended its dividend in twenty-one years. ⚠️ But it has frozen it twice — through 2008–09, and again for four straight fiscal years from 2014 to 2017, roughly five calendar years without a raise. The nine-year streak above is a streak that restarted in 2018; this is not a long-record aristocrat, whatever a screener suggests. ★ Two details that cut in the company's favour, though: in the 2009 crisis it suspended buybacks and kept paying the dividend — the same ordering of priorities visible in the cell above, seventeen years earlier — and through the flat-revenue stretch of 2023–24 it pushed raises of +23% and +25% while revenue went nowhere.
★★ And the yield says what the valuation section will
0.42% — near a decade low
★★ The dividend per share has compounded at roughly 18% a year for a decade and the company has returned about 90% of its free cash flow to shareholders over that span. And yet the yield today is 0.42%. Ten years ago it was near 2.8%. ★ The payout grew eighteen percent a year and the yield still fell by about seven times — because the share price ran very much faster than the dividend. That single comparison is the argument of Part VII, arriving from the opposite direction.
⚠️ Insider dealing, Apr–Jul 2026
~$169m sold
Across the whole window our pull covers, insiders sold roughly 278,000 shares and bought none on the open market. Mr Dickerson alone sold 161,321 shares for about $104.8m at $590–736. The fair reading, both ways: that is ~9% of his holding, and he still owns about 1.6 million shares — some $800m at today's price — so alignment is intact. But not one insider bought a share at any price this summer.

Weigh those last two cells against each other, because together they say more than any strategy slide. On the company's money, management showed real discipline — buying back heavily in the cheap years (nearly $6.1bn in FY2022) and pulling back sharply to $440m a quarter now that the shares cost 43× earnings. I score that highly; most managements do exactly the reverse. On their own money, the executives were sellers all summer at $590 to $736. Neither fact is scandalous — the sales were spread over months and Mr Dickerson retains a fortune in the stock — but an honest reader should notice that the people who know this business best were converting paper into cash while the market was paying up, and that the treasurer stopped buying at almost exactly the same moment. I score management 8: an excellent allocation record, and a summer of selling that I decline to explain away.

◆ Part VI

The numbers

TTM to 26 Jul 2026 unless noted · from the 15 Aug 2026 data pull

MetricValueRead
Revenue (FY2016 → FY2025)$10.8B → $28.4B▲ ~11%/yr through two downturns
Revenue (TTM) · latest quarter$30.8B · $9.12B (+25%)▲ record quarter, Q4 guided to $10.25B (+51%)
Gross margin (decade → today)41.7% → 49.4%▲ +150bps YoY on deliberate pricing — the moat, audited
Operating margin30.5% (33.7% in Q3)▲ record; 19.9% a decade ago
Return on equity (ROE)40.4%▲ thoroughbred — flattered somewhat by investment gains
Return on invested capital (ROIC)23.6%▲ far above any sane cost of capital
Balance sheetNet cash · Altman-Z 15.4▲ fortress — interest covered 34×
R&D / revenue · nine-year total12.9% · ~$25B▲ the entry barrier, paid for annually
Capex / revenue · capex vs depreciation7.0% · 5.7×◆ spending far above replacement — a growth bet, not upkeep
Free cash flow / share vs EPS$7.87 vs $11.60▼ cash runs BELOW earnings — see valuation
Cash conversion cycle+245 days▼ inventory 154 days, receivables 91 — it finances its customers
Dividend payout12.4% of earnings▲ nine straight raises, ample room

That is a thoroughbred's scorecard, and I do not want to bury the compliment: 40% on equity, half-a-dollar of gross profit on every dollar of sales, more cash than debt, and a company that could pay off every borrowing it has out of one year's operating cash flow. There is no financial risk here worth the name.

But look at the two amber rows near the bottom, because they contain the one thing a casual reader will miss. Applied's free cash flow is running well below its reported earnings — $7.87 a share against $11.60 — and the reason is the +245-day cash conversion cycle. Inventory sits for 154 days; customers take 91 days to pay. To grow revenue 25% you must first fill warehouses and extend credit, and that money leaves before the profit arrives. Now, contrast this with Amazon, whose cycle is minus 51 days — its customers finance the machine. Applied finances its customers. That is not a defect; it is simply what a capital-equipment business is, and the working capital comes flooding back at the top of a cycle when growth stops. But it means that in a boom, the reported earnings are the flattering number and the cash is the honest one — which is the exact opposite of Microsoft, where heavy growth capex made cash flow understate the truth.

◆ Part VII

Valuation

Three lenses · the cyclical's trap · and a model that returns a negative number

YardstickTodayOn consensusRead
P/E — reported earnings43.7x~41x FY26 · ~30x FY27 · ~23x FY28the whole case rests on FY27–28 arriving
Price / Owner Earnings ◆~58x—the honest middle
P/FCF — free cash flow64.5x—harshest — working capital counted
EV / EBITDA35.4x—rich for capital equipment
Price / Sales · Price / Book13.1x · 15.7x—a software multiple on a machine-maker
PEG (trailing)1.13—the one metric that looks reasonable
The three lenses — and why they invert here
Reported EPS (TTM)
$11.60
→ 43.7× — and the friendliest of the three numbers
Owner earnings / share ◆
≈ $8.7
operating cash flow ($10.57) less maintenance capex (~$1.84) (approx. — our calculation) → ~58×
Free cash flow / share
$7.87
→ 64.5× — every dollar of capex and working capital counted

We have run this exercise four times now — Microsoft, Alphabet, Amazon — and every time the lesson was the same: free cash flow understated the truth because growth capex was being charged as though it were upkeep. Applied stands the lesson on its head. Here the cash number is lower than the earnings number, and it deserves to be, because the gap is working capital lent to customers in order to grow. Nothing is being hidden and nothing is being distorted — but a reader who arrives expecting the usual "the P/E overstates the price" conclusion should notice that at Applied, the P/E understates it. Forty-three times earnings is the kindest way to describe this valuation, not the harshest.

The older question: which year's earnings are you buying?

Here is the trap that has emptied more pockets than any other in this industry, and it is worth stating without decoration: a cyclical business is most dangerous when it looks cheapest, and most expensive when its earnings are at their best. Applied's earnings are, right now, at the best they have ever been — record revenue, record margins, a quarter guided up 51%. Consensus takes that and extrapolates: $12.29 of earnings this fiscal year, $17.05 next, $21.95 by FY2028 — which is to say revenue rising from $28bn to $52bn in three years. At $507, the shares cost 41× this year, 30× next, and 23× the year after that.

Two honest things can be said about those numbers. The first is that they may well be right: the AI infrastructure build is real, it is contracted, and management says leading-edge logic, DRAM and advanced packaging will supply about 80% of industry growth in 2026 and 2027 — which happens to be exactly where Applied is strongest. The second is that you are being asked to pay 43× for today and to accept the 2028 estimate as the reason it is reasonable. If FY2028 arrives as forecast, today's price is fair-to-good. If the cycle does what cycles do — and this company's revenue fell 13% in FY2019 with no crisis at all — then the market will be applying a much lower multiple to a much lower number, and both halves of that sentence hurt at once. There is no version of this price that contains a margin of safety. That is not a prediction. It is arithmetic.

PRICE vs. VALUE — a model that gave up, and a Street that followed the tape
Automated DCF −$353
Price $507
Analysts' mean $671
◀ Model (breaks on cyclicals)Street ▶
Our automated model returns minus $353 a share. We publish it rather than hide it, and we tell you plainly it is useless here: a discounted-cash-flow built on a working-capital-drained boom year, projected forward, produces nonsense. On the other side, 53 analysts average $671 (median $650, range $500–$900) — but note what their own history shows: their average target was $326.97 all-time and $474.74 over the past year, against $671 today. The targets followed the price; they did not lead it. The only anchor worth holding is the consensus earnings path — and at 23× the FY2028 estimate, today's price has already spent it. → Interactive DCF model
◆ Part VIII

Risks & controversies

The rulebook · the cycle · the courtroom that closed · verified 15 Aug 2026

🔄 The cycle — 43× earnings that are themselves at a record🗓 ★ The Affiliates Rule suspension EXPIRES 9 Nov 2026 — ~$600m of revenue on a dated cliff🤝 Two unnamed customers were ~19% and ~15% of FY2025 revenue — 34% between them⚖ $252.5m BIS settlement (11 Feb 2026) — 56 illegal shipments to SMIC, the statutory maximum penalty🗺 China + Taiwan + Korea = 74% of FY2025 revenue🏭 Naura and AMEC funded to take the mature nodes Applied was ordered out of📉 Insiders sold ~$169m Apr–Jul 2026 · zero open-market purchases · officers own ~0.30% in total👤 Gary Dickerson is 68, thirteen years in the chair, and no successor has been named🧾 Margin headwind — 1,500+ hired in one quarter; output to double by 2028✅ DOJ and SEC closed their inquiries with NO enforcement action✅ Net cash, Altman-Z 15.4 — the balance sheet cannot be what breaks✅ $1.8bn a quarter of services on 37,000 connected chambers — the ballast

Weigh them in that order, because the first one is not really a risk — it is the price. Nothing about this company's operations looks fragile. What looks fragile is paying a record multiple for record earnings in an industry whose customers' capital budgets are the most cyclical line in commerce.

🗓 ★ THE EXPORT CLIFF — and this is the fact most likely to be reported wrongly elsewhere, so read it slowly. On 29 September 2025 the Commerce Department published the Affiliates Rule, extending the Entity List to companies more than 50% owned by listed firms. Applied quantified the damage immediately: about $110 million in the final quarter of FY2025 and roughly $600 million across FY2026. Then, on 10 November 2025, as part of a US–China trade understanding, BIS suspended that rule for one year. Applied confirmed the suspension re-enabled the affected sales, and its China business has since recovered — Q3 FY2026 China revenue was about 28% of total revenue (roughly 26% of Semiconductor Systems plus Services), and management now expects China revenue to rise this calendar year, led by 28-nanometre foundry logic that remains permitted. ⚠️ So the $600 million headwind is not in the numbers today. It is parked. The suspension expires on 9 November 2026 — six weeks into fiscal 2027 — and whether it lapses, is renewed, or is replaced by something wider is a decision taken in two capitals by people who do not consult shareholders. An owner here holds a business whose revenue line has a dated political expiry on it.

⚖ THE COMPLIANCE FILE — resolved, but the shape of it matters. On 11 February 2026 Applied settled with the Bureau of Industry and Security for $252.5 million — twice the transaction value, the statutory maximum, and among the largest penalties in the agency's history. The conduct: 56 shipments of ion implantation systems built in Massachusetts, routed through South Korea for final assembly and on to SMIC in China between November 2020 and July 2022, roughly $126 million of goods sent where they were not permitted to go. ✅ The Department of Justice and the SEC have both notified the company that they closed their related investigations without enforcement action, ending subpoenas outstanding since 2022. The penalty is immaterial against $30bn of revenue. What is not immaterial is the pattern: the largest concentration of this company's revenue sits in the one jurisdiction where its own export compliance has already failed, at scale, over twenty months.

⚠️ A FAIRNESS NOTE ON GUIDANCE, in both directions. Applied's own worst-case estimates have overshot before. Its FY2022 annual report warned that the October 2022 controls could cost up to $2.5 billion of FY2023 China revenue; actual China revenue that year came in essentially flat at $7.25bn. Managements quantify the maximum they can imagine, and reality is usually kinder. That cuts against alarmism — and it equally means the headline numbers attached to any future rule should be read as a ceiling, not a forecast.

🤝 CUSTOMER CONCENTRATION got materially worse and was disclosed more quietly. In FY2025 two customers accounted for roughly 19% and 15% of net revenue — about 34% between them, against some 23% the year before — and the company stopped naming them in its annual report. A capital-equipment supplier whose two largest buyers are a third of the business has less pricing freedom than the gross margin line suggests, whatever the moat.

🏭 THE SLOWER THREAT is that the mature-node business Applied was ordered out of is exactly the business China's state-backed toolmakers, Naura and AMEC, are funded to take. They are not a leading-edge threat today, and they do not need to be: they need only make the vacated ground permanently unrecoverable.

👤 SUCCESSION IS UNADDRESSED. Gary Dickerson is 68 and has run the company since 2013; no successor has been named, and all directors and officers together own about 0.30% of the shares. Alignment rests on one man's personal holding rather than on the board's.

🧾 A NEAR-TERM OPERATIONAL NOTE that helps explain a 5% fall on record results: management added more than 1,500 people in manufacturing and support in a single quarter, opened a new plant in Singapore, and committed to double quarterly system output by 2028. Those ramp costs hold gross margin roughly flat next quarter. That is a good problem to have — but the market had priced a company with no problems at all.

◆ PART IX · To our shareholders
The Letter ⓘ

I spent most of my life avoiding technology companies, and the reason was never that I thought them bad businesses. It was that I could not tell you where they would stand in ten years. I want to open with that confession because Applied Materials tempts a man to forget it. Everything on the surface of this company reads like the sort of enterprise I have spent sixty years looking for: a toll booth that collects from every chip made anywhere, half-a-dollar of gross profit on every dollar of sales, forty per cent on equity, more cash than debt, and a management that has quietly bought back and cancelled twenty-eight per cent of the shares in nine years. If someone described that to me without naming the industry, I would ask what the price was before they finished the sentence.

So let me give the business its due properly, because it has earned it. Two days ago this company reported the best quarter in its history — nine and a tenth billion dollars of revenue, up a quarter on last year, with gross margin above fifty per cent — and then told the market to expect ten and a quarter billion next quarter, up fifty-one per cent. More interesting to me than any of those figures was a sentence from the chief financial officer: three years ago they set about charging deliberately for the value they deliver, and the margin has gone up ever since. Think about what that means. This company raised its prices on the most powerful and most sophisticated buyers in the world, and they paid. There is no better evidence of a moat anywhere in a set of accounts.

And what is the moat, exactly? I want to be precise rather than admiring, because the difference matters. It is breadth, not monopoly. ASML makes a machine nobody else on earth can make; that is a monopoly, and Applied does not have one. Step by step it is challenged — by Lam Research in etch, by Tokyo Electron in deposition, by KLA in inspection. What it has instead is presence in more steps than anyone else, at a moment when the hard part of chip-making has become making consecutive steps work together; switching costs measured not in dollars but in yield, so that once a tool is qualified into a recipe it stays for the life of the node; twenty-five billion dollars of research over nine years, which is the toll for entry and is payable annually; and — the part almost nobody talks about — a service business now running at one and four-fifths billion a quarter, growing at twenty-two per cent, on thirty-seven thousand chambers wired into Applied's own software. That last one is the ballast, and it is why the next downturn will be gentler than the last. I score the moat seven. But I want to say clearly what a moat of this kind does and does not do: it protects your share and your price. It does not protect your volume. In 2019 this company's revenue fell thirteen per cent in a single year — no recession, no scandal, no lost customer — simply because a dozen buyers decided to spend less that year. You may answer that the two years before it grew thirty-six and fourteen per cent, and that what fell was largely what had just been handed over. That is a fair answer, and it does not change the conclusion: the swing was decided in budget meetings Applied does not attend. A moat is a defence against competitors. It is no defence at all against the weather.

Which brings me to the price, and here I must be blunt. The shares are five hundred and seven dollars. Twelve months ago they were a hundred and fifty-four. That is a hundred and sixty-seven per cent, and the business, fine as it is, did not become two and two-thirds times better in a year. At this price you are paying forty-three times reported earnings, about fifty-eight times what I would call owner earnings, and sixty-four times free cash flow — and note the order of those numbers, because it is the reverse of what we found at Microsoft and Amazon. There the cash figure understated the truth; here the earnings figure flatters it, because a boom in this business consumes cash into inventory and customer credit before it delivers a cent of profit. Forty-three times is the kindest way to state this valuation. And it is forty-three times earnings that are themselves the highest they have ever been. The oldest way to lose money in a cyclical business is to pay a high multiple for a high number, and to call the combination growth.

Now, the case against my caution deserves a fair hearing, and it is not weak. Analysts put fair value at six hundred and seventy-one dollars, and the earnings path they are drawing — twelve dollars this year, seventeen next, twenty-two by 2028 — would make today's price twenty-three times the profits of the year after next, which is not extravagant for a company of this quality. Management says leading-edge logic, memory and advanced packaging will supply four-fifths of industry growth for two years, and that is exactly where Applied is strongest. That case may well prove right. But two facts sit beside it that I cannot put down. The first is that those same analysts averaged a three-hundred-and-twenty-seven-dollar target across their whole history and four hundred and seventy-five over the past year: the targets followed the price, they did not lead it. The second is that our own discounted-cash-flow model, fed this data, returns minus three hundred and fifty-three dollars a share — a number so absurd that I publish it only to make the point that nobody, including us, can value this business by formula right now, and anyone who tells you otherwise is selling something.

Two smaller things, and then I will stop. On the credit side, I want to praise something that almost nobody praises: management stopped buying back stock as the price ran. Four hundred and forty million dollars of repurchases last quarter, against an average of one and a fifth billion a quarter in the year before, while the shares doubled. Most managements do precisely the opposite, buying eagerly at the top out of a desire to look confident. This one did not, and paid more out in dividends than it spent on its own shares. That is the behaviour of people who understand what a share is worth. On the debit side, and in the same spirit of not explaining things away: the insiders were sellers all summer — some hundred and sixty-nine million dollars' worth between April and July, none of them buying a single share on the open market, the chief executive alone selling a hundred and five million dollars between five hundred and ninety and seven hundred and thirty-six dollars. He still owns roughly eight hundred million dollars of it, so I would not call that a signal of despair. But when the treasurer stops buying and the officers start selling in the same quarter, an owner should at least write it down.

So where does that leave a thoughtful reader? Exactly where the two halves of Mr Graham's old question always leave one, and I will not pretend to collapse them into an instruction. Is this a wonderful business? Yes — by any test I know, and more so today than five years ago, because the service annuity has made it steadier than its reputation. Does today's price offer any cushion? None whatsoever. At forty-three times peak earnings and sixty-four times cash, the price does not merely assume the boom continues; it assumes the boom continues, the margins keep rising, the politicians stay their hands, and the cycle — which has turned in this industry every few years since 1967 — does not turn. Each of those may happen. All four happening together is what you are paying for. Whether that combination is worth five hundred and seven dollars is not a question I can answer for anybody but myself, and I have deliberately not answered it here. What I can tell you is what the numbers show, what the moat is made of, and where the cushion would have to come from — and that at this price, it is not there. The rest is yours.

Admiring the castle, and counting the water in the moat,— The Dividend Line Desk
▲The Bull Case
A toll booth with proven pricing power — Applied's tools sit in most of the roughly one thousand steps that build a chip, so it collects regardless of which designer wins. Gross margin has gone from 41.7% to above 50% and the CFO attributes it openly to charging for value — the moat showing up exactly where a moat should. Q3 FY2026 was a record on every line: revenue $9.12bn (+25%), operating margin 33.7%, and Q4 guided to $10.25bn, up 51%.
A fortress balance sheet and an owner's capital record — net cash, Altman-Z of 15.4, interest covered 34×, 40% on equity and 23.6% on invested capital. The share count is down 28% in nine years with no dilutive year, the dividend has risen nine years running (+15% in March 2026 to $0.53) on a 12.4% payout — and management cut buybacks to $440m last quarter, from a $1.22bn quarterly average, precisely because the shares got expensive.
The cyclicality is genuinely falling — Applied Global Services now runs at $1.8bn a quarter, growing 22% at a 30% operating margin, on 37,000 chambers wired into Applied's own software. Fabs that stop buying tools still have to run the ones they own. Add the transitions Applied is levered to — gate-all-around, backside power, advanced packaging (guided +70% in 2026) — which raise Applied's content per wafer whether or not wafer volumes grow.
▼The Bear Case
A record multiple on record earnings — the classic cyclical trap — 43.7× reported earnings, ~58× owner earnings, 64.5× free cash flow, 13.1× sales, after a 167% twelve-month run. And the ordering is the reverse of Microsoft's: here cash runs BELOW earnings (a +245-day cash conversion cycle funds customers with inventory and credit), so the P/E is the friendliest number, not the harshest. FY2019 revenue fell 13% with no recession at all. There is no margin of safety at any point in this price.
Three-quarters of revenue sits where policy, not demand, decides — China, Taiwan and Korea were 74% of FY2025 revenue, and two unnamed customers were about 34% of it. The Affiliates Rule would have removed roughly $600m of FY2026 revenue by decree; it was suspended in November 2025 and that suspension expires on 9 November 2026 — a dated political cliff sitting six weeks inside fiscal 2027. China fell from 37.2% of revenue in FY2024 to 30.1% in FY2025. Applied paid $252.5m to BIS in February 2026 over 56 illegal shipments of ion implanters to SMIC (DOJ and SEC closed without action). And state-backed Naura and AMEC are being funded to take the mature-node ground Applied has been ordered to vacate.
Breadth is not monopoly, and the insiders were sellers — unlike ASML, Applied owns no irreplaceable step: it meets Lam in etch, Tokyo Electron in deposition, KLA in process control, and every node transition puts its content per wafer back on the table. Meanwhile the automated DCF returns MINUS $353 a share (published, not hidden — it simply breaks here), analysts' targets have followed the price rather than led it ($327 all-time average, $475 last year, $671 today), and insiders sold ~$169m between April and July with no open-market purchases.
A Real Moat at a
Cycle-Peak Price
The business is genuinely wonderful and getting steadier — a toll booth on every chip made anywhere, with audited pricing power, a fortress balance sheet, an exemplary buyback record and a growing service annuity that softens the cycle. The price is the entire problem. At 43× record earnings, ~58× owner earnings and 64× free cash flow, today's quote requires the boom to continue, margins to keep rising, Washington and Beijing to stay their hands, and a cycle that has turned repeatedly since 1967 not to turn. Quality: high. Cushion: none. We describe both and leave the weighing to the reader.
⚡Want to follow Applied through the cycle instead of guessing at it? Add AMAT to your Watchlist and set your own price trigger.
◆ The Buffett Lens · Dividend Line Research · As of 15 Aug 2026 · Price $507.18
Found this useful? Share the X-Ray.
◆ More on Applied Materials, Inc.

Articles that take this apart

◆ End of the X-Ray

You've just read Applied Materials, Inc. the way we read every company.

The terminal that produced these numbers is free to use: 30 years of statements drawn as flows, a screener built around moats, Buffett's Desk, and an earnings feed read through the same lens. Opening an account takes a minute. No card.

Free forever · No card · The X-Rays stay free to read
Disclaimer: This analysis is educational opinion, not personalised financial advice and not a recommendation to buy or sell any security. It deliberately does not tell you what to do; it describes a business, a moat and a price. ⚠️ Fiscal calendar: Applied Materials' year ends on the last Sunday of October — FY2025 ended 26 Oct 2025 and the latest reported quarter, Q3 FY2026, ended 26 Jul 2026 and was announced on 13 Aug 2026. "TTM" figures cover the twelve months to 26 Jul 2026. ⚠️ Price, market data, ratios, analyst consensus and the DCF output are from our 15 August 2026 data pull; the quoted price of $507.18 is the close of 14 August 2026. ⚠️ Segment figures come from the company's own results releases and earnings call, not from our data feed: the feed's product-segment series for this company is corrupted (duplicated blocks, and an FY2022 "total" of $57.5bn against actual revenue of $25.8bn) and has not been used. The geographic figures ARE from the feed, whose first block per fiscal year reconciles exactly to reported revenue. ⚠️ The feed's 52-week high field reads $420.50, below the current price — a stale value; the ~$740 high cited in the text is corroborated by insider Form 4 sales printed at $736.05 on 30 June 2026. ⚠️ Owner earnings per share (~$8.7) is our own calculation — operating cash flow less an estimate of maintenance capital expenditure — not a company-reported figure. ⚠️ Wafer-fab-equipment market sizes are third-party estimates that vary widely by definition and are marked approximate. ⚠️ Our automated discounted-cash-flow model returns minus $353 per share; we have published it and explained why it is not usable for a cyclical in a working-capital-heavy boom year, rather than suppressing it. ⚠️ The February 2026 Bureau of Industry and Security settlement is resolved and paid; the related Department of Justice and SEC investigations were closed without action. Export-control rules are subject to change without notice and figures for their revenue impact are company guidance, not outcomes. Do your own research and, where appropriate, consult a licensed professional before making any investment decision.
Dividend Line · X-Ray Analyses — written in the house methodology